|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
2,866
|
1,736
|
1,538
|
1,332
|
1,031
|
927
|
858
|
655
|
628
|
553
|
601
|
655
|
506
|
520
|
620
|
516
|
552
|
678
|
752
|
681
|
567
|
1,021
|
847
|
861
|
1,165
|
1,534
|
1,537
|
1,486
|
1,513
|
1,556
|
1,542
|
1,785
|
1,681
|
1,784
|
1,852
|
1,756
|
1,692
|
1,649
|
1,253
|
1,385
|
1,434
|
|
流動資産合計
|
-
|
5,315
|
3,456
|
3,526
|
2,974
|
2,812
|
2,560
|
2,615
|
2,107
|
2,197
|
1,911
|
2,238
|
1,925
|
1,935
|
1,804
|
2,119
|
1,711
|
1,913
|
1,906
|
2,185
|
1,920
|
1,539
|
2,118
|
2,107
|
1,946
|
2,216
|
2,502
|
2,756
|
2,534
|
2,645
|
2,653
|
2,760
|
3,016
|
2,736
|
2,943
|
2,827
|
2,820
|
2,565
|
2,590
|
2,203
|
2,195
|
2,187
|
|
有形固定資産
|
-
|
13,210
|
13,041
|
12,922
|
7,756
|
8,605
|
8,276
|
8,213
|
8,377
|
8,447
|
8,359
|
8,265
|
8,190
|
8,107
|
8,026
|
7,939
|
7,846
|
7,774
|
8,236
|
8,147
|
8,053
|
7,988
|
7,912
|
7,848
|
7,742
|
7,760
|
7,679
|
7,673
|
7,550
|
7,473
|
7,410
|
7,329
|
7,198
|
7,179
|
7,068
|
6,992
|
7,047
|
7,033
|
6,987
|
7,436
|
7,361
|
7,366
|
|
投資有価証券
|
-
|
380
|
381
|
388
|
389
|
406
|
375
|
467
|
471
|
498
|
448
|
420
|
378
|
355
|
369
|
342
|
347
|
345
|
363
|
417
|
311
|
337
|
299
|
333
|
316
|
271
|
259
|
217
|
231
|
256
|
270
|
271
|
242
|
247
|
252
|
239
|
250
|
221
|
221
|
251
|
274
|
288
|
|
固定資産合計
|
-
|
16,455
|
16,017
|
15,963
|
10,818
|
10,835
|
10,504
|
10,575
|
10,749
|
10,885
|
10,212
|
10,131
|
10,033
|
9,977
|
9,934
|
9,851
|
9,793
|
9,760
|
9,682
|
9,718
|
9,537
|
9,528
|
9,407
|
9,412
|
9,267
|
9,289
|
9,199
|
9,196
|
9,711
|
9,639
|
9,525
|
9,459
|
9,309
|
9,311
|
9,211
|
9,179
|
9,267
|
9,250
|
9,217
|
9,757
|
9,729
|
9,707
|
|
総資産
|
-
|
21,770
|
19,473
|
19,488
|
13,792
|
13,648
|
13,063
|
13,190
|
12,857
|
13,082
|
12,123
|
12,369
|
11,958
|
11,913
|
11,739
|
11,970
|
11,505
|
11,673
|
11,589
|
11,902
|
11,458
|
11,067
|
11,525
|
11,520
|
11,214
|
11,505
|
11,701
|
11,952
|
12,246
|
12,284
|
12,179
|
12,220
|
12,326
|
12,047
|
12,153
|
12,007
|
12,087
|
11,816
|
11,807
|
11,959
|
11,924
|
11,894
|
|
短期借入金
|
-
|
24
|
12
|
12
|
-
|
-
|
-
|
-
|
100
|
550
|
-
|
200
|
250
|
400
|
550
|
700
|
700
|
950
|
1,100
|
1,360
|
700
|
1,750
|
1,865
|
1,690
|
1,590
|
2,410
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
429
|
462
|
467
|
473
|
367
|
256
|
144
|
424
|
459
|
246
|
139
|
424
|
353
|
244
|
137
|
454
|
339
|
228
|
130
|
198
|
63
|
42
|
29
