|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
168,372
|
156,500
|
150,143
|
177,730
|
170,837
|
159,440
|
152,070
|
184,339
|
177,121
|
165,602
|
154,720
|
190,763
|
175,767
|
167,875
|
164,808
|
212,246
|
170,432
|
160,736
|
188,052
|
217,220
|
201,265
|
186,005
|
180,757
|
194,417
|
186,420
|
185,625
|
177,089
|
192,395
|
186,918
|
180,918
|
166,309
|
196,443
|
179,988
|
175,629
|
173,101
|
198,319
|
183,311
|
183,288
|
177,787
|
198,869
|
|
売上原価
|
-
|
125,229
|
113,064
|
109,541
|
130,357
|
125,331
|
113,008
|
109,001
|
133,883
|
128,001
|
116,614
|
109,774
|
139,766
|
128,039
|
117,759
|
117,259
|
153,515
|
125,834
|
111,725
|
130,645
|
156,905
|
143,630
|
130,196
|
128,459
|
142,296
|
134,693
|
130,685
|
126,683
|
138,714
|
136,669
|
127,370
|
119,439
|
142,700
|
132,174
|
125,311
|
124,032
|
144,816
|
133,531
|
131,316
|
127,296
|
144,970
|
|
売上総利益
|
-
|
43,144
|
43,435
|
40,602
|
47,372
|
45,506
|
46,433
|
43,069
|
50,456
|
49,119
|
48,988
|
44,945
|
50,998
|
47,727
|
50,116
|
47,548
|
58,731
|
44,599
|
49,010
|
57,406
|
60,315
|
57,636
|
55,809
|
52,297
|
52,122
|
51,726
|
54,940
|
50,406
|
53,681
|
50,248
|
53,548
|
46,869
|
53,744
|
47,814
|
50,318
|
49,068
|
53,504
|
49,779
|
51,972
|
50,491
|
53,899
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
37,330
|
37,313
|
37,288
|
39,500
|
38,377
|
39,134
|
37,629
|
40,552
|
39,714
|
42,973
|
38,798
|
41,476
|
40,085
|
40,705
|
40,317
|
43,486
|
40,950
|
42,146
|
41,499
|
44,546
|
43,785
|
49,598
|
40,862
|
41,609
|
42,391
|
44,467
|
43,510
|
44,565
|
44,153
|
45,526
|
44,218
|
45,577
|
44,735
|
45,490
|
44,889
|
45,830
|
45,486
|
46,336
|
45,220
|
46,143
|
|
営業利益
|
-
|
5,814
|
6,121
|
3,314
|
7,871
|
7,129
|
7,299
|
5,439
|
9,904
|
9,406
|
6,015
|
6,146
|
9,522
|
7,642
|
9,412
|
7,231
|
15,245
|
3,648
|
6,865
|
15,907
|
15,769
|
13,850
|
6,211
|
11,435
|
10,512
|
9,336
|
10,472
|
6,895
|
9,117
|
6,095
|
8,022
|
2,651
|
8,167
|
3,078
|
4,828
|
4,179
|
7,674
|
4,293
|
5,635
|
5,270
|
7,756
|
|
経常(税引前)利益
|
-
|
7,603
|
8,226
|
5,147
|
9,682
|
8,574
|
8,705
|
6,920
|
11,158
|
11,008
|
7,575
|
7,438
|
10,976
|
9,252
|
10,873
|
8,335
|
16,226
|
4,839
|
7,640
|
16,951
|
17,081
|
15,219
|
7,496
|
12,523
|
11,779
|
10,591
|
11,652
|
8,323
|
10,417
|
7,339
|
9,187
|
3,657
|
9,137
|
4,310
|
5,840
|
5,117
|
8,613
|
5,436
|
6,744
|
5,955
|
8,616
|
|
法人税等合計
|
-
|
2,413
|
3,573
|
1,188
|
3,107
|
2,694
|
1,577
|
2,193
|
3,398
|
3,485
|
545
|
2,163
|
3,327
|
2,894
|
2,455
|
2,641
|
5,035
|
1,569
|
2,099
|
5,339
|
5,437
|
4,741
|
548
|
3,824
|
3,772
|
3,387
|
2,271
|
2,831
|
3,343
|
2,519
|
2,224
|
1,146
|
2,918
|
1,388
|
1,608
|
1,660
|
2,584
|
1,727
|
-1,104
|
1,929
|
2,730
|
|
純利益
|
-
|
5,572
|
4,140
|
2,372
|
6,538
|
5,822
|
5,422
|
4,738
|
7,749
|
7,407
|
2,812
|
5,097
|
7,289
|
6,272
|
5,149
|
5,865
|
10,886
|
3,141
|
1,633
|
11,537
|
11,652
|
10,244
|
5,301
|
8,496
|
8,136
|
7,244
|
4,671
|
5,505
|
7,061
|
5,138
|
3,416
|
2,564
|
6,094
|
2,827
|
-4,105
|
2,858
|
6,018
|
3,482
|
-2,833
|
4,565
|
5,936
|
|
一株あたり利益
|
100.76
|
110.64
|
-80.31
|
23.44
|
64.39
|
57.82
|
-45.37
|
47.94
|
78.08
|
72.53
|
-88.19
|
22.13
|
31.3
|
26.95
|
22.63
|
25.76
|
48
|
14.08
|
8.09
|
54.42
|
54.84
|
48.21
|
25.17
|
41.18
|
39.56
|
36.23
|
24.51
|
28.89
|
37.01
|
26.93
|
17.32
|
14.14
|
34.35
|
16.16
|
-22.88
|
16.5
|
35.39
|
21.42
|
-16.23
|
28.48
|
37.67
|
|
希薄化後一株あたり利益
|
-
|
94.18
|
-68.18
|
20.05
|
55.2
|
49.39
|
-38.91
|
40.86
|
66.57
|
63.7
|
-74.51
|
21.66
|
30.92
|
26.57
|
22.11
|
25.7
|
47.87
|
14.37
|
8.08
|
54.27
|
54.66
|
48.11
|
25.07
|
41.07
|
39.53
|
36.35
|
24.47
|
28.84
|
36.98
|
26.9
|
17.3
|
14.12
|
34.07
|
16.25
|
-22.85
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
25
|
-
|
20
|
-
|
23
|
-
|
22
|
-
|
22
|
-
|
22
|
-
|
22
|
-
|
22
|
-
|
22
|
-
|
22
|