|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
6,993
|
7,250
|
7,472
|
7,640
|
7,767
|
8,279
|
7,578
|
8,081
|
7,591
|
8,835
|
9,768
|
8,930
|
8,815
|
8,156
|
8,060
|
9,490
|
8,566
|
15,002
|
13,278
|
10,585
|
12,644
|
11,739
|
11,217
|
13,060
|
10,953
|
14,882
|
13,422
|
12,500
|
30,473
|
36,969
|
36,693
|
31,800
|
29,330
|
34,624
|
31,504
|
37,182
|
28,589
|
43,595
|
40,744
|
26,291
|
38,485
|
|
売掛金
|
-
|
1,661
|
1,614
|
1,791
|
1,726
|
2,003
|
1,904
|
2,165
|
1,695
|
2,029
|
1,961
|
2,245
|
1,679
|
1,990
|
1,825
|
2,227
|
1,905
|
2,545
|
2,788
|
3,423
|
3,240
|
3,067
|
3,017
|
3,296
|
4,166
|
3,480
|
3,415
|
3,765
|
3,341
|
12,155
|
13,863
|
13,632
|
9,373
|
11,890
|
11,430
|
11,797
|
10,110
|
10,868
|
15,940
|
14,795
|
-
|
17,050
|
|
流動資産合計
|
-
|
23,533
|
24,997
|
25,591
|
24,376
|
25,340
|
25,379
|
26,396
|
24,807
|
25,459
|
25,607
|
27,855
|
24,736
|
25,554
|
24,128
|
25,516
|
25,599
|
25,003
|
31,157
|
31,755
|
27,729
|
28,835
|
27,207
|
29,024
|
29,553
|
27,138
|
30,549
|
30,430
|
28,437
|
85,361
|
92,636
|
100,253
|
89,908
|
91,141
|
91,115
|
93,096
|
92,135
|
87,047
|
106,297
|
104,856
|
78,744
|
101,194
|
|
有形固定資産
|
-
|
92,886
|
90,853
|
90,512
|
90,160
|
90,530
|
90,596
|
90,141
|
89,850
|
89,538
|
88,962
|
88,223
|
88,041
|
98,637
|
98,202
|
98,999
|
98,518
|
98,389
|
101,760
|
100,941
|
100,837
|
103,999
|
103,800
|
104,162
|
103,822
|
104,606
|
104,823
|
104,875
|
101,500
|
246,008
|
252,452
|
253,501
|
251,213
|
249,565
|
249,229
|
250,135
|
243,955
|
243,618
|
245,909
|
248,174
|
243,229
|
243,342
|
|
投資有価証券
|
-
|
15,844
|
17,359
|
18,147
|
16,123
|
16,798
|
15,364
|
17,170
|
17,346
|
18,259
|
20,093
|
20,756
|
19,874
|
20,087
|
18,730
|
19,099
|
10,624
|
18,146
|
17,588
|
18,884
|
17,774
|
19,216
|
19,694
|
21,532
|
21,978
|
21,643
|
21,693
|
21,055
|
20,312
|
26,032
|
21,391
|
22,274
|
22,019
|
22,354
|
22,809
|
22,859
|
24,108
|
24,932
|
25,218
|
25,587
|
24,481
|
25,926
|
|
固定資産合計
|
-
|
137,914
|
136,012
|
136,556
|
133,174
|
134,166
|
132,545
|
133,442
|
133,782
|
134,308
|
135,335
|
135,278
|
135,625
|
143,527
|
141,710
|
143,309
|
134,373
|
142,196
|
145,061
|
145,491
|
144,027
|
149,779
|
149,993
|
151,707
|
151,513
|
151,778
|
151,803
|
151,199
|
146,534
|
337,918
|
340,363
|
342,099
|
341,411
|
339,493
|
338,319
|
339,715
|
335,566
|
334,859
|
335,950
|
338,130
|
333,064
|
334,161
|
|
総資産
|
-
|
161,448
|
161,009
|
162,148
|
157,550
|
159,507
|
157,924
|
159,839
|
158,589
|
159,768
|
160,942
|
163,134
|
160,362
|
169,081
|
165,838
|
168,825
|
159,973
|
167,199
|
176,218
|
177,247
|
171,757
|
178,615
|
177,201
|
180,731
|
181,067
|
178,917
|
182,352
|
181,629
|
174,972
|
423,279
|
433,000
|
442,352
|
431,319
|
430,634
|
429,435
|
432,811
|
427,702
|
421,907
|
442,248
|
442,987
|
411,808
|
435,356
|
|
買掛金
|
-
|
18,423
|
20,256
|
20,248
|
18,374
|
20,311
|
20,482
|
20,757
|
17,868
|
20,459
|
19,967
|
20,659
|
17,231
|
19,152
|
20,392
|
20,371
|
16,936
|
19,380
|
20,812
|
21,012
|
17,935
|
19,204
|
19,859
|
20,356
|
18,508
|
19,029
|
19,439
|
20,112
|
17,570
|
59,893
|
63,311
|
62,513
|
56,031
|
62,218
|
64,433
|
63,513
|
57,266
|
57,616
|
79,020
|
75,811
|
52,603
|
79,087
|
|
短期借入金
|
-
|
4,841
|
14,179
|
15,426
|
4,288
|
12,646
|
12,810
|
16,630
|
4,330
|