|
67
|
66
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
2
|
4
|
8,006
|
|
流動負債合計
|
-
|
7,160
|
4,817
|
5,013
|
4,555
|
4,524
|
4,214
|
4,320
|
4,562
|
4,910
|
3,981
|
4,315
|
4,412
|
4,420
|
4,303
|
4,584
|
4,572
|
4,726
|
4,715
|
5,213
|
4,386
|
4,323
|
4,944
|
5,061
|
5,034
|
5,128
|
2,505
|
2,863
|
2,623
|
2,429
|
2,382
|
2,496
|
2,640
|
2,124
|
2,175
|
2,045
|
2,053
|
1,763
|
1,748
|
1,818
|
1,701
|
9,549
|
|
長期借入金
|
-
|
6,551
|
6,360
|
6,240
|
6,120
|
6,112
|
5,842
|
5,833
|
5,434
|
5,319
|
5,417
|
5,409
|
5,010
|
5,001
|
4,995
|
4,987
|
4,555
|
4,555
|
4,553
|
4,537
|
5,063
|
5,077
|
5,106
|
5,101
|
5,044
|
5,039
|
8,030
|
8,030
|
8,655
|
8,655
|
8,655
|
8,655
|
8,655
|
8,655
|
8,655
|
8,655
|
8,655
|
8,655
|
8,654
|
8,652
|
8,651
|
647
|
|
固定負債合計
|
-
|
8,193
|
7,846
|
7,683
|
7,376
|
7,290
|
6,990
|
6,977
|
6,555
|
6,428
|
6,487
|
6,439
|
5,997
|
5,986
|
5,986
|
5,970
|
5,540
|
5,534
|
5,537
|
5,345
|
5,835
|
5,863
|
5,879
|
5,859
|
5,774
|
5,553
|
8,550
|
8,565
|
9,189
|
9,193
|
9,188
|
9,188
|
9,190
|
9,416
|
9,401
|
9,416
|
9,411
|
9,438
|
9,441
|
9,455
|
9,453
|
1,552
|
|
総負債
|
-
|
15,353
|
12,664
|
12,696
|
11,931
|
11,813
|
11,204
|
11,297
|
11,118
|
11,338
|
10,468
|
10,754
|
10,409
|
10,406
|
10,289
|
10,555
|
10,112
|
10,260
|
10,251
|
10,558
|
10,221
|
10,186
|
10,823
|
10,920
|
10,808
|
10,682
|
11,055
|
11,428
|
11,812
|
11,622
|
11,570
|
11,684
|
11,830
|
11,541
|
11,577
|
11,462
|
11,464
|
11,201
|
11,190
|
11,274
|
11,154
|
11,102
|
|
資本金及び資本剰余金
|
-
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
3,582
|
4,083
|
4,083
|
4,083
|
4,083
|
4,083
|
4,083
|
4,083
|
4,083
|
4,083
|
4,083
|
4,083
|
4,083
|
4,083
|
4,083
|
4,056
|
4,056
|
4,056
|
|
利益剰余金
|
-
|
2,827
|
3,217
|
3,195
|
-1,737
|
-1,777
|
-1,731
|
-1,761
|
-1,916
|
-1,931
|
-1,984
|
-2,005
|
-2,042
|
-2,074
|
-2,140
|
-2,160
|
-2,186
|
-2,165
|
-2,253
|
-2,283
|
-2,317
|
-2,691
|
-2,846
|
-2,972
|
-3,155
|
-3,202
|
-3,367
|
-3,451
|
-3,556
|
-3,351
|
-3,420
|
-3,493
|
-3,505
|
-3,502
|
-3,437
|
-3,455
|
-3,389
|
-3,368
|
-3,364
|
-3,299
|
-3,238
|
-3,227
|
|
株主資本
|
3,331
|
6,417
|
6,809
|
6,793
|
1,861
|
1,834
|
1,858
|
1,892
|
1,739
|
1,744
|
1,655
|
1,615
|
1,548
|
1,506
|
1,449
|
1,415
|
1,393
|
1,412
|
1,337
|
1,344
|
1,236
|
880
|
702
|
599
|
405
|
823
|
646
|
524
|
433
|
662
|
608
|
536
|
495
|
505
|
576
|
544
|
622
|
614
|
617
|
685
|
770
|
791
|