|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,939
|
21,264
|
21,619
|
21,588
|
18,822
|
21,649
|
19,055
|
25,226
|
22,022
|
18,631
|
15,104
|
16,563
|
15,076
|
14,371
|
19,595
|
18,328
|
22,936
|
18,728
|
14,213
|
12,493
|
43,346
|
30,489
|
39,178
|
44,323
|
42,837
|
36,511
|
36,023
|
39,893
|
42,409
|
33,648
|
35,714
|
32,890
|
33,032
|
25,973
|
24,133
|
24,941
|
28,020
|
21,625
|
23,207
|
19,855
|
22,074
|
14,196
|
|
有価証券
|
-
|
2,999
|
999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
16,616
|
16,892
|
21,369
|
18,044
|
18,608
|
17,468
|
21,889
|
19,071
|
20,181
|
18,628
|
23,034
|
19,902
|
20,998
|
19,012
|
24,008
|
21,775
|
22,315
|
21,431
|
24,607
|
19,654
|
21,543
|
21,191
|
25,237
|
21,478
|
21,319
|
20,697
|
26,378
|
22,477
|
22,558
|
21,855
|
27,369
|
23,414
|
22,530
|
20,950
|
26,778
|
22,584
|
22,117
|
19,939
|
24,087
|
20,554
|
18,985
|
16,951
|
|
流動資産合計
|
-
|
105,153
|
101,451
|
120,520
|
106,749
|
111,738
|
106,956
|
119,564
|
117,908
|
122,034
|
117,581
|
133,355
|
121,723
|
123,662
|
113,075
|
133,821
|
118,104
|
126,557
|
121,326
|
132,838
|
118,397
|
145,731
|
129,548
|
149,458
|
146,628
|
148,911
|
140,679
|
151,912
|
147,012
|
152,226
|
140,561
|
157,437
|
145,805
|
149,774
|
138,521
|
150,500
|
139,969
|
146,142
|
132,573
|
145,588
|
130,727
|
138,529
|
126,843
|
|
有形固定資産
|
-
|
40,663
|
40,330
|
43,247
|
41,439
|
41,528
|
41,278
|
41,107
|
39,391
|
38,667
|
38,064
|
37,945
|
35,853
|
35,447
|
35,891
|
35,954
|
33,857
|
33,681
|
34,568
|
35,122
|
34,316
|
34,593
|
34,355
|
34,182
|
31,899
|
32,177
|
32,769
|
33,266
|
31,891
|
32,184
|
32,249
|
35,851
|
35,385
|
36,790
|
36,939
|
37,107
|
36,539
|
36,917
|
37,621
|
37,937
|
39,310
|
39,085
|
39,429
|
|
投資有価証券
|
-
|
1,196
|
1,370
|
1,088
|
993
|
952
|
1,002
|
1,065
|
1,058
|
1,228
|
1,156
|
1,200
|
1,157
|
1,239
|
1,240
|
1,185
|
1,085
|
1,043
|
1,026
|
785
|
784
|
807
|
819
|
619
|
639
|
881
|
935
|
732
|
727
|
778
|
829
|
863
|
953
|
1,537
|
1,704
|
1,614
|
2,521
|
3,139
|
2,826
|
2,704
|
2,733
|
2,774
|
2,894
|
|
固定資産合計
|
-
|
76,545
|
75,570
|
76,169
|
74,116
|
73,803
|
73,267
|
72,620
|
70,836
|
70,116
|
69,439
|
68,835
|
66,407
|
66,931
|
67,226
|
66,829
|
65,950
|
65,113
|
65,990
|
65,472
|
64,524
|
64,443
|
66,102
|
64,883
|
60,854
|
61,204
|
62,112
|
62,247
|
61,295
|
61,048
|
61,931
|
66,099
|
65,494
|
67,710
|
68,636
|
68,702
|
69,561
|
69,837
|
70,566
|
70,974
|
73,231
|
74,083
|
74,924
|
|
総資産
|
-
|
181,698
|
177,022
|
196,690
|
180,865
|
185,541
|
180,223
|
192,185
|
188,744
|
192,150
|
187,020
|
202,191
|
188,131
|
190,593
|
180,302
|
200,651
|
184,054
|
191,670
|
187,317
|
198,310
|
182,921
|
210,174
|
195,650
|
214,341
|
207,482
|
210,115
|
202,792
|
214,159
|
208,308
|
213,275
|
202,492
|
223,536
|
211,300
|
217,484
|
207,157
|
219,203
|
209,530
|
215,980
|
203,139
|
216,562
|
203,959
|
212,612
|
201,767
|
|
買掛金
|
-
|
21,075
|
14,855
|
26,735
|
15,828
|
12,467
|
16,010
|
17,950
|
17,576
|
15,811
|
15,488
|
18,649
|
16,336
|
15,339
|
14,214
|
20,488
|
16,471
|
14,839
|
17,153
|
21,573
|
14,865
|
10,443
|
19,511
|
24,604
|
23,142
|
20,450
|
21,074
|
24,784
|
22,388
|
22,277
|
22,039
|
