ケーズホールディングス【8282】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 21,495 12,097 11,634 8,105 7,378 7,302 10,050 7,503 7,335 8,595 12,432 9,212 10,160 10,664 13,666 10,551 10,118 22,252 10,495 13,629 66,673 35,163 26,571 27,995 16,164 22,419 11,553 29,938 12,560 10,354 10,854 10,689 9,983 13,602 15,437 16,295 15,373 17,149 15,385 15,833 14,897 17,076
売掛金 - 21,790 15,989 24,424 19,391 16,352 15,799 23,749 20,839 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 173,414 150,755 174,619 158,794 166,670 154,591 180,464 167,477 172,765 160,124 191,428 177,528 184,452 168,407 201,081 190,822 190,581 182,855 188,564 173,535 232,781 188,146 215,245 203,219 213,974 199,885 209,322 222,138 201,610 219,028 245,972 234,947 242,519 220,050 243,640 226,646 227,111 205,359 234,526 224,686 229,698 214,077
有形固定資産 - 141,720 143,792 148,014 150,715 151,312 152,651 154,115 151,784 151,302 150,717 152,332 147,778 146,694 144,692 143,662 139,917 139,198 138,054 139,840 137,796 139,453 139,457 141,582 146,242 144,954 144,042 143,373 140,739 144,831 144,287 147,760 145,269 145,625 145,156 146,986 141,061 138,992 138,688 139,833 127,831 126,971 126,382
投資有価証券 - 7,084 3,548 2,730 1,928 1,516 909 1,204 1,323 833 831 921 790 798 836 754 775 826 801 853 740 768 755 799 841 822 857 835 893 913 917 949 846 916 946 931 1,021 1,018 956 1,040 1,044 1,060 1,096
固定資産合計 - 218,145 219,240 224,031 226,918 228,012 228,860 231,067 230,096 229,096 228,585 229,879 226,130 225,584 224,366 221,995 219,333 216,787 216,972 217,374 215,976 216,965 218,127 218,975 224,742 220,770 221,045 218,639 219,915 222,453 222,274 224,306 218,745 217,565 217,351 218,144 211,553 207,519 207,934 207,473 197,995 195,692 195,447
総資産 - 391,560 369,995 398,650 385,713 394,682 383,452 411,532 397,574 401,862 388,710 421,307 403,658 410,037 392,774 423,076 410,156 407,368 399,827 405,939 389,512 449,747 406,273 434,220 427,962 434,744 420,930 427,961 442,053 424,064 441,302 470,278 453,692 460,084 437,402 461,785 438,199 434,630 413,293 441,999 422,682 425,390 409,525
短期借入金 - 70,961 48,925 50,873 42,722 56,574 50,393 57,389 41,069 49,343 38,218 35,657 25,069 34,819 21,169 30,078 27,478 24,678 4,378 8,248 12,220 43,450 3,680 3,640 9,904 16,005 19,105 12,505 28,400 9,900 24,700 48,100 50,100 54,600 36,300 50,400 44,800 47,000 34,000 53,400 47,800 13,700 2,300
流動負債合計 - 141,540 115,505 140,398 122,647 132,051 115,615 145,297 120,578 123,338 101,955 130,450 108,987 114,247 89,812 124,828 109,224 104,244 88,455 99,774 92,207 143,863 87,616 109,680 106,305 128,583 109,982 119,738 138,647 117,875 128,445 156,652 146,475 159,453 135,599 163,257 144,184 147,697 126,850 164,398 148,565 113,611 96,798
長期借入金 - 13,125 10,024 8,338 7,043 5,296 3,451 1,929 10,673 9,653 8,734 7,973 7,303 6,634 5,964 5,294 4,625 3,955 3,286 2,646 2,004 1,405 805 205 - - - - - - - - - - - - - - - - - 40,000 40,000
固定負債合計 - 78,843 76,942 76,468 77,113 76,118 74,847 73,138 81,581 80,242 80,560 67,511 52,310 49,925 47,363 46,342 45,149 44,945 45,340 45,118 44,884 45,482 46,181 46,011 46,276 26,075 26,367 26,643 26,779 28,149 27,678 27,483 26,964 26,460 26,016 25,345 24,856 24,287 23,889 23,514 22,858 62,626 62,376
総負債 - 220,383 192,448 216,866 199,761 208,170 190,463 218,435 202,160 203,581 182,515 197,961 161,298 164,172 137,176 171,171 154,373 149,190 133,796 144,892 137,091 189,346 133,797 155,691 152,581 154,658 136,349 146,382 165,426 146,024 156,124 184,136 173,440 185,914 161,615 188,602 169,041 171,984 150,739 187,912 171,423 176,238 159,175
資本金及び資本剰余金 - 59,427 59,736 59,995 60,206 60,526 60,585 60,758 58,020 58,337 58,369 61,377 70,867 72,532 74,792 74,848 74,850 74,851 74,824 74,865 74,889 74,993 75,058 75,074 68,296 68,310 68,312 68,312 68,321 68,302 68,308 68,308 68,194 68,194 68,196 68,194 68,194 68,194 68,204 68,204 68,194 68,194 68,198
利益剰余金 - 138,247 143,102 146,665 150,805 151,157 157,695 160,978 155,220 157,006 164,755 169,184 171,996 173,304 180,593 183,347 188,496 190,947 201,833 201,597 203,231 211,578 223,230 230,285 229,613 233,974 242,110 245,282 249,953 251,076 258,137 259,076 232,301 230,837 236,931 223,530 219,425 218,426 224,444 224,244 201,197 202,201 208,137
株主資本 166,965 171,176 177,547 181,784 185,951 186,511 192,988 193,096 195,414 198,280 206,194 223,345 242,360 245,864 255,598 251,905 255,782 258,178 266,031 261,046 252,421 260,401 272,476 278,528 275,380 280,085 284,580 281,579 276,627 278,039 285,178 286,142 280,252 274,169 275,786 273,182 269,158 262,646 262,553 254,086 251,258 249,152 250,349