10,408
|
12,035
|
7,845
|
400
|
9,049
|
6,860
|
8,219
|
300
|
10,641
|
8,019
|
7,644
|
900
|
12,010
|
7,193
|
6,874
|
1,800
|
9,379
|
7,141
|
6,873
|
900
|
34,355
|
30,148
|
29,576
|
3,850
|
26,708
|
24,722
|
25,146
|
4,900
|
28,207
|
22,803
|
23,526
|
3,950
|
-
|
|
一年内返済予定の長期借入金
|
-
|
9,830
|
-
|
-
|
8,580
|
-
|
-
|
-
|
9,015
|
-
|
-
|
-
|
7,342
|
-
|
-
|
-
|
5,934
|
-
|
-
|
-
|
7,048
|
-
|
-
|
-
|
7,066
|
-
|
-
|
-
|
6,645
|
-
|
-
|
-
|
26,215
|
-
|
-
|
-
|
24,945
|
-
|
-
|
-
|
21,798
|
20,825
|
|
流動負債合計
|
-
|
47,259
|
47,795
|
49,612
|
45,490
|
47,563
|
48,931
|
51,860
|
44,637
|
46,187
|
46,493
|
43,155
|
39,094
|
42,857
|
41,374
|
44,624
|
37,945
|
45,475
|
45,653
|
46,583
|
42,899
|
47,201
|
43,031
|
45,788
|
47,519
|
46,146
|
43,404
|
43,734
|
39,913
|
136,964
|
139,210
|
143,558
|
134,250
|
136,479
|
134,959
|
137,579
|
132,084
|
131,963
|
152,016
|
149,748
|
121,331
|
153,903
|
|
長期借入金
|
-
|
28,187
|
24,439
|
22,475
|
24,702
|
22,705
|
20,799
|
18,729
|
22,353
|
20,369
|
18,505
|
16,712
|
15,010
|
19,437
|
18,260
|
16,575
|
15,183
|
13,795
|
22,128
|
20,540
|
19,238
|
19,966
|
20,919
|
19,270
|
17,643
|
16,232
|
20,749
|
19,105
|
17,447
|
46,888
|
50,667
|
56,610
|
52,267
|
49,062
|
46,990
|
48,713
|
45,334
|
40,573
|
38,867
|
42,831
|
38,571
|
28,297
|
|
固定負債合計
|
-
|
50,039
|
46,145
|
44,345
|
46,788
|
45,039
|
42,256
|
39,341
|
43,284
|
41,224
|
40,132
|
38,364
|
36,910
|
40,943
|
39,381
|
38,261
|
36,503
|
34,849
|
43,366
|
41,935
|
40,467
|
42,052
|
42,965
|
41,607
|
39,625
|
38,072
|
42,791
|
41,496
|
39,722
|
80,661
|
86,788
|
92,467
|
87,680
|
84,150
|
81,860
|
83,155
|
79,521
|
74,289
|
72,372
|
76,115
|
72,449
|
61,694
|
|
総負債
|
-
|
97,298
|
93,941
|
93,957
|
92,279
|
92,603
|
91,188
|
91,202
|
87,921
|
87,412
|
86,626
|
81,520
|
76,004
|
83,801
|
80,755
|
82,886
|
74,448
|
80,324
|
89,020
|
88,518
|
83,367
|
89,254
|
85,997
|
87,396
|
87,144
|
84,219
|
86,195
|
85,230
|
79,636
|
217,625
|
225,999
|
236,026
|
221,930
|
220,629
|
216,819
|
220,734
|
211,605
|
206,253
|
224,388
|
225,863
|
193,780
|
215,598
|
|
資本金及び資本剰余金
|
-
|
32,178
|
32,178
|
32,178
|
32,178
|
32,178
|
32,178
|
32,178
|
32,178
|
32,178
|
32,178
|
38,262
|
39,154
|
39,154
|
39,154
|
39,154
|
39,154
|
39,154
|
39,110
|
39,110
|
39,110
|
39,110
|
39,110
|
39,110
|
39,110
|
39,110
|
39,110
|
39,110
|
39,110
|
164,025
|
164,025
|
164,025
|
164,025
|
164,025
|
164,025
|
164,025
|
164,025
|
164,025
|
164,025
|
164,025
|
164,025
|
164,025
|
|
利益剰余金
|
-
|
26,738
|
29,016
|
29,673
|
28,868
|
29,861
|
30,727
|
31,453
|
33,151
|
34,362
|
35,181
|
36,052
|
38,136
|
38,890
|
39,784
|
40,524
|
44,626
|
45,723
|
46,581
|
47,499
|
49,102
|
49,063
|
50,872
|
51,837
|
52,516
|
53,599
|
55,043
|
56,041
|
55,503
|
35,677
|
39,575
|
38,575
|
41,370
|
41,842
|
44,121
|
43,835
|
46,201
|
45,006
|
47,424
|
46,699
|
47,415
|
48,758
|
|
株主資本
|
59,088
|
64,149
|
67,068
|
68,191
|
65,271
|
66,904
|
66,736
|
68,637
|
70,667
|
72,355
|
74,315
|
81,613
|
84,357
|
85,280
|
85,082
|
85,939
|
85,524
|
86,875
|
87,198
|
88,728
|
88,390
|
89,361
|
91,204
|
93,335
|
93,922
|
94,698
|
96,157
|
96,399
|
95,336
|
205,653
|
207,000
|
206,326
|
209,388
|
210,005
|
212,616
|
212,077
|
216,097
|
215,653
|
217,860
|
217,123
|
218,028
|
219,757
|