平和堂【8276】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 19,160 20,320 17,880 20,219 18,305 19,849 21,745 20,488 20,241 22,411 22,888 23,953 23,789 22,004 22,453 23,045 22,107 22,750 26,869 22,528 20,472 20,965 23,907 28,484 21,009 27,765 30,901 34,876 31,377 37,426 34,304 32,011 35,989 36,744 31,205 33,051 26,419 31,004 27,815 26,817 24,157
売掛金 - 4,814 5,899 6,154 5,164 5,233 5,164 6,129 5,319 5,176 5,289 6,011 5,546 5,668 5,655 5,976 5,642 5,857 5,815 7,069 6,491 5,723 6,041 6,701 6,162 6,005 6,591 6,811 7,084 6,518 6,958 7,605 7,365 7,847 8,991 10,001 10,180 10,791 11,773 11,595 11,840 12,829
商品及び製品 - 18,864 18,520 21,584 19,836 21,287 19,155 21,320 19,810 21,303 18,748 20,778 19,542 20,585 18,721 21,278 19,952 20,674 18,877 21,083 19,867 19,790 17,673 19,638 18,252 19,301 18,096 19,813 18,207 19,617 17,854 19,738 18,426 20,016 18,300 20,604 19,124 20,287 19,226 20,926 19,837 19,462
流動資産合計 - 50,730 52,494 53,967 53,188 52,269 51,607 56,581 53,011 53,948 53,833 56,772 55,989 56,638 53,324 57,203 56,291 53,428 52,847 60,685 54,439 51,179 49,634 55,849 58,145 50,835 57,609 62,353 65,557 62,612 68,491 68,284 64,842 69,994 70,424 67,797 68,413 62,942 68,080 66,124 64,602 63,105
有形固定資産 - 197,367 197,273 196,619 197,358 196,467 196,320 194,924 196,244 194,511 193,929 193,090 190,576 189,328 190,294 190,573 191,584 193,230 193,553 200,778 199,334 197,949 197,603 198,473 197,904 197,241 196,059 194,593 193,067 194,142 193,392 194,892 195,300 197,926 199,929 202,898 200,786 201,117 201,272 201,760 206,239 205,084
投資有価証券 - 6,296 6,622 6,267 5,243 5,149 4,862 5,514 5,813 5,582 5,588 5,764 5,656 5,954 5,522 5,385 4,994 4,728 4,446 5,028 4,815 4,409 4,084 4,013 3,886 4,015 3,700 3,650 3,751 3,644 3,812 3,299 3,553 3,682 3,726 4,175 4,460 4,594 4,488 3,381 3,871 4,733
固定資産合計 - 241,283 241,069 239,620 239,868 239,257 240,067 238,937 240,660 238,839 237,771 236,435 233,644 232,677 232,964 232,250 232,684 236,059 235,545 244,640 242,585 240,536 239,230 239,992 239,700 239,039 237,670 235,737 233,919 234,800 233,822 235,388 235,579 238,476 240,665 243,279 241,047 241,343 241,517 240,661 243,266 242,624
総資産 - 292,014 293,563 293,587 293,057 291,526 291,674 295,519 293,672 292,788 291,604 293,208 289,634 289,315 286,289 289,454 288,976 289,488 288,392 305,325 297,025 291,716 288,865 295,841 297,845 289,875 295,279 298,091 299,476 297,412 302,313 303,673 300,422 308,470 311,089 311,077 309,461 304,286 309,598 306,785 307,868 305,729
買掛金 - 31,449 33,801 34,070 31,776 31,952 33,218 34,332 31,047 31,439 32,738 33,837 31,628 31,859 32,944 33,874 30,920 30,742 31,915 32,608 30,283 29,042 32,168 33,059 30,510 30,264 32,348 32,881 30,596 28,691 31,030 32,167 28,811 30,513 31,888 33,363 29,810 31,412 34,382 34,611 31,479 34,178
短期借入金 - 24,138 29,533 30,950 32,083 28,258 21,406 26,970 26,880 27,129 27,744 25,666 23,346 16,120 22,099 21,327 17,693 25,007 14,647 15,108 29,907 16,079 17,298 9,576 16,696 11,913 14,026 13,126 15,326 14,920 10,604 14,550 12,445 19,547 20,009 16,384 17,330 9,817 9,375 11,362 11,350 8,350
一年内返済予定の長期借入金 - 11,868 - - 21,340 - - - 10,372 - - - 11,550 - - - 11,200 - - - 11,461 - - - 5,480 - - - 5,810 - - - 4,685 - - - 8,480 - - - 6,350 -
流動負債合計 - 91,661 100,356 100,188 103,005 95,061 94,647 101,046 93,943 97,512 99,659 98,039 90,400 95,168 91,444 92,006 87,288 94,265 88,744 107,509 98,323 91,534 86,473 91,966 90,691 79,579 84,356 86,324 86,160 82,874 83,848 89,097 81,207 95,802 95,780 92,138 89,287 82,006 86,497 88,277 84,532 84,975
長期借入金 - 40,557 36,758 36,948 31,315 37,821 37,823 33,957 34,711 29,954 24,521 26,583 26,727 20,796 19,429 21,497 23,267 16,240 19,312 17,428 16,805 19,574 18,466 18,274 18,052 19,836 17,389 17,172 14,926 15,515 17,285 13,122 14,980 7,967 7,775 10,700 10,825 13,737 11,650 9,062 8,975 9,800
固定負債合計 - 66,222 61,077 60,995 55,294 61,517 61,290 57,180 57,878 52,815 47,246 49,068 49,140 42,995 41,616 43,570 46,057 38,989 41,764 39,606 38,627 41,203 40,058 39,786 39,537 41,117 38,677 38,363 35,984 36,549 37,989 33,656 36,917 29,757 29,471 32,184 31,907 34,748 32,663 29,968 31,310 28,047
総負債 - 157,883 161,434 161,183 158,300 156,578 155,937 158,227 151,822 150,327 146,906 147,107 139,540 138,163 133,061 135,576 133,346 133,255 130,508 147,116 136,950 132,737 126,532 131,753 130,228 120,696 123,033 124,687 122,144 119,424 121,837 122,754 118,124 125,559 125,252 124,323 121,194 116,755 119,160 118,246 115,842 113,023
資本金及び資本剰余金 - 30,631 30,631 30,631 30,631 30,631 30,631 30,631 30,658 30,658 30,658 30,658 30,805 30,805 30,805 31,106 31,132 31,132 31,132 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,362 31,360 31,360 31,362
利益剰余金 - 101,154 105,619 106,756 109,815 110,707 112,610 113,919 117,196 118,276 120,235 121,166 124,956 125,983 128,337 129,168 131,549 132,104 134,353 134,575 135,814 135,240 138,718 140,314 143,703 144,640 147,751 148,876 152,252 140,188 141,968 142,775 145,505 145,876 148,420 148,696 150,087 150,887 153,445 151,696 155,815 159,055
株主資本 126,212 134,130 132,129 132,404 134,756 134,947 135,736 137,291 141,849 142,461 144,698 146,101 150,093 151,152 153,228 153,877 155,630 156,232 157,884 158,209 160,075 158,978 162,332 164,088 167,616 169,178 172,246 173,403 177,332 177,988 180,476 180,919 182,297 182,910 185,837 186,753 188,266 187,530 190,437 188,539 192,026 192,706