|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
19,160
|
20,320
|
17,880
|
20,219
|
18,305
|
19,849
|
21,745
|
20,488
|
20,241
|
22,411
|
22,888
|
23,953
|
23,789
|
22,004
|
22,453
|
23,045
|
22,107
|
22,750
|
26,869
|
22,528
|
20,472
|
20,965
|
23,907
|
28,484
|
21,009
|
27,765
|
30,901
|
34,876
|
31,377
|
37,426
|
34,304
|
32,011
|
35,989
|
36,744
|
31,205
|
33,051
|
26,419
|
31,004
|
27,815
|
26,817
|
24,157
|
|
売掛金
|
-
|
4,814
|
5,899
|
6,154
|
5,164
|
5,233
|
5,164
|
6,129
|
5,319
|
5,176
|
5,289
|
6,011
|
5,546
|
5,668
|
5,655
|
5,976
|
5,642
|
5,857
|
5,815
|
7,069
|
6,491
|
5,723
|
6,041
|
6,701
|
6,162
|
6,005
|
6,591
|
6,811
|
7,084
|
6,518
|
6,958
|
7,605
|
7,365
|
7,847
|
8,991
|
10,001
|
10,180
|
10,791
|
11,773
|
11,595
|
11,840
|
12,829
|
|
商品及び製品
|
-
|
18,864
|
18,520
|
21,584
|
19,836
|
21,287
|
19,155
|
21,320
|
19,810
|
21,303
|
18,748
|
20,778
|
19,542
|
20,585
|
18,721
|
21,278
|
19,952
|
20,674
|
18,877
|
21,083
|
19,867
|
19,790
|
17,673
|
19,638
|
18,252
|
19,301
|
18,096
|
19,813
|
18,207
|
19,617
|
17,854
|
19,738
|
18,426
|
20,016
|
18,300
|
20,604
|
19,124
|
20,287
|
19,226
|
20,926
|
19,837
|
19,462
|
|
流動資産合計
|
-
|
50,730
|
52,494
|
53,967
|
53,188
|
52,269
|
51,607
|
56,581
|
53,011
|
53,948
|
53,833
|
56,772
|
55,989
|
56,638
|
53,324
|
57,203
|
56,291
|
53,428
|
52,847
|
60,685
|
54,439
|
51,179
|
49,634
|
55,849
|
58,145
|
50,835
|
57,609
|
62,353
|
65,557
|
62,612
|
68,491
|
68,284
|
64,842
|
69,994
|
70,424
|
67,797
|
68,413
|
62,942
|
68,080
|
66,124
|
64,602
|
63,105
|
|
有形固定資産
|
-
|
197,367
|
197,273
|
196,619
|
197,358
|
196,467
|
196,320
|
194,924
|
196,244
|
194,511
|
193,929
|
193,090
|
190,576
|
189,328
|
190,294
|
190,573
|
191,584
|
193,230
|
193,553
|
200,778
|
199,334
|
197,949
|
197,603
|
198,473
|
197,904
|
197,241
|
196,059
|
194,593
|
193,067
|
194,142
|
193,392
|
194,892
|
195,300
|
197,926
|
199,929
|
202,898
|
200,786
|
201,117
|
201,272
|
201,760
|
206,239
|
205,084
|
|
投資有価証券
|
-
|
6,296
|
6,622
|
6,267
|
5,243
|
5,149
|
4,862
|
5,514
|
5,813
|
5,582
|
5,588
|
5,764
|
5,656
|
5,954
|
5,522
|
5,385
|
4,994
|
4,728
|
4,446
|
5,028
|
4,815
|
4,409
|
4,084
|
4,013
|
3,886
|
4,015
|
3,700
|
3,650
|
3,751
|
3,644
|
3,812
|
3,299
|
3,553
|
3,682
|
3,726
|
4,175
|
4,460
|
4,594
|
4,488
|
3,381
|
3,871
|
4,733
|
|
固定資産合計
|
-
|
241,283
|
241,069
|
239,620
|
239,868
|
239,257
|
240,067
|
238,937
|
240,660
|
238,839
|
237,771
|
236,435
|
233,644
|
232,677
|
232,964
|
232,250
|
232,684
|
236,059
|
235,545
|
244,640
|
242,585
|
240,536
|
239,230
|
239,992
|
239,700
|
239,039
|
237,670
|
235,737
|
233,919
|
234,800
|
233,822
|
235,388
|
235,579
|
238,476
|
240,665
|
243,279
|
241,047
|
241,343
|
241,517
|
240,661
|
243,266
|
242,624
|
|
総資産
|
-
|
292,014
|
293,563
|
293,587
|
293,057
|
291,526
|
291,674
|
295,519
|
293,672
|
292,788
|
291,604
|
293,208
|
289,634
|
289,315
|
286,289
|
289,454
|
288,976
|
289,488
|
288,392
|
305,325
|
297,025
|
291,716
|
288,865
|
295,841
|
297,845
|
289,875
|
295,279
|
298,091
|
299,476
|
297,412
|
302,313
|
303,673
|
300,422
|
308,470
|
311,089
|
311,077
|
309,461
|
304,286
|
309,598
|
306,785
|
307,868
|
305,729
|
|
買掛金
|
-
|
31,449
|
33,801
|
34,070
|
31,776
|
31,952
|
33,218
|
34,332
|
31,047
|
31,439
|
32,738
|
33,837
|
31,628
|
31,859
|
32,944
|
33,874
|
30,920
|
30,742
|
31,915
|
32,608
|
30,283
|
29,042
|
32,168
|
33,059
|
30,510
|
30,264
|
32,348
|
32,881
|
30,596
|
