|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
811
|
697
|
644
|
736
|
686
|
761
|
654
|
843
|
789
|
785
|
696
|
918
|
850
|
808
|
738
|
852
|
916
|
1,114
|
1,014
|
1,222
|
1,246
|
1,131
|
999
|
1,288
|
1,091
|
1,143
|
1,083
|
1,172
|
1,108
|
1,228
|
1,067
|
1,310
|
1,233
|
1,168
|
922
|
1,166
|
867
|
1,386
|
1,180
|
26
|
1,220
|
1,361
|
1,101
|
|
有価証券
|
-
|
194
|
219
|
224
|
238
|
191
|
161
|
239
|
185
|
184
|
228
|
183
|
209
|
248
|
341
|
392
|
429
|
361
|
417
|
356
|
462
|
595
|
575
|
586
|
620
|
619
|
610
|
558
|
613
|
599
|
665
|
607
|
508
|
486
|
630
|
741
|
668
|
708
|
740
|
751
|
874
|
1,005
|
1,072
|
1,228
|
|
現金 + 有価証券
|
-
|
1,005
|
915
|
868
|
974
|
877
|
922
|
893
|
1,028
|
974
|
1,013
|
879
|
1,127
|
1,099
|
1,149
|
1,130
|
1,281
|
1,277
|
1,531
|
1,370
|
1,684
|
1,841
|
1,706
|
1,585
|
1,908
|
1,710
|
1,753
|
1,642
|
1,785
|
1,707
|
1,893
|
1,674
|
1,818
|
1,719
|
1,798
|
1,662
|
1,834
|
1,575
|
2,127
|
1,931
|
901
|
2,225
|
2,432
|
2,329
|
|
売掛金
|
-
|
1,055
|
1,173
|
1,062
|
1,095
|
1,119
|
1,178
|
1,264
|
1,187
|
1,319
|
1,357
|
1,443
|
1,292
|
1,388
|
1,472
|
1,540
|
1,462
|
1,569
|
1,614
|
1,674
|
1,627
|
1,529
|
1,641
|
1,710
|
1,603
|
1,667
|
1,669
|
1,758
|
1,655
|
1,817
|
1,845
|
1,940
|
1,878
|
1,996
|
2,050
|
2,128
|
1,957
|
1,838
|
1,923
|
1,977
|
1,856
|
1,961
|
2,041
|
2,136
|
|
流動資産合計
|
-
|
4,218
|
4,303
|
4,388
|
4,436
|
4,568
|
4,654
|
4,822
|
4,920
|
5,095
|
5,208
|
5,394
|
5,474
|
5,665
|
5,790
|
5,961
|
6,006
|
6,204
|
6,499
|
6,611
|
6,713
|
6,905
|
6,878
|
6,927
|
7,136
|
7,103
|
7,050
|
7,198
|
7,186
|
7,461
|
7,627
|
7,702
|
7,682
|
7,831
|
7,944
|
8,084
|
8,045
|
8,053
|
8,715
|
8,697
|
450
|
8,975
|
9,252
|
9,399
|
|
有形固定資産
|
-
|
2,467
|
2,589
|
2,633
|
2,615
|
2,669
|
2,651
|
2,683
|
2,660
|
2,663
|
2,739
|
2,836
|
2,755
|
2,824
|
2,841
|
2,874
|
2,791
|
3,137
|
3,134
|
3,155
|
3,094
|
3,073
|
3,052
|
3,073
|
3,063
|
3,102
|
3,156
|
3,155
|
3,131
|
3,277
|
3,323
|
3,396
|
3,301
|
3,346
|
3,401
|
3,464
|
3,415
|
3,476
|
3,563
|
3,566
|
15
|
3,642
|
3,692
|
3,735
|
|
投資有価証券
|
-
|
212
|
230
|
247
|
196
|
207
|
195
|
213
|
205
|
215
|
228
|
253
|
252
|
252
|
234
|
225
|
231
|
221
|
240
|
256
|
230
|
251
|
246
|
246
|
270
|
270
|
273
|
281
|
262
|
241
|
245
|
256
|
264
|
274
|
295
|
304
|
303
|
366
|
352
|
342
|
215
|
321
|
347
|
349
|
|
固定資産合計
|
-
|
3,642
|
3,815
|
3,867
|
3,790
|
3,843
|
3,803
|
3,852
|
3,831
|
3,829
|
3,926
|
4,055
