|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,995
|
2,679
|
3,213
|
3,925
|
2,979
|
2,999
|
3,028
|
3,232
|
3,263
|
3,043
|
3,105
|
3,497
|
3,226
|
3,079
|
4,560
|
3,530
|
3,004
|
4,286
|
3,754
|
3,447
|
4,934
|
3,638
|
3,413
|
5,618
|
2,785
|
2,420
|
2,488
|
4,104
|
2,649
|
2,594
|
3,265
|
3,243
|
2,481
|
2,460
|
2,765
|
3,728
|
2,433
|
6,054
|
3,689
|
2,588
|
4,908
|
|
売掛金
|
-
|
9,587
|
10,204
|
13,224
|
9,700
|
10,916
|
10,224
|
12,856
|
9,949
|
11,239
|
10,455
|
13,500
|
10,467
|
12,166
|
11,040
|
14,168
|
11,240
|
12,379
|
12,348
|
15,074
|
12,412
|
7,333
|
10,665
|
13,325
|
9,848
|
7,607
|
9,772
|
13,291
|
9,347
|
10,826
|
10,892
|
14,395
|
11,717
|
12,565
|
12,778
|
15,672
|
11,753
|
13,055
|
11,660
|
15,932
|
12,382
|
14,274
|
|
商品及び製品
|
-
|
10,212
|
9,585
|
11,473
|
9,448
|
9,391
|
8,332
|
9,996
|
8,415
|
8,664
|
7,935
|
9,205
|
7,881
|
8,230
|
7,515
|
9,142
|
7,600
|
7,947
|
7,694
|
9,335
|
7,911
|
8,598
|
7,548
|
8,039
|
6,850
|
6,811
|
6,405
|
7,512
|
6,348
|
6,455
|
5,838
|
7,007
|
6,311
|
6,775
|
6,257
|
7,140
|
6,185
|
6,367
|
6,446
|
6,952
|
6,656
|
6,711
|
|
流動資産合計
|
-
|
30,444
|
28,526
|
34,530
|
30,365
|
29,640
|
27,327
|
32,446
|
27,660
|
29,436
|
27,641
|
32,805
|
28,489
|
30,494
|
28,856
|
36,286
|
29,955
|
28,571
|
30,314
|
35,780
|
30,183
|
26,125
|
26,625
|
29,963
|
26,862
|
22,151
|
24,082
|
28,904
|
24,767
|
24,564
|
24,027
|
30,009
|
26,224
|
26,747
|
26,606
|
31,592
|
27,317
|
27,484
|
29,549
|
32,752
|
27,883
|
37,994
|
|
有形固定資産
|
-
|
87,247
|
85,743
|
84,821
|
84,212
|
84,552
|
84,073
|
84,011
|
82,843
|
82,162
|
81,811
|
81,314
|
77,675
|
77,639
|
77,351
|
77,111
|
76,280
|
76,302
|
76,072
|
75,955
|
75,513
|
74,919
|
73,628
|
72,641
|
72,273
|
72,607
|
71,624
|
70,816
|
69,869
|
69,348
|
68,328
|
67,871
|
67,143
|
66,828
|
66,039
|
65,438
|
65,026
|
64,720
|
64,109
|
63,862
|
63,670
|
62,587
|
|
投資有価証券
|
-
|
5,912
|
5,437
|
5,568
|
4,174
|
4,318
|
4,093
|
4,287
|
4,464
|
4,283
|
4,577
|
4,801
|
4,821
|
4,586
|
4,432
|
4,250
|
3,657
|
3,441
|
3,392
|
3,718
|
3,154
|
3,172
|
3,050
|
3,145
|
3,534
|
3,656
|
3,552
|
3,219
|
3,511
|
3,675
|
3,703
|
3,859
|
4,148
|
4,011
|
4,713
|
4,873
|
4,084
|
4,332
|
4,034
|
4,273
|
4,082
|
5,004
|
|
固定資産合計
|
-
|
110,717
|
108,199
|
107,495
|
104,924
|
105,523
|
104,731
|
104,632
|
104,295
|
103,233
|
103,100
|
102,711
|
99,818
|
100,032
|
100,194
|
99,839
|
99,301
|
101,740
|
100,676
|
101,241
|
100,329
|
97,809
|
97,201
|
96,610
|
96,558
|
97,855
|
96,782
|
95,757
|
94,616
|
94,358
|
93,465
|
93,244
|
92,118
|
91,953
|
89,728
|
89,146
|
88,046
|
88,207
|
87,311
|
87,174
|
86,504
|
85,731
|
|
総資産
|
-
|
141,161
|
136,726
|
142,025
|
135,290
|
135,163
|
132,059
|
137,079
|
131,955
|
132,670
|
130,741
|
135,516
|
128,307
|
130,526
|
129,050
|
136,126
|
129,256
|
130,311
|
130,990
|
137,021
|
130,512
|
123,934
|
123,826
|
126,574
|
123,420
|
120,006
|
120,864
|
124,661
|
119,384
|
118,923
|
117,492
|
123,253
|
118,343
|
118,701
|
116,335
|
120,738
|
115,364
|
115,691
|
116,860
|
119,926
|
114,388
|
123,726
|
|
買掛金
|
-
|
21,829
|
22,314
|
23,896
|
20,981
|
22,902
|
