フォーバル【8275】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,673 4,659 5,055 5,756 5,046 4,806 5,696 5,997 5,692 5,936 6,429 7,443 6,750 7,668 7,824 9,066 8,806 8,765 9,291 9,743 8,310 8,998 10,131 10,964 9,793 8,654 8,823 10,171 9,497 9,799 9,967 11,163 10,304 10,566 10,180 11,928 11,738 11,178 11,362 11,408 9,694 9,283
有価証券 - - - - - - - - - - - - - - - - - - - 100 100 201 200 100 100 - - - - - - - - - - - - - - - - - -
売掛金 - 5,869 5,023 5,083 5,546 4,640 4,935 4,788 5,746 5,003 5,193 5,264 6,327 5,241 5,895 6,259 7,732 5,335 6,099 5,674 6,530 5,471 6,009 5,843 6,853 5,663 6,410 6,376 - 6,567 7,119 7,529 - 6,893 7,920 7,541 - 7,922 9,436 9,162 - 7,673 9,737
商品及び製品 - 694 871 783 890 791 981 857 976 799 826 1,164 1,131 959 1,021 1,187 1,138 363 335 330 357 505 440 378 398 394 778 712 637 680 691 963 797 725 929 809 932 822 977 1,095 1,082 965 1,014
流動資産合計 - 14,663 13,522 13,830 15,766 13,740 14,482 15,186 16,789 15,084 15,857 16,687 19,223 17,030 19,785 20,941 23,380 19,379 20,434 20,540 20,842 18,706 19,809 20,515 22,335 19,723 20,089 20,076 22,620 20,465 21,565 22,194 25,139 21,563 23,590 22,473 27,947 25,269 26,764 26,588 28,566 22,792 24,771
有形固定資産 - 528 554 536 492 469 523 488 460 505 478 483 514 587 576 766 913 699 720 794 785 971 938 926 920 904 1,212 1,271 1,231 1,342 1,355 1,628 1,644 1,884 2,314 2,423 2,560 2,596 2,584 2,563 2,609 2,601 2,596
投資有価証券 - 1,907 1,959 1,744 1,460 1,644 2,211 1,765 1,639 1,773 1,904 1,816 1,659 1,738 1,664 1,820 1,810 2,000 1,984 2,001 1,695 2,435 2,068 2,007 2,228 3,003 2,991 2,540 1,851 2,223 2,263 2,248 2,252 2,394 2,284 2,527 1,949 2,046 1,989 2,671 2,596 2,422 2,711
固定資産合計 - 4,690 4,967 5,004 4,769 4,830 5,388 5,058 4,899 5,051 5,183 5,543 5,759 6,587 7,500 8,274 8,944 8,706 8,959 9,060 8,262 9,133 9,142 8,877 9,075 9,548 10,552 10,164 9,878 10,301 10,369 10,673 10,720 11,462 11,803 12,134 12,784 13,264 13,072 13,768 13,565 13,749 13,573
総資産 - 19,352 18,489 18,834 20,535 18,570 19,870 20,244 21,688 20,135 21,041 22,230 24,982 23,617 27,285 29,215 32,324 28,085 29,393 29,600 29,104 27,840 28,950 29,392 31,410 29,272 30,641 30,240 32,499 30,766 31,934 32,867 35,859 33,026 35,393 34,607 40,730 38,532 39,836 40,356 42,131 36,541 38,344
買掛金 - 5,283 4,641 4,555 5,185 4,148 4,628 4,448 5,264 4,335 4,548 4,837 5,523 4,527 5,331 5,797 6,575 4,496 5,017 4,732 5,215 4,478 4,595 4,784 5,479 4,188 4,794 4,597 5,755 5,009 5,724 6,175 7,303 5,324 6,086 5,793 7,105 6,078 6,812 7,226 7,816 5,600 6,214
短期借入金 - 190 851 929 674 1,024 622 1,211 590 1,110 561 1,369 1,566 1,923 3,761 4,867 4,476 4,411 4,395 4,420 3,956 4,442 4,394 3,980 3,866 3,602 3,299 2,572 2,238 2,704 2,455 2,599 1,925 2,428 2,243 1,946 1,536 1,495 990 675 1,325 1,225 1,225
流動負債合計 - 9,740 9,535 9,671 10,799 8,789 9,194 9,673 10,467 9,098 9,419 10,466 12,526 11,225 14,333 15,766 17,978 13,894 14,567 14,460 15,094 14,013 14,233 14,281 15,547 13,703 14,325 13,647 15,057 13,687 14,481 15,065 16,926 14,227 15,991 14,965 17,214 14,689 15,295 15,529 18,327 13,637 14,687
長期借入金 - 67 55 51 43 37 33 9 6 3 0 225 210 195 180 299 260 235 200 105 90 175 179 150 116 84 298 182 200 189 234 210 162 306 213 219 2,552 2,388 2,344 2,258 935 877 756
固定負債合計 - 2,080 2,094 2,104 2,241 2,225 2,205 2,204 2,259 2,291 2,282 2,544 2,546 2,562 2,576 2,789 2,743 2,691 2,664 2,592 2,610 2,935 2,840 2,831 2,822 2,744 3,067 2,963 3,069 3,284 3,351 3,356 3,295 3,567 3,464 3,466 5,766 5,576 5,516 5,435 4,099 3,978 3,809
総負債 - 11,821 11,630 11,776 13,041 11,014 11,398 11,878 12,725 11,389 11,702 13,010 15,073 13,787 16,909 18,555 20,720 16,585 17,232 17,052 17,704 16,949 17,073 17,112 18,370 16,446 17,392 16,610 18,126 16,971 17,833 18,421 20,222 17,795 19,456 18,431 22,980 20,265 20,811 20,965 22,426 17,614 18,497
資本金及び資本剰余金 - 6,639 6,410 6,410 6,422 6,423 6,426 6,426 6,426 6,426 6,438 6,438 6,440 6,440 6,449 6,449 6,441 6,441 6,460 6,460 6,462 6,474 6,625 6,645 6,646 6,650 6,676 6,676 6,676 6,680 6,698 6,718 6,804 6,804 6,808 6,808 7,270 7,278 7,410 7,410 7,406 7,420 7,468
利益剰余金 - 153 267 534 1,147 1,059 1,524 1,727 2,341 2,068 2,559 2,865 3,600 3,475 3,964 4,228 5,139 5,109 5,747 6,155 5,579 5,010 5,385 5,747 6,328 6,031 6,412 6,707 7,395 6,788 7,027 7,332 8,408 7,967 8,656 8,950 9,725 9,187 9,812 10,363 11,161 10,451 10,989
株主資本 6,786 7,532 6,859 7,058 7,494 7,556 8,472 8,366 8,962 8,746 9,339 9,221 9,909 9,830 10,376 10,660 11,603 11,500 12,161 12,548 11,400 10,891 11,877 12,281 13,040 12,825 13,249 13,630 14,373 13,795 14,102 14,446 15,637 15,231 15,937 16,176 17,751 18,267 19,025 19,391 19,705 18,926 19,847