|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,636
|
2,416
|
3,511
|
2,438
|
1,814
|
1,486
|
1,955
|
1,483
|
1,622
|
2,271
|
1,640
|
1,865
|
1,599
|
1,790
|
1,813
|
1,721
|
2,260
|
2,772
|
1,806
|
1,721
|
2,345
|
2,916
|
3,540
|
2,483
|
2,245
|
1,861
|
2,149
|
2,043
|
2,141
|
2,116
|
2,325
|
2,381
|
2,381
|
2,291
|
2,130
|
2,355
|
2,981
|
2,078
|
2,100
|
1,897
|
1,918
|
|
売掛金
|
-
|
2,072
|
1,971
|
2,292
|
1,687
|
1,698
|
1,659
|
2,255
|
1,660
|
1,668
|
1,557
|
2,219
|
1,649
|
1,605
|
1,621
|
2,240
|
1,714
|
1,566
|
1,734
|
2,157
|
1,722
|
864
|
1,446
|
2,117
|
1,753
|
1,456
|
1,403
|
2,358
|
1,548
|
1,887
|
1,626
|
2,352
|
1,942
|
1,840
|
1,800
|
2,691
|
-
|
1,899
|
1,759
|
2,416
|
-
|
1,624
|
|
商品及び製品
|
-
|
2,640
|
2,349
|
2,651
|
2,233
|
2,299
|
2,107
|
2,424
|
2,076
|
2,107
|
1,936
|
2,206
|
1,962
|
2,010
|
1,853
|
2,135
|
1,773
|
1,811
|
1,494
|
1,707
|
1,496
|
1,529
|
1,394
|
1,580
|
1,433
|
1,463
|
1,376
|
1,554
|
1,414
|
1,375
|
1,333
|
1,536
|
1,389
|
1,418
|
1,369
|
1,566
|
1,402
|
1,411
|
1,366
|
1,595
|
1,419
|
1,371
|
|
流動資産合計
|
-
|
9,022
|
7,646
|
9,569
|
7,303
|
6,424
|
5,853
|
7,314
|
5,768
|
6,035
|
6,295
|
6,712
|
5,911
|
5,742
|
5,813
|
6,942
|
5,793
|
6,203
|
6,482
|
6,307
|
5,373
|
5,273
|
6,324
|
7,877
|
6,179
|
5,805
|
5,101
|
6,618
|
5,447
|
5,946
|
5,585
|
6,893
|
6,196
|
6,201
|
6,005
|
7,125
|
6,462
|
6,910
|
5,714
|
6,861
|
5,631
|
5,488
|
|
有形固定資産
|
-
|
21,875
|
20,924
|
20,672
|
20,439
|
21,053
|
20,787
|
20,526
|
20,230
|
20,034
|
19,101
|
18,860
|
18,627
|
18,634
|
18,435
|
18,177
|
17,932
|
17,828
|
17,607
|
17,744
|
17,596
|
18,056
|
17,895
|
17,769
|
17,547
|
17,378
|
17,170
|
17,061
|
16,861
|
16,715
|
16,549
|
16,422
|
16,253
|
16,225
|
16,122
|
16,043
|
15,915
|
15,912
|
15,804
|
15,735
|
15,596
|
15,385
|
|
投資有価証券
|
-
|
3,622
|
4,005
|
2,751
|
2,291
|
2,335
|
2,266
|
2,457
|
2,521
|
2,488
|
2,596
|
2,753
|
2,700
|
2,756
|
2,485
|
2,401
|
2,175
|
2,025
|
1,984
|
2,267
|
2,017
|
2,062
|
1,962
|
1,954
|
1,941
|
1,937
|
1,876
|
1,816
|
1,960
|
1,997
|
2,125
|
2,158
|
2,244
|
2,227
|
2,364
|
2,496
|
2,595
|
3,127
|
3,112
|
3,335
|
3,445
|
4,200
|
|
固定資産合計
|
-
|
32,771
|
32,111
|
30,444
|
29,753
|
30,358
|
29,945
|
29,831
|
29,589
|
29,356
|
28,481
|
28,352
|
28,089
|
28,160
|
27,621
|
27,247
|
22,434
|
22,279
|
22,008
|
22,429
|
22,026
|
22,518
|
22,263
|
22,131
|
21,899
|
21,698
|
21,474
|
21,345
|
21,286
|
21,157
|
21,130
|
21,035
|
20,948
|
20,976
|
21,063
|
21,139
|
21,141
|
21,833
|
21,719
|
21,842
|
21,772
|
22,275
|
|
総資産
|
-
|
41,792
|
39,757
|
40,013
|
37,056
|
36,783
|
35,798
|
37,145
|
35,356
|
35,391
|
34,776
|
35,063
|
33,999
|
33,902
|
33,434
|
34,190
|
28,227
|
28,481
|
28,491
|
28,736
|
27,399
|
27,791
|
28,587
|
30,008
|
28,078
|
27,503
|
26,575
|
27,962
|
26,734
|
27,103
|
26,715
|
27,928
|
27,144
|
27,177
|
27,068
|
28,264
|
27,603
|
28,743
|
27,433
|
28,703
|
27,403
|
27,763
|
|
買掛金
|
-
|
3,122
|
2,865
|
3,344
|
3,160
|
3,203
|
2,749
|
3,356
|
3,021
|
3,205
|
2,744
|
3,318
|
2,910
|
3,076
|
2,681
|
3,299
|
3,011
|
3,034
|