21,486
|
22,961
|
19,643
|
23,409
|
22,899
|
24,793
|
21,018
|
23,895
|
22,939
|
25,268
|
20,696
|
23,974
|
24,503
|
25,671
|
21,677
|
10,895
|
18,900
|
20,424
|
17,688
|
12,970
|
17,290
|
20,725
|
15,312
|
18,562
|
18,959
|
21,793
|
18,310
|
19,977
|
20,233
|
21,738
|
19,102
|
20,504
|
20,092
|
23,098
|
19,170
|
22,188
|
|
短期借入金
|
-
|
26,712
|
14,599
|
16,279
|
16,551
|
16,445
|
15,045
|
17,425
|
17,529
|
14,625
|
12,250
|
11,612
|
12,078
|
10,411
|
9,244
|
10,675
|
11,774
|
10,107
|
9,264
|
11,204
|
12,728
|
23,176
|
13,956
|
11,616
|
13,416
|
16,505
|
12,289
|
9,664
|
14,246
|
12,305
|
10,534
|
9,771
|
10,256
|
9,253
|
7,696
|
6,862
|
5,145
|
4,482
|
3,889
|
4,361
|
4,623
|
2,558
|
|
流動負債合計
|
-
|
99,301
|
85,949
|
93,006
|
86,758
|
88,924
|
86,468
|
93,904
|
87,775
|
87,901
|
83,924
|
89,032
|
81,939
|
83,942
|
82,332
|
90,125
|
82,783
|
84,841
|
85,667
|
91,917
|
84,982
|
83,671
|
82,674
|
85,951
|
81,415
|
78,771
|
80,231
|
85,355
|
79,145
|
81,132
|
79,134
|
84,851
|
77,484
|
78,170
|
76,720
|
80,307
|
73,380
|
72,950
|
73,329
|
79,757
|
71,890
|
76,337
|
|
長期借入金
|
-
|
7,616
|
16,180
|
15,488
|
14,658
|
11,780
|
11,010
|
8,720
|
7,950
|
7,770
|
8,960
|
8,858
|
8,830
|
8,327
|
7,329
|
6,231
|
4,938
|
3,745
|
3,102
|
2,555
|
1,960
|
3,995
|
3,565
|
3,435
|
3,800
|
3,465
|
3,170
|
2,875
|
2,595
|
2,370
|
2,180
|
1,890
|
2,328
|
1,970
|
1,612
|
1,254
|
896
|
538
|
335
|
152
|
-
|
-
|
|
固定負債合計
|
-
|
13,641
|
22,072
|
21,187
|
20,405
|
17,471
|
16,569
|
14,422
|
13,639
|
13,426
|
14,442
|
14,240
|
13,902
|
13,160
|
12,646
|
11,577
|
9,703
|
8,776
|
7,950
|
7,341
|
6,686
|
8,692
|
8,148
|
7,972
|
8,360
|
8,200
|
7,573
|
7,241
|
6,926
|
6,390
|
6,205
|
5,862
|
6,272
|
5,706
|
5,189
|
5,081
|
4,666
|
4,398
|
4,303
|
4,055
|
3,921
|
4,061
|
|
総負債
|
-
|
112,943
|
108,022
|
114,194
|
107,163
|
106,396
|
103,037
|
108,327
|
101,415
|
101,328
|
98,367
|
103,273
|
95,841
|
97,103
|
94,978
|
101,702
|
92,487
|
93,618
|
93,617
|
99,258
|
91,669
|
92,363
|
90,822
|
93,924
|
89,776
|
86,971
|
87,804
|
92,597
|
86,072
|
87,522
|
85,339
|
90,713
|
83,756
|
83,876
|
81,909
|
85,389
|
78,046
|
77,348
|
77,632
|
83,813
|
75,812
|
80,398
|
|
資本金及び資本剰余金
|
-
|
24,090
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,990
|
23,972
|
23,960
|
23,962
|
23,954
|
23,956
|
24,029
|
24,054
|
24,015
|
23,979
|
23,983
|
24,017
|
23,942
|
|
利益剰余金
|
-
|
2,580
|
2,958
|
1,937
|
3,634
|
4,119
|
4,517
|
3,843
|
5,306
|
6,253
|
7,086
|
6,751
|
6,768
|
7,936
|
8,678
|
9,178
|
11,622
|
11,730
|
12,437
|
12,563
|
14,039
|
6,796
|
8,278
|
7,808
|
8,282
|
7,619
|
7,756
|
6,971
|
7,862
|
7,899
|
8,284
|
8,134
|
9,755
|
9,534
|
10,537
|
10,892
|
12,132
|
12,522
|
13,156
|
13,304
|
15,072
|
17,873
|
|
株主資本
|
29,085
|
28,218
|
28,703
|
27,831
|
28,126
|
28,767
|
29,021
|
28,751
|
30,539
|
31,342
|
32,374
|
32,243
|
32,465
|
33,423
|
34,072
|
34,423
|
36,769
|
36,693
|
37,372
|
37,762
|
38,843
|
31,570
|
33,003
|
32,649
|
33,643
|
33,034
|
33,060
|
32,064
|
33,311
|
31,400
|
32,152
|
32,539
|
34,586
|
34,824
|
34,425
|
35,349
|
37,317
|
38,343
|
39,228
|
36,112
|
38,576
|
43,327
|