|
3,979
|
4,075
|
4,075
|
4,108
|
4,044
|
4,392
|
4,402
|
4,452
|
4,349
|
4,369
|
4,335
|
4,361
|
4,345
|
4,390
|
4,432
|
4,449
|
4,447
|
4,600
|
4,684
|
4,764
|
4,660
|
4,736
|
4,812
|
4,926
|
4,896
|
5,034
|
5,084
|
5,086
|
1,430
|
5,169
|
5,247
|
5,294
|
|
総資産
|
-
|
7,860
|
8,118
|
8,255
|
8,226
|
8,411
|
8,457
|
8,675
|
8,751
|
8,924
|
9,134
|
9,449
|
9,453
|
9,740
|
9,865
|
10,070
|
10,050
|
10,596
|
10,901
|
11,062
|
11,063
|
11,274
|
11,213
|
11,288
|
11,481
|
11,493
|
11,481
|
11,647
|
11,633
|
12,060
|
12,312
|
12,466
|
12,342
|
12,567
|
12,756
|
13,010
|
12,941
|
13,087
|
13,799
|
13,782
|
1,880
|
14,144
|
14,499
|
14,693
|
|
買掛金
|
-
|
947
|
914
|
936
|
893
|
932
|
920
|
934
|
888
|
947
|
948
|
977
|
906
|
960
|
966
|
981
|
914
|
961
|
1,127
|
1,127
|
1,068
|
1,075
|
973
|
1,007
|
1,072
|
985
|
980
|
1,016
|
976
|
1,044
|
1,074
|
1,106
|
1,040
|
1,093
|
1,099
|
1,146
|
1,073
|
1,124
|
1,358
|
1,362
|
1,083
|
1,361
|
1,406
|
1,448
|
|
短期借入金
|
-
|
232
|
359
|
406
|
329
|
374
|
385
|
451
|
354
|
362
|
380
|
403
|
332
|
354
|
297
|
357
|
386
|
474
|
389
|
368
|
253
|
454
|
434
|
457
|
360
|
482
|
422
|
470
|
374
|
493
|
531
|
579
|
454
|
467
|
464
|
503
|
480
|
394
|
399
|
456
|
60
|
494
|
423
|
363
|
|
一年内返済予定の長期借入金
|
-
|
225
|
239
|
264
|
281
|
305
|
313
|
298
|
302
|
266
|
240
|
271
|
272
|
265
|
284
|
237
|
230
|
249
|
250
|
284
|
303
|
282
|
288
|
306
|
281
|
312
|
290
|
317
|
311
|
306
|
335
|
300
|
346
|
302
|
262
|
327
|
333
|
374
|
375
|
380
|
30
|
376
|
402
|
392
|
|
流動負債合計
|
-
|
4,288
|
4,394
|
4,546
|
4,532
|
4,783
|
4,938
|
4,994
|
4,918
|
5,095
|
5,206
|
5,475
|
5,448
|
5,706
|
5,839
|
6,010
|
6,007
|
6,333
|
6,631
|
6,723
|
6,599
|
6,758
|
6,729
|
6,805
|
6,878
|
6,914
|
6,968
|
7,137
|
7,048
|
7,278
|
7,452
|
7,591
|
7,478
|
7,623
|
7,600
|
7,882
|
7,773
|
7,671
|
8,374
|
8,490
|
367
|
8,812
|
9,121
|
9,133
|
|
長期借入金
|
-
|
918
|
942
|
939
|
975
|
918
|
891
|
932
|
973
|
988
|
1,025
|
1,060
|
1,027
|
1,073
|
1,056
|
1,136
|
1,128
|
1,088
|
1,066
|
1,074
|
1,041
|
1,049
|
1,039
|
1,046
|
1,043
|
1,028
|
1,018
|
994
|
1,002
|
1,101
|
1,106
|
1,148
|
1,158
|
1,249
|
1,299
|
1,261
|
1,259
|
1,502
|
1,475
|
1,473
|
1,480
|
1,527
|
1,609
|
1,671
|
|
固定負債合計
|
-
|
1,742
|
1,846
|
1,869
|
1,874
|
1,820
|
1,746
|
1,897
|
1,970
|
1,991
|
2,078
|
2,107
|
2,088
|
2,151
|
2,142
|
2,209
|
2,167
|
2,435
|
2,436
|
2,519
|
2,614
|
2,761
|
2,716
|
2,734
|
2,847
|
2,797
|