25,206
|
23,429
|
20,322
|
19,498
|
21,968
|
17,535
|
18,074
|
18,202
|
20,545
|
16,264
|
19,272
|
18,138
|
|
短期借入金
|
-
|
767
|
520
|
539
|
295
|
-
|
-
|
125
|
190
|
-
|
0
|
0
|
-
|
-
|
-
|
5,000
|
8
|
90
|
8
|
3
|
414
|
40,400
|
7,413
|
412
|
412
|
583
|
583
|
783
|
770
|
600
|
800
|
800
|
800
|
800
|
700
|
700
|
700
|
700
|
500
|
500
|
500
|
900
|
900
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56
|
56
|
108
|
141
|
139
|
5,138
|
5,117
|
5,953
|
6,406
|
1,825
|
1,817
|
1,840
|
1,825
|
1,844
|
1,859
|
1,838
|
1,852
|
1,793
|
1,373
|
967
|
552
|
180
|
|
流動負債合計
|
-
|
57,231
|
50,362
|
70,775
|
56,791
|
60,944
|
55,096
|
67,352
|
63,761
|
65,138
|
59,047
|
73,269
|
60,349
|
60,707
|
50,842
|
71,612
|
56,982
|
63,445
|
59,120
|
70,716
|
54,980
|
83,480
|
57,726
|
75,888
|
69,793
|
71,892
|
70,048
|
79,272
|
74,684
|
78,331
|
67,435
|
83,991
|
72,177
|
77,696
|
67,796
|
79,617
|
70,559
|
76,048
|
64,634
|
78,999
|
66,568
|
75,975
|
66,292
|
|
長期借入金
|
-
|
11
|
9
|
7
|
-
|
-
|
-
|
-
|
-
|
9
|
23
|
22
|
75
|
65
|
65
|
65
|
504
|
394
|
558
|
558
|
1,844
|
1,798
|
12,286
|
12,765
|
12,682
|
12,396
|
7,351
|
7,336
|
6,459
|
6,160
|
5,695
|
5,255
|
4,772
|
4,335
|
3,851
|
3,399
|
2,936
|
2,485
|
2,062
|
2,025
|
1,982
|
1,942
|
1,891
|
|
固定負債合計
|
-
|
8,685
|
8,486
|
8,408
|
8,426
|
8,634
|
8,426
|
8,353
|
8,203
|
8,210
|
8,201
|
8,117
|
8,099
|
8,210
|
8,157
|
8,213
|
8,591
|
8,817
|
8,878
|
8,960
|
10,689
|
10,731
|
21,204
|
21,560
|
21,336
|
20,905
|
15,754
|
15,615
|
14,915
|
14,605
|
14,532
|
16,853
|
16,555
|
16,081
|
15,350
|
14,712
|
14,157
|
13,553
|
12,812
|
12,714
|
15,259
|
15,245
|
14,671
|
|
総負債
|
-
|
65,916
|
58,849
|
79,184
|
65,218
|
69,579
|
63,522
|
75,705
|
71,965
|
73,349
|
67,249
|
81,386
|
68,448
|
68,918
|
59,000
|
79,826
|
65,573
|
72,262
|
67,998
|
79,676
|
65,670
|
94,211
|
78,930
|
97,449
|
91,129
|
92,798
|
85,803
|
94,887
|
89,599
|
92,936
|
81,968
|
100,844
|
88,732
|
93,778
|
83,146
|
94,329
|
84,717
|
89,602
|
77,447
|
91,713
|
81,827
|
91,220
|
80,963
|
|
資本金及び資本剰余金
|
-
|
32,055
|
32,088
|
32,089
|
32,089
|
32,089
|
32,089
|
32,089
|
32,084
|
32,084
|
32,068
|
32,073
|
32,071
|
32,071
|
32,071
|
32,071
|
32,071
|
32,071
|
32,071
|
32,071
|
32,055
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,054
|
32,046
|
32,041
|
32,041
|
32,041
|
|
利益剰余金
|
-
|
87,384
|
89,666
|
89,163
|
87,923
|
89,252
|
89,600
|
89,653
|
89,353
|
91,139
|
92,295
|
93,437
|
92,038
|
94,153
|
94,689
|
94,137
|
92,365
|
93,090
|
93,061
|
92,474
|
91,226
|
90,085
|
90,697
|
90,781
|
90,312
|
91,335
|
90,867
|
93,188
|
92,427
|
94,942
|
94,910
|
96,321
|
96,499
|
97,823
|
97,858
|
98,419
|
97,765
|
99,887
|
99,118
|
100,381
|
97,427
|
96,988
|
96,866
|
|
株主資本
|
114,579
|
115,781
|
118,173
|
117,505
|
115,647
|
115,962
|
116,700
|
116,479
|
116,779
|
118,801
|
119,771
|
120,804
|
119,682
|
121,674
|
121,301
|
120,825
|
118,481
|
119,408
|
119,319
|
118,633
|
117,251
|
115,962
|
116,719
|
116,892
|
116,353
|
117,317
|
116,989
|
119,272
|
118,708
|
120,338
|
120,524
|
122,692
|
122,567
|
123,706
|
124,011
|
124,873
|
124,813
|
126,378
|
125,692
|
124,849
|
122,131
|
121,392
|
120,803
|