|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
12,734
|
13,671
|
12,211
|
12,340
|
12,399
|
13,314
|
12,150
|
12,378
|
12,889
|
13,936
|
12,889
|
13,664
|
14,474
|
16,493
|
11,789
|
13,013
|
12,104
|
12,825
|
10,995
|
12,460
|
12,570
|
13,764
|
11,321
|
12,103
|
12,626
|
15,485
|
13,050
|
14,476
|
14,574
|
17,439
|
14,329
|
16,248
|
15,405
|
17,546
|
15,820
|
18,019
|
18,118
|
20,672
|
15,998
|
17,936
|
|
売上原価
|
-
|
9,220
|
9,613
|
8,307
|
8,269
|
8,777
|
8,923
|
8,219
|
8,168
|
8,971
|
9,230
|
8,651
|
9,016
|
9,995
|
11,078
|
7,342
|
7,964
|
7,477
|
8,128
|
7,061
|
7,810
|
8,148
|
8,909
|
7,101
|
7,546
|
8,103
|
9,737
|
8,485
|
9,641
|
9,689
|
11,368
|
9,105
|
10,369
|
10,236
|
11,355
|
10,058
|
11,574
|
11,911
|
13,836
|
10,037
|
11,204
|
|
売上総利益
|
-
|
3,513
|
4,058
|
3,904
|
4,070
|
3,622
|
4,391
|
3,931
|
4,210
|
3,917
|
4,706
|
4,238
|
4,648
|
4,479
|
5,415
|
4,447
|
5,049
|
4,627
|
4,696
|
3,934
|
4,650
|
4,421
|
4,855
|
4,220
|
4,556
|
4,523
|
5,748
|
4,566
|
4,835
|
4,885
|
6,070
|
5,224
|
5,879
|
5,169
|
6,192
|
5,763
|
6,445
|
6,207
|
6,836
|
5,961
|
6,732
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
3,020
|
3,183
|
3,252
|
3,398
|
3,334
|
3,458
|
3,520
|
3,416
|
3,406
|
3,569
|
3,680
|
3,849
|
3,996
|
4,033
|
3,955
|
4,002
|
3,934
|
3,701
|
3,651
|
3,908
|
3,713
|
3,971
|
3,897
|
3,914
|
3,851
|
4,699
|
4,387
|
4,431
|
4,389
|
4,705
|
4,777
|
4,827
|
4,755
|
4,869
|
5,311
|
5,300
|
5,461
|
5,439
|
5,756
|
5,735
|
|
営業利益
|
-
|
493
|
875
|
652
|
672
|
288
|
932
|
411
|
794
|
511
|
1,137
|
557
|
798
|
483
|
1,381
|
492
|
1,047
|
693
|
995
|
282
|
741
|
709
|
883
|
322
|
642
|
672
|
1,047
|
178
|
403
|
496
|
1,365
|
446
|
1,052
|
413
|
1,324
|
451
|
1,145
|
747
|
1,397
|
205
|
997
|
|
経常(税引前)利益
|
-
|
497
|
846
|
593
|
679
|
391
|
952
|
420
|
822
|
542
|
1,176
|
592
|
797
|
505
|
1,413
|
545
|
1,065
|
695
|
1,019
|
240
|
673
|
658
|
911
|
340
|
681
|
728
|
1,106
|
304
|
464
|
537
|
1,412
|
532
|
1,124
|
453
|
1,350
|
534
|
1,165
|
778
|
1,498
|
246
|
1,102
|
|
法人税等合計
|
-
|
185
|
383
|
230
|
180
|
137
|
271
|
175
|
281
|
198
|
-173
|
150
|
258
|
208
|
411
|
258
|
371
|
263
|
-370
|
127
|
243
|
260
|
335
|
313
|
245
|
266
|
387
|
217
|
221
|
231
|
430
|
231
|
410
|
245
|
576
|
302
|
457
|
393
|
479
|
117
|
440
|
|
純利益
|
-
|
310
|
678
|
363
|
500
|
247
|
613
|
244
|
538
|
344
|
825
|
438
|
527
|
292
|
1,000
|
633
|
689
|
454
|
-577
|
112
|
428
|
396
|
566
|
435
|
433
|
479
|
719
|
86
|
242
|
366
|
1,142
|
299
|
778
|
342
|
850
|
232
|
694
|
620
|
875
|
161
|
650
|
|
一株あたり利益
|
12.25
|
10.48
|
24.06
|
12.06
|
18.23
|
7.98
|
24.06
|
8.3
|
19.24
|
12.03
|
29.09
|
16.01
|
19.49
|
10.51
|
36.29
|
23.82
|
25.39
|
16.24
|
-22.95
|
3.37
|
14.73
|
14.13
|
20.99
|
13.77
|
14.89
|
16.2
|
26.84
|
2.3
|
9.32
|
11.87
|
41.9
|
9.87
|
26.79
|
11.41
|
30.12
|
7.45
|
23.9
|
21.11
|
30.6
|
2.48
|
20.62
|
|
希薄化後一株あたり利益
|
-
|
10.45
|
24.04
|
12.06
|
18.23
|
7.97
|
24.06
|
-
|
-
|
12.03
|
29.09
|
16.01
|
19.49
|
10.51
|
36.29
|
-
|
-
|
-
|
-
|
3.37
|
14.81
|
14.15
|
20.99
|
13.77
|
14.89
|
16.21
|
26.84
|
2.3
|
9.33
|
11.87
|
41.91
|
9.87
|
26.79
|
11.41
|
30.13
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
26
|
-
|
0
|
-
|
26
|
-
|
0
|
-
|
26
|
-
|
0
|
-
|
27
|
-
|
0
|
-
|
28
|
-
|
0
|
-
|
30
|
-
|
0
|