|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
56,186
|
54,376
|
58,656
|
54,329
|
55,471
|
54,897
|
60,711
|
56,078
|
59,825
|
57,981
|
61,338
|
55,099
|
57,864
|
57,328
|
60,796
|
56,709
|
56,443
|
51,364
|
40,856
|
50,096
|
58,710
|
52,776
|
55,973
|
51,173
|
59,899
|
56,237
|
61,463
|
56,565
|
62,336
|
58,929
|
62,266
|
57,786
|
62,094
|
60,287
|
65,142
|
60,037
|
63,079
|
62,345
|
64,308
|
59,997
|
|
売上原価
|
-
|
34,487
|
34,383
|
34,556
|
32,699
|
33,371
|
33,555
|
35,774
|
33,499
|
35,836
|
36,724
|
36,605
|
33,407
|
36,202
|
37,518
|
35,953
|
35,429
|
34,160
|
31,043
|
23,869
|
30,374
|
36,301
|
33,074
|
33,422
|
31,357
|
35,828
|
35,621
|
37,079
|
35,672
|
37,225
|
37,543
|
38,173
|
36,226
|
37,257
|
37,890
|
39,164
|
37,470
|
37,857
|
38,440
|
38,767
|
37,850
|
|
売上総利益
|
-
|
21,700
|
19,991
|
24,099
|
21,631
|
22,100
|
21,341
|
24,937
|
22,579
|
23,989
|
21,256
|
24,732
|
21,692
|
21,663
|
19,809
|
24,842
|
21,281
|
22,283
|
20,321
|
16,987
|
19,722
|
22,409
|
19,702
|
22,550
|
19,817
|
24,070
|
20,616
|
24,384
|
20,892
|
25,111
|
21,386
|
24,092
|
21,561
|
24,836
|
22,398
|
25,977
|
22,567
|
25,223
|
23,904
|
25,540
|
22,147
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
20,753
|
19,782
|
20,150
|
20,081
|
20,644
|
20,868
|
20,150
|
20,372
|
20,617
|
20,701
|
20,221
|
20,655
|
20,652
|
20,602
|
21,067
|
20,929
|
21,831
|
19,652
|
17,456
|
19,039
|
20,195
|
19,363
|
19,835
|
20,429
|
20,704
|
21,086
|
20,203
|
21,032
|
21,693
|
20,518
|
21,468
|
21,216
|
23,146
|
22,852
|
22,123
|
22,314
|
23,255
|
22,973
|
22,692
|
23,020
|
|
営業利益
|
-
|
946
|
211
|
3,949
|
1,550
|
1,455
|
474
|
4,786
|
2,207
|
3,372
|
556
|
4,511
|
1,037
|
1,010
|
-792
|
3,775
|
351
|
452
|
669
|
-469
|
682
|
2,214
|
340
|
2,715
|
-613
|
3,367
|
-470
|
4,180
|
-139
|
3,418
|
603
|
2,624
|
344
|
1,691
|
-455
|
3,854
|
252
|
1,969
|
931
|
2,848
|
-873
|
|
経常(税引前)利益
|
-
|
959
|
252
|
3,910
|
922
|
1,828
|
839
|
4,947
|
2,374
|
3,509
|
559
|
4,936
|
1,201
|
977
|
-389
|
3,865
|
511
|
639
|
827
|
-502
|
987
|
2,609
|
1,248
|
3,100
|
134
|
4,137
|
480
|
4,851
|
159
|
2,946
|
1,286
|
3,149
|
520
|
1,700
|
36
|
4,330
|
-82
|
2,693
|
677
|
2,925
|
-70
|
|
法人税等合計
|
-
|
682
|
-107
|
1,726
|
625
|
913
|
327
|
1,995
|
1,071
|
1,401
|
135
|
1,998
|
481
|
703
|
-724
|
1,480
|
509
|
480
|
395
|
7
|
475
|
1,023
|
1,176
|
1,045
|
585
|
910
|
-179
|
1,749
|
184
|
1,031
|
277
|
1,130
|
426
|
499
|
33
|
1,618
|
58
|
796
|
-374
|
543
|
-66
|
|
純利益
|
-
|
287
|
-1,238
|
2,109
|
347
|
836
|
-300
|
2,568
|
1,156
|
1,924
|
-1,387
|
2,897
|
540
|
229
|
-1,767
|
1,502
|
-26
|
192
|
-1,247
|
-475
|
615
|
754
|
-476
|
2,082
|
-459
|
2,997
|
-767
|
3,209
|
35
|
2,119
|
231
|
2,025
|
81
|
1,248
|
-654
|
2,800
|
-769
|
1,925
|
-2,954
|
288
|
-122
|
|
一株あたり利益
|
11.62
|
6.36
|
-27.43
|
47.07
|
7.78
|
18.68
|
-6.7
|
57.47
|
25.87
|
43.05
|
-31.31
|
64.79
|
12.03
|
5.06
|
-39.76
|
33.9
|
-0.66
|
4.2
|
-28.22
|
-10.79
|
13.88
|
17.01
|
-10.78
|
47.06
|
-10.58
|
67.49
|
-17.2
|
71.87
|
-0.7
|
46.9
|
4.02
|
44.95
|
0.77
|
27.69
|
-14.8
|
63.23
|
-17.11
|
44.48
|
-67.99
|
6.96
|
-2.95
|
|
希薄化後一株あたり利益
|
-
|
6.28
|
-27.28
|
47
|
7.81
|
18.66
|
-6.69
|
57.36
|
25.8
|
42.91
|
-31.28
|
64.63
|
12.12
|
5.24
|
-39.67
|
33.82
|
-0.66
|
4.19
|
-28.15
|
-
|
-
|
16.97
|
-10.75
|
46.9
|
-10.55
|
67.24
|
-17.15
|
71.59
|
-0.71
|
46.7
|
4
|
44.69
|
0.78
|
27.56
|
-14.72
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.5
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
17.5
|
-
|
17.5
|