フジ【8278】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 6,993 7,250 7,472 7,640 7,767 8,279 7,578 8,081 7,591 8,835 9,768 8,930 8,815 8,156 8,060 9,490 8,566 15,002 13,278 10,585 12,644 11,739 11,217 13,060 10,953 14,882 13,422 12,500 30,473 36,969 36,693 31,800 29,330 34,624 31,504 37,182 28,589 43,595 40,744 26,291 38,485
売掛金 - 1,661 1,614 1,791 1,726 2,003 1,904 2,165 1,695 2,029 1,961 2,245 1,679 1,990 1,825 2,227 1,905 2,545 2,788 3,423 3,240 3,067 3,017 3,296 4,166 3,480 3,415 3,765 3,341 12,155 13,863 13,632 9,373 11,890 11,430 11,797 10,110 10,868 15,940 14,795 - 17,050
流動資産合計 - 23,533 24,997 25,591 24,376 25,340 25,379 26,396 24,807 25,459 25,607 27,855 24,736 25,554 24,128 25,516 25,599 25,003 31,157 31,755 27,729 28,835 27,207 29,024 29,553 27,138 30,549 30,430 28,437 85,361 92,636 100,253 89,908 91,141 91,115 93,096 92,135 87,047 106,297 104,856 78,744 101,194
有形固定資産 - 92,886 90,853 90,512 90,160 90,530 90,596 90,141 89,850 89,538 88,962 88,223 88,041 98,637 98,202 98,999 98,518 98,389 101,760 100,941 100,837 103,999 103,800 104,162 103,822 104,606 104,823 104,875 101,500 246,008 252,452 253,501 251,213 249,565 249,229 250,135 243,955 243,618 245,909 248,174 243,229 243,342
投資有価証券 - 15,844 17,359 18,147 16,123 16,798 15,364 17,170 17,346 18,259 20,093 20,756 19,874 20,087 18,730 19,099 10,624 18,146 17,588 18,884 17,774 19,216 19,694 21,532 21,978 21,643 21,693 21,055 20,312 26,032 21,391 22,274 22,019 22,354 22,809 22,859 24,108 24,932 25,218 25,587 24,481 25,926
固定資産合計 - 137,914 136,012 136,556 133,174 134,166 132,545 133,442 133,782 134,308 135,335 135,278 135,625 143,527 141,710 143,309 134,373 142,196 145,061 145,491 144,027 149,779 149,993 151,707 151,513 151,778 151,803 151,199 146,534 337,918 340,363 342,099 341,411 339,493 338,319 339,715 335,566 334,859 335,950 338,130 333,064 334,161
総資産 - 161,448 161,009 162,148 157,550 159,507 157,924 159,839 158,589 159,768 160,942 163,134 160,362 169,081 165,838 168,825 159,973 167,199 176,218 177,247 171,757 178,615 177,201 180,731 181,067 178,917 182,352 181,629 174,972 423,279 433,000 442,352 431,319 430,634 429,435 432,811 427,702 421,907 442,248 442,987 411,808 435,356
買掛金 - 18,423 20,256 20,248 18,374 20,311 20,482 20,757 17,868 20,459 19,967 20,659 17,231 19,152 20,392 20,371 16,936 19,380 20,812 21,012 17,935 19,204 19,859 20,356 18,508 19,029 19,439 20,112 17,570 59,893 63,311 62,513 56,031 62,218 64,433 63,513 57,266 57,616 79,020 75,811 52,603 79,087
短期借入金 - 4,841 14,179 15,426 4,288 12,646 12,810 16,630 4,330 10,408 12,035 7,845 400 9,049 6,860 8,219 300 10,641 8,019 7,644 900 12,010 7,193 6,874 1,800 9,379 7,141 6,873 900 34,355 30,148 29,576 3,850 26,708 24,722 25,146 4,900 28,207 22,803 23,526 3,950 -
一年内返済予定の長期借入金 - 9,830 - - 8,580 - - - 9,015 - - - 7,342 - - - 5,934 - - - 7,048 - - - 7,066 - - - 6,645 - - - 26,215 - - - 24,945 - - - 21,798 20,825
流動負債合計 - 47,259 47,795 49,612 45,490 47,563 48,931 51,860 44,637 46,187 46,493 43,155 39,094 42,857 41,374 44,624 37,945 45,475 45,653 46,583 42,899 47,201 43,031 45,788 47,519 46,146 43,404 43,734 39,913 136,964 139,210 143,558 134,250 136,479 134,959 137,579 132,084 131,963 152,016 149,748 121,331 153,903
長期借入金 - 28,187 24,439 22,475 24,702 22,705 20,799 18,729 22,353 20,369 18,505 16,712 15,010 19,437 18,260 16,575 15,183 13,795 22,128 20,540 19,238 19,966 20,919 19,270 17,643 16,232 20,749 19,105 17,447 46,888 50,667 56,610 52,267 49,062 46,990 48,713 45,334 40,573 38,867 42,831 38,571 28,297
固定負債合計 - 50,039 46,145 44,345 46,788 45,039 42,256 39,341 43,284 41,224 40,132 38,364 36,910 40,943 39,381 38,261 36,503 34,849 43,366 41,935 40,467 42,052 42,965 41,607 39,625 38,072 42,791 41,496 39,722 80,661 86,788 92,467 87,680 84,150 81,860 83,155 79,521 74,289 72,372 76,115 72,449 61,694
総負債 - 97,298 93,941 93,957 92,279 92,603 91,188 91,202 87,921 87,412 86,626 81,520 76,004 83,801 80,755 82,886 74,448 80,324 89,020 88,518 83,367 89,254 85,997 87,396 87,144 84,219 86,195 85,230 79,636 217,625 225,999 236,026 221,930 220,629 216,819 220,734 211,605 206,253 224,388 225,863 193,780 215,598
資本金及び資本剰余金 - 32,178 32,178 32,178 32,178 32,178 32,178 32,178 32,178 32,178 32,178 38,262 39,154 39,154 39,154 39,154 39,154 39,154 39,110 39,110 39,110 39,110 39,110 39,110 39,110 39,110 39,110 39,110 39,110 164,025 164,025 164,025 164,025 164,025 164,025 164,025 164,025 164,025 164,025 164,025 164,025 164,025
利益剰余金 - 26,738 29,016 29,673 28,868 29,861 30,727 31,453 33,151 34,362 35,181 36,052 38,136 38,890 39,784 40,524 44,626 45,723 46,581 47,499 49,102 49,063 50,872 51,837 52,516 53,599 55,043 56,041 55,503 35,677 39,575 38,575 41,370 41,842 44,121 43,835 46,201 45,006 47,424 46,699 47,415 48,758
株主資本 59,088 64,149 67,068 68,191 65,271 66,904 66,736 68,637 70,667 72,355 74,315 81,613 84,357 85,280 85,082 85,939 85,524 86,875 87,198 88,728 88,390 89,361 91,204 93,335 93,922 94,698 96,157 96,399 95,336 205,653 207,000 206,326 209,388 210,005 212,616 212,077 216,097 215,653 217,860 217,123 218,028 219,757