|
(単位:百万円)
|
3Q19
|
4Q20
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q22
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q23
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
減価償却費
|
3,486
|
3,379
|
3,419
|
3,416
|
3,652
|
3,571
|
3,507
|
3,550
|
3,611
|
3,679
|
3,568
|
-
|
-
|
3,718
|
3,653
|
3,724
|
3,832
|
4,267
|
3,566
|
3,638
|
3,679
|
3,652
|
3,288
|
3,339
|
3,415
|
|
営業キャッシュフロー
|
-1,525
|
15,029
|
31,231
|
12,169
|
1,587
|
48,179
|
-10,445
|
9,636
|
9,219
|
15,816
|
10,190
|
-
|
-52,090
|
12,253
|
6,770
|
29,679
|
-
|
20,270
|
7,981
|
25,084
|
-4,504
|
7,611
|
2,534
|
21,014
|
707
|
|
資本的支出
|
-4,654
|
307
|
-4,341
|
-3,093
|
-5,135
|
-13,666
|
-2,643
|
-1,368
|
-2,114
|
-2,949
|
-4,249
|
-
|
-
|
-7,234
|
-2,986
|
-3,719
|
-5,476
|
-8,657
|
-1,323
|
-3,173
|
-4,308
|
-2,035
|
-2,326
|
-2,486
|
-1,886
|
|
投資キャッシュフロー
|
-4,595
|
546
|
-4,601
|
-5,307
|
-4,639
|
-12,299
|
-2,207
|
-
|
935
|
-2,710
|
-4,303
|
-5,584
|
-7,666
|
-4,414
|
-2,706
|
-4,153
|
-5,679
|
-4,426
|
-2,219
|
-6,741
|
-5,418
|
-1,425
|
-2,669
|
-1,975
|
-2,231
|
|
配当金の支払額
|
-3,378
|
-408
|
-3,192
|
5
|
-1,248
|
2
|
-5,152
|
14
|
-4,083
|
2
|
-4,386
|
-
|
-4,559
|
8
|
-4,030
|
-169
|
-
|
-352
|
-3,857
|
1
|
-3,687
|
3
|
-3,556
|
1
|
-3,441
|
|
自己株式の取得による支出
|
-5,151
|
-16,416
|
-1,219
|
-36
|
1,619
|
-8,909
|
-173
|
-3,810
|
-6,212
|
-10,053
|
0
|
-
|
-
|
1,435
|
-4,564
|
-4,628
|
-1,579
|
9,342
|
-5,537
|
-6,187
|
-8,389
|
0
|
-3,138
|
-4,892
|
-2,001
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40,000
|
0
|
0
|
|
長期借入金の返済による支出
|
-669
|
-700
|
-669
|
-740
|
-639
|
-642
|
-599
|
-600
|
-600
|
-205
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-5,638
|
-25,438
|
26,413
|
-15,174
|
-5,540
|
-3,175
|
822
|
22,802
|
-17,534
|
5,250
|
-23,264
|
-
|
37,761
|
-8,005
|
-4,771
|
-20,493
|
7,910
|
-6,282
|
-7,883
|
-19,868
|
6,659
|
-6,239
|
-1,601
|
-16,860
|
2,094
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
-8,812
|
5,576
|
208
|
18,528
|
-1,179
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
-4.8
|
3.0
|
0.1
|
9.3
|
-0.6
|