ゼビオホールディングス【8281】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 20,939 21,264 21,619 21,588 18,822 21,649 19,055 25,226 22,022 18,631 15,104 16,563 15,076 14,371 19,595 18,328 22,936 18,728 14,213 12,493 43,346 30,489 39,178 44,323 42,837 36,511 36,023 39,893 42,409 33,648 35,714 32,890 33,032 25,973 24,133 24,941 28,020 21,625 23,207 19,855 22,074 14,196
有価証券 - 2,999 999 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 16,616 16,892 21,369 18,044 18,608 17,468 21,889 19,071 20,181 18,628 23,034 19,902 20,998 19,012 24,008 21,775 22,315 21,431 24,607 19,654 21,543 21,191 25,237 21,478 21,319 20,697 26,378 22,477 22,558 21,855 27,369 23,414 22,530 20,950 26,778 22,584 22,117 19,939 24,087 20,554 18,985 16,951
流動資産合計 - 105,153 101,451 120,520 106,749 111,738 106,956 119,564 117,908 122,034 117,581 133,355 121,723 123,662 113,075 133,821 118,104 126,557 121,326 132,838 118,397 145,731 129,548 149,458 146,628 148,911 140,679 151,912 147,012 152,226 140,561 157,437 145,805 149,774 138,521 150,500 139,969 146,142 132,573 145,588 130,727 138,529 126,843
有形固定資産 - 40,663 40,330 43,247 41,439 41,528 41,278 41,107 39,391 38,667 38,064 37,945 35,853 35,447 35,891 35,954 33,857 33,681 34,568 35,122 34,316 34,593 34,355 34,182 31,899 32,177 32,769 33,266 31,891 32,184 32,249 35,851 35,385 36,790 36,939 37,107 36,539 36,917 37,621 37,937 39,310 39,085 39,429
投資有価証券 - 1,196 1,370 1,088 993 952 1,002 1,065 1,058 1,228 1,156 1,200 1,157 1,239 1,240 1,185 1,085 1,043 1,026 785 784 807 819 619 639 881 935 732 727 778 829 863 953 1,537 1,704 1,614 2,521 3,139 2,826 2,704 2,733 2,774 2,894
固定資産合計 - 76,545 75,570 76,169 74,116 73,803 73,267 72,620 70,836 70,116 69,439 68,835 66,407 66,931 67,226 66,829 65,950 65,113 65,990 65,472 64,524 64,443 66,102 64,883 60,854 61,204 62,112 62,247 61,295 61,048 61,931 66,099 65,494 67,710 68,636 68,702 69,561 69,837 70,566 70,974 73,231 74,083 74,924
総資産 - 181,698 177,022 196,690 180,865 185,541 180,223 192,185 188,744 192,150 187,020 202,191 188,131 190,593 180,302 200,651 184,054 191,670 187,317 198,310 182,921 210,174 195,650 214,341 207,482 210,115 202,792 214,159 208,308 213,275 202,492 223,536 211,300 217,484 207,157 219,203 209,530 215,980 203,139 216,562 203,959 212,612 201,767
買掛金 - 21,075 14,855 26,735 15,828 12,467 16,010 17,950 17,576 15,811 15,488 18,649 16,336 15,339 14,214 20,488 16,471 14,839 17,153 21,573 14,865 10,443 19,511 24,604 23,142 20,450 21,074 24,784 22,388 22,277 22,039 25,206 23,429 20,322 19,498 21,968 17,535 18,074 18,202 20,545 16,264 19,272 18,138
短期借入金 - 767 520 539 295 - - 125 190 - 0 0 - - - 5,000 8 90 8 3 414 40,400 7,413 412 412 583 583 783 770 600 800 800 800 800 700 700 700 700 500 500 500 900 900
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - 56 56 108 141 139 5,138 5,117 5,953 6,406 1,825 1,817 1,840 1,825 1,844 1,859 1,838 1,852 1,793 1,373 967 552 180
流動負債合計 - 57,231 50,362 70,775 56,791 60,944 55,096 67,352 63,761 65,138 59,047 73,269 60,349 60,707 50,842 71,612 56,982 63,445 59,120 70,716 54,980 83,480 57,726 75,888 69,793 71,892 70,048 79,272 74,684 78,331 67,435 83,991 72,177 77,696 67,796 79,617 70,559 76,048 64,634 78,999 66,568 75,975 66,292
長期借入金 - 11 9 7 - - - - - 9 23 22 75 65 65 65 504 394 558 558 1,844 1,798 12,286 12,765 12,682 12,396 7,351 7,336 6,459 6,160 5,695 5,255 4,772 4,335 3,851 3,399 2,936 2,485 2,062 2,025 1,982 1,942 1,891
固定負債合計 - 8,685 8,486 8,408 8,426 8,634 8,426 8,353 8,203 8,210 8,201 8,117 8,099 8,210 8,157 8,213 8,591 8,817 8,878 8,960 10,689 10,731 21,204 21,560 21,336 20,905 15,754 15,615 14,915 14,605 14,532 16,853 16,555 16,081 15,350 14,712 14,157 13,553 12,812 12,714 15,259 15,245 14,671
総負債 - 65,916 58,849 79,184 65,218 69,579 63,522 75,705 71,965 73,349 67,249 81,386 68,448 68,918 59,000 79,826 65,573 72,262 67,998 79,676 65,670 94,211 78,930 97,449 91,129 92,798 85,803 94,887 89,599 92,936 81,968 100,844 88,732 93,778 83,146 94,329 84,717 89,602 77,447 91,713 81,827 91,220 80,963
資本金及び資本剰余金 - 32,055 32,088 32,089 32,089 32,089 32,089 32,089 32,084 32,084 32,068 32,073 32,071 32,071 32,071 32,071 32,071 32,071 32,071 32,071 32,055 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,054 32,046 32,041 32,041 32,041
利益剰余金 - 87,384 89,666 89,163 87,923 89,252 89,600 89,653 89,353 91,139 92,295 93,437 92,038 94,153 94,689 94,137 92,365 93,090 93,061 92,474 91,226 90,085 90,697 90,781 90,312 91,335 90,867 93,188 92,427 94,942 94,910 96,321 96,499 97,823 97,858 98,419 97,765 99,887 99,118 100,381 97,427 96,988 96,866
株主資本 114,579 115,781 118,173 117,505 115,647 115,962 116,700 116,479 116,779 118,801 119,771 120,804 119,682 121,674 121,301 120,825 118,481 119,408 119,319 118,633 117,251 115,962 116,719 116,892 116,353 117,317 116,989 119,272 118,708 120,338 120,524 122,692 122,567 123,706 124,011 124,873 124,813 126,378 125,692 124,849 122,131 121,392 120,803