2,719
|
2,744
|
2,773
|
2,859
|
2,875
|
2,910
|
2,893
|
2,957
|
3,095
|
3,049
|
3,081
|
3,339
|
3,319
|
3,274
|
877
|
3,339
|
3,360
|
3,579
|
|
総負債
|
-
|
6,030
|
6,240
|
6,415
|
6,406
|
6,603
|
6,684
|
6,891
|
6,888
|
7,086
|
7,285
|
7,582
|
7,536
|
7,857
|
7,982
|
8,219
|
8,174
|
8,768
|
9,067
|
9,242
|
9,213
|
9,519
|
9,446
|
9,539
|
9,725
|
9,711
|
9,686
|
9,881
|
9,821
|
10,137
|
10,328
|
10,502
|
10,371
|
10,580
|
10,695
|
10,931
|
10,854
|
11,010
|
11,694
|
11,765
|
1,245
|
12,152
|
12,481
|
12,713
|
|
資本金及び資本剰余金
|
-
|
537
|
537
|
537
|
537
|
537
|
537
|
536
|
536
|
531
|
530
|
527
|
526
|
527
|
527
|
525
|
523
|
522
|
519
|
520
|
527
|
521
|
522
|
520
|
521
|
520
|
520
|
520
|
516
|
525
|
516
|
516
|
520
|
517
|
516
|
516
|
508
|
509
|
508
|
503
|
518
|
483
|
666
|
633
|
|
利益剰余金
|
-
|
609
|
596
|
565
|
588
|
570
|
571
|
547
|
575
|
566
|
567
|
545
|
574
|
558
|
562
|
538
|
561
|
526
|
533
|
508
|
541
|
472
|
468
|
448
|
440
|
429
|
429
|
400
|
416
|
425
|
424
|
387
|
412
|
414
|
420
|
399
|
426
|
416
|
417
|
378
|
81
|
413
|
424
|
390
|
|
株主資本
|
1,685
|
1,830
|
1,878
|
1,840
|
1,819
|
1,807
|
1,773
|
1,784
|
1,862
|
1,839
|
1,850
|
1,867
|
1,917
|
1,882
|
1,883
|
1,850
|
1,875
|
1,828
|
1,834
|
1,821
|
1,849
|
1,755
|
1,767
|
1,749
|
1,756
|
1,782
|
1,795
|
1,766
|
1,812
|
1,923
|
1,984
|
1,964
|
1,970
|
1,987
|
2,060
|
2,079
|
2,087
|
2,077
|
2,105
|
2,018
|
2,121
|
1,992
|
2,018
|
1,980
|
|
有利子負債合計
|
-
|
1,375
|
1,540
|
1,609
|
1,584
|
1,597
|
1,589
|
1,681
|
1,629
|
1,616
|
1,645
|
1,735
|
1,631
|
1,692
|
1,637
|
1,731
|
1,743
|
1,810
|
1,706
|
1,726
|
1,597
|
1,785
|
1,761
|
1,809
|
1,685
|
1,822
|
1,729
|
1,781
|
1,687
|
1,900
|
1,972
|
2,027
|
1,958
|
2,017
|
2,025
|
2,091
|
2,073
|
2,270
|
2,248
|
2,310
|
1,569
|
2,397
|
2,434
|
2,426
|
|
純有利子負債
|
-
|
370
|
624
|
740
|
610
|
721
|
667
|
787
|
601
|
642
|
633
|
856
|
504
|
594
|
488
|
601
|
462
|
534
|
174
|
356
|
-87
|
-56
|
55
|
224
|
-223
|
112
|
-24
|
140
|
-98
|
193
|
79
|
353
|
140
|
299
|
227
|
429
|
239
|
695
|
122
|
379
|
668
|
172
|
2
|
98
|
|
DEレシオ(%)
|
-
|
75.16
|
82.0
|
87.43
|
87.07
|
88.37
|
89.62
|
94.21
|
87.48
|
87.87
|
88.96
|
92.91
|
85.11
|
89.92
|
86.93
|
93.55
|
92.96
|
99.03
|
93.0
|
94.81
|
86.37
|
101.66
|
99.67
|
103.45
|
95.97
|
102.24
|
96.34
|
100.86
|
93.09
|
98.8
|
99.39
|
103.17
|
99.38
|
101.54
|
98.27
|
100.56
|
99.31
|
109.3
|
106.8
|
114.47
|
73.98
|
120.31
|
120.64
|
122.51
|