3,112
|
2,984
|
2,696
|
1,162
|
2,300
|
2,822
|
2,614
|
2,300
|
2,034
|
2,850
|
2,154
|
2,667
|
2,209
|
2,831
|
2,644
|
2,718
|
2,301
|
2,923
|
2,773
|
2,513
|
2,311
|
2,863
|
2,251
|
2,091
|
|
短期借入金
|
-
|
10,940
|
8,103
|
7,836
|
7,640
|
7,486
|
7,128
|
7,232
|
6,510
|
6,465
|
6,441
|
5,616
|
4,950
|
4,699
|
5,249
|
4,890
|
4,417
|
4,819
|
5,110
|
4,726
|
4,409
|
5,995
|
4,780
|
5,140
|
4,161
|
4,476
|
4,394
|
4,561
|
5,028
|
4,795
|
5,146
|
5,199
|
5,399
|
5,302
|
5,811
|
4,939
|
5,239
|
6,312
|
5,347
|
5,301
|
5,405
|
5,093
|
|
一年内返済予定の長期借入金
|
-
|
1,669
|
1,470
|
1,149
|
870
|
-
|
-
|
-
|
974
|
-
|
-
|
-
|
715
|
-
|
-
|
-
|
414
|
-
|
-
|
-
|
423
|
-
|
-
|
-
|
558
|
-
|
-
|
-
|
558
|
-
|
-
|
-
|
508
|
-
|
-
|
-
|
491
|
-
|
-
|
-
|
840
|
-
|
|
流動負債合計
|
-
|
25,120
|
23,051
|
23,500
|
21,170
|
21,175
|
20,298
|
21,566
|
19,827
|
20,067
|
19,580
|
19,885
|
18,292
|
18,319
|
18,195
|
19,175
|
17,902
|
18,207
|
18,427
|
18,528
|
17,015
|
17,778
|
17,750
|
19,324
|
17,671
|
17,362
|
16,839
|
18,293
|
17,151
|
17,083
|
16,830
|
18,171
|
17,408
|
17,410
|
17,301
|
17,711
|
17,029
|
18,118
|
16,825
|
17,992
|
16,684
|
16,327
|
|
長期借入金
|
-
|
5,471
|
5,169
|
5,038
|
4,900
|
4,598
|
4,582
|
4,356
|
4,157
|
3,973
|
3,731
|
3,560
|
4,241
|
4,074
|
3,907
|
3,741
|
3,975
|
3,845
|
3,650
|
3,455
|
3,690
|
3,547
|
4,508
|
4,357
|
4,206
|
4,055
|
3,901
|
3,947
|
3,794
|
3,741
|
3,602
|
3,461
|
3,322
|
3,181
|
3,012
|
3,423
|
3,285
|
2,627
|
2,552
|
2,458
|
2,364
|
2,179
|
|
固定負債合計
|
-
|
8,963
|
8,724
|
8,248
|
8,004
|
7,684
|
7,628
|
7,462
|
7,263
|
7,056
|
6,767
|
6,633
|
7,240
|
7,072
|
6,850
|
6,676
|
7,000
|
6,792
|
6,319
|
6,330
|
6,658
|
6,632
|
7,542
|
7,428
|
7,232
|
7,030
|
6,767
|
6,768
|
6,607
|
6,648
|
6,486
|
6,368
|
6,205
|
6,068
|
5,948
|
6,413
|
6,091
|
5,661
|
5,601
|
5,594
|
5,389
|
5,493
|
|
総負債
|
-
|
34,082
|
31,776
|
31,748
|
29,174
|
28,859
|
27,926
|
29,029
|
27,090
|
27,123
|
26,347
|
26,518
|
25,532
|
25,391
|
25,045
|
25,851
|
24,902
|
24,999
|
24,746
|
24,857
|
23,674
|
24,409
|
25,292
|
26,752
|
24,902
|
24,392
|
23,606
|
25,060
|
23,758
|
23,731
|
23,316
|
24,539
|
23,613
|
23,478
|
23,249
|
24,124
|
23,119
|
23,779
|
22,427
|
23,586
|
22,073
|
21,820
|
|
資本金及び資本剰余金
|
-
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
4,615
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
1,695
|
|
利益剰余金
|
-
|
1,662
|
1,656
|
2,634
|
2,570
|
2,574
|
2,569
|
2,616
|
2,750
|
2,746
|
2,823
|
2,804
|
2,754
|
2,754
|
2,773
|
2,762
|
-2,083
|
-1,880
|
-1,565
|
-1,617
|
-1,513
|
-1,878
|
-1,833
|
-1,856
|
-1,926
|
-1,985
|
-2,137
|
-2,160
|
-2,229
|
-1,841
|
1,021
|
990
|
1,078
|
1,258
|
1,270
|
1,495
|
1,730
|
1,862
|
1,890
|
1,856
|
1,923
|
2,113
|
|
株主資本
|
6,007
|
7,710
|
7,981
|
8,265
|
7,883
|
7,923
|
7,873
|
8,116
|
8,267
|
8,268
|
8,429
|
8,546
|
8,467
|
8,510
|
8,389
|
8,339
|
3,326
|
3,482
|
3,745
|
3,879
|
3,725
|
3,382
|
3,295
|
3,257
|
3,176
|
3,111
|
2,968
|
2,902
|
2,976
|
3,371
|
3,399
|
3,389
|
3,531
|
3,699
|
3,819
|
4,140
|
4,483
|
4,964
|
5,006
|
5,117
|
5,330
|
5,943
|