28,691
|
31,030
|
32,167
|
28,811
|
30,513
|
31,888
|
33,363
|
29,810
|
31,412
|
34,382
|
34,611
|
31,479
|
34,178
|
|
短期借入金
|
-
|
24,138
|
29,533
|
30,950
|
32,083
|
28,258
|
21,406
|
26,970
|
26,880
|
27,129
|
27,744
|
25,666
|
23,346
|
16,120
|
22,099
|
21,327
|
17,693
|
25,007
|
14,647
|
15,108
|
29,907
|
16,079
|
17,298
|
9,576
|
16,696
|
11,913
|
14,026
|
13,126
|
15,326
|
14,920
|
10,604
|
14,550
|
12,445
|
19,547
|
20,009
|
16,384
|
17,330
|
9,817
|
9,375
|
11,362
|
11,350
|
8,350
|
|
一年内返済予定の長期借入金
|
-
|
11,868
|
-
|
-
|
21,340
|
-
|
-
|
-
|
10,372
|
-
|
-
|
-
|
11,550
|
-
|
-
|
-
|
11,200
|
-
|
-
|
-
|
11,461
|
-
|
-
|
-
|
5,480
|
-
|
-
|
-
|
5,810
|
-
|
-
|
-
|
4,685
|
-
|
-
|
-
|
8,480
|
-
|
-
|
-
|
6,350
|
-
|
|
流動負債合計
|
-
|
91,661
|
100,356
|
100,188
|
103,005
|
95,061
|
94,647
|
101,046
|
93,943
|
97,512
|
99,659
|
98,039
|
90,400
|
95,168
|
91,444
|
92,006
|
87,288
|
94,265
|
88,744
|
107,509
|
98,323
|
91,534
|
86,473
|
91,966
|
90,691
|
79,579
|
84,356
|
86,324
|
86,160
|
82,874
|
83,848
|
89,097
|
81,207
|
95,802
|
95,780
|
92,138
|
89,287
|
82,006
|
86,497
|
88,277
|
84,532
|
84,975
|
|
長期借入金
|
-
|
40,557
|
36,758
|
36,948
|
31,315
|
37,821
|
37,823
|
33,957
|
34,711
|
29,954
|
24,521
|
26,583
|
26,727
|
20,796
|
19,429
|
21,497
|
23,267
|
16,240
|
19,312
|
17,428
|
16,805
|
19,574
|
18,466
|
18,274
|
18,052
|
19,836
|
17,389
|
17,172
|
14,926
|
15,515
|
17,285
|
13,122
|
14,980
|
7,967
|
7,775
|
10,700
|
10,825
|
13,737
|
11,650
|
9,062
|
8,975
|
9,800
|
|
固定負債合計
|
-
|
66,222
|
61,077
|
60,995
|
55,294
|
61,517
|
61,290
|
57,180
|
57,878
|
52,815
|
47,246
|
49,068
|
49,140
|
42,995
|
41,616
|
43,570
|
46,057
|
38,989
|
41,764
|
39,606
|
38,627
|
41,203
|
40,058
|
39,786
|
39,537
|
41,117
|
38,677
|
38,363
|
35,984
|
36,549
|
37,989
|
33,656
|
36,917
|
29,757
|
29,471
|
32,184
|
31,907
|
34,748
|
32,663
|
29,968
|
31,310
|
28,047
|
|
総負債
|
-
|
157,883
|
161,434
|
161,183
|
158,300
|
156,578
|
155,937
|
158,227
|
151,822
|
150,327
|
146,906
|
147,107
|
139,540
|
138,163
|
133,061
|
135,576
|
133,346
|
133,255
|
130,508
|
147,116
|
136,950
|
132,737
|
126,532
|
131,753
|
130,228
|
120,696
|
123,033
|
124,687
|
122,144
|
119,424
|
121,837
|
122,754
|
118,124
|
125,559
|
125,252
|
124,323
|
121,194
|
116,755
|
119,160
|
118,246
|
115,842
|
113,023
|
|
資本金及び資本剰余金
|
-
|
30,631
|
30,631
|
30,631
|
30,631
|
30,631
|
30,631
|
30,631
|
30,658
|
30,658
|
30,658
|
30,658
|
30,805
|
30,805
|
30,805
|
31,106
|
31,132
|
31,132
|
31,132
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,362
|
31,360
|
31,360
|
31,362
|
|
利益剰余金
|
-
|
101,154
|
105,619
|
106,756
|
109,815
|
110,707
|
112,610
|
113,919
|
117,196
|
118,276
|
120,235
|
121,166
|
124,956
|
125,983
|
128,337
|
129,168
|
131,549
|
132,104
|
134,353
|
134,575
|
135,814
|
135,240
|
138,718
|
140,314
|
143,703
|
144,640
|
147,751
|
148,876
|
152,252
|
140,188
|
141,968
|
142,775
|
145,505
|
145,876
|
148,420
|
148,696
|
150,087
|
150,887
|
153,445
|
151,696
|
155,815
|
159,055
|
|
株主資本
|
126,212
|
134,130
|
132,129
|
132,404
|
134,756
|
134,947
|
135,736
|
137,291
|
141,849
|
142,461
|
144,698
|
146,101
|
150,093
|
151,152
|
153,228
|
153,877
|
155,630
|
156,232
|
157,884
|
158,209
|
160,075
|
158,978
|
162,332
|
164,088
|
167,616
|
169,178
|
172,246
|
173,403
|
177,332
|
177,988
|
180,476
|
180,919
|
182,297
|
182,910
|
185,837
|
186,753
|
188,266
|
187,530
|
190,437
|
188,539
|
192,026
|
192,706
|