近鉄百貨店【8244】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26 3Q26
現金同等物 - 3,995 2,679 3,213 3,925 2,979 2,999 3,028 3,232 3,263 3,043 3,105 3,497 3,226 3,079 4,560 3,530 3,004 4,286 3,754 3,447 4,934 3,638 3,413 5,618 2,785 2,420 2,488 4,104 2,649 2,594 3,265 3,243 2,481 2,460 2,765 3,728 2,433 6,054 3,689 2,588 4,908 5,619
現金 + 有価証券 - 3,995 2,679 3,213 3,925 2,979 2,999 3,028 3,232 3,263 3,043 3,105 3,497 3,226 3,079 4,560 3,530 3,004 4,286 3,754 3,447 4,934 3,638 3,413 5,618 2,785 2,420 2,488 4,104 2,649 2,594 3,265 3,243 2,481 2,460 2,765 3,728 2,433 6,054 3,689 2,588 4,908 5,619
売掛金 - 9,587 10,204 13,224 9,700 10,916 10,224 12,856 9,949 11,239 10,455 13,500 10,467 12,166 11,040 14,168 11,240 12,379 12,348 15,074 12,412 7,333 10,665 13,325 9,848 7,607 9,772 13,291 9,347 10,826 10,892 14,395 11,717 12,565 12,778 15,672 11,753 13,055 11,660 15,932 12,382 14,274 16,206
商品及び製品 - 10,212 9,585 11,473 9,448 9,391 8,332 9,996 8,415 8,664 7,935 9,205 7,881 8,230 7,515 9,142 7,600 7,947 7,694 9,335 7,911 8,598 7,548 8,039 6,850 6,811 6,405 7,512 6,348 6,455 5,838 7,007 6,311 6,775 6,257 7,140 6,185 6,367 6,446 6,952 6,656 6,711 7,515
流動資産合計 - 30,444 28,526 34,530 30,365 29,640 27,327 32,446 27,660 29,436 27,641 32,805 28,489 30,494 28,856 36,286 29,955 28,571 30,314 35,780 30,183 26,125 26,625 29,963 26,862 22,151 24,082 28,904 24,767 24,564 24,027 30,009 26,224 26,747 26,606 31,592 27,317 27,484 29,549 32,752 27,883 37,994 43,289
有形固定資産 - 87,247 85,743 84,821 84,212 84,552 84,073 84,011 82,843 82,162 81,811 81,314 77,675 77,639 77,351 77,111 76,280 76,302 76,072 75,955 75,513 74,919 73,628 72,641 72,273 72,607 71,624 70,816 69,869 69,348 68,328 67,871 67,143 66,828 66,039 65,438 65,026 64,720 64,109 63,862 63,670 62,587 62,123
投資有価証券 - 5,912 5,437 5,568 4,174 4,318 4,093 4,287 4,464 4,283 4,577 4,801 4,821 4,586 4,432 4,250 3,657 3,441 3,392 3,718 3,154 3,172 3,050 3,145 3,534 3,656 3,552 3,219 3,511 3,675 3,703 3,859 4,148 4,011 4,713 4,873 4,084 4,332 4,034 4,273 4,082 5,004 6,405
固定資産合計 - 110,717 108,199 107,495 104,924 105,523 104,731 104,632 104,295 103,233 103,100 102,711 99,818 100,032 100,194 99,839 99,301 101,740 100,676 101,241 100,329 97,809 97,201 96,610 96,558 97,855 96,782 95,757 94,616 94,358 93,465 93,244 92,118 91,953 89,728 89,146 88,046 88,207 87,311 87,174 86,504 85,731 86,461
総資産 - 141,161 136,726 142,025 135,290 135,163 132,059 137,079 131,955 132,670 130,741 135,516 128,307 130,526 129,050 136,126 129,256 130,311 130,990 137,021 130,512 123,934 123,826 126,574 123,420 120,006 120,864 124,661 119,384 118,923 117,492 123,253 118,343 118,701 116,335 120,738 115,364 115,691 116,860 119,926 114,388 123,726 129,751
買掛金 - 21,829 22,314 23,896 20,981 22,902 21,486 22,961 19,643 23,409 22,899 24,793 21,018 23,895 22,939 25,268 20,696 23,974 24,503 25,671 21,677 10,895 18,900 20,424 17,688 12,970 17,290 20,725 15,312 18,562 18,959 21,793 18,310 19,977 20,233 21,738 19,102 20,504 20,092 23,098 19,170 22,188 23,253
短期借入金 - 26,712 14,599 16,279 16,551 16,445 15,045 17,425 17,529 14,625 12,250 11,612 12,078 10,411 9,244 10,675 11,774 10,107 9,264 11,204 12,728 23,176 13,956 11,616 13,416 16,505 12,289 9,664 14,246 12,305 10,534 9,771 10,256 9,253 7,696 6,862 5,145 4,482 3,889 4,361 4,623 2,558 2,750
流動負債合計 - 99,301 85,949 93,006 86,758 88,924 86,468 93,904 87,775 87,901 83,924 89,032 81,939 83,942 82,332 90,125 82,783 84,841 85,667 91,917 84,982 83,671 82,674 85,951 81,415 78,771 80,231 85,355 79,145 81,132 79,134 84,851 77,484 78,170 76,720 80,307 73,380 72,950 73,329 79,757 71,890 76,337 80,363
長期借入金 - 7,616 16,180 15,488 14,658 11,780 11,010 8,720 7,950 7,770 8,960 8,858 8,830 8,327 7,329 6,231 4,938 3,745 3,102 2,555 1,960 3,995 3,565 3,435 3,800 3,465 3,170 2,875 2,595 2,370 2,180 1,890 2,328 1,970 1,612 1,254 896 538 335 152 - - -
固定負債合計 - 13,641 22,072 21,187 20,405 17,471 16,569 14,422 13,639 13,426 14,442 14,240 13,902 13,160 12,646 11,577 9,703 8,776 7,950 7,341 6,686 8,692 8,148 7,972 8,360 8,200 7,573 7,241 6,926 6,390 6,205 5,862 6,272 5,706 5,189 5,081 4,666 4,398 4,303 4,055 3,921 4,061 4,142
総負債 - 112,943 108,022 114,194 107,163 106,396 103,037 108,327 101,415 101,328 98,367 103,273 95,841 97,103 94,978 101,702 92,487 93,618 93,617 99,258 91,669 92,363 90,822 93,924 89,776 86,971 87,804 92,597 86,072 87,522 85,339 90,713 83,756 83,876 81,909 85,389 78,046 77,348 77,632 83,813 75,812 80,398 84,505
資本金及び資本剰余金 - 24,090 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,990 23,972 23,960 23,962 23,954 23,956 24,029 24,054 24,015 23,979 23,983 24,017 23,942 23,921
利益剰余金 - 2,580 2,958 1,937 3,634 4,119 4,517 3,843 5,306 6,253 7,086 6,751 6,768 7,936 8,678 9,178 11,622 11,730 12,437 12,563 14,039 6,796 8,278 7,808 8,282 7,619 7,756 6,971 7,862 7,899 8,284 8,134 9,755 9,534 10,537 10,892 12,132 12,522 13,156 13,304 15,072 17,873 18,955
株主資本 29,085 28,218 28,703 27,831 28,126 28,767 29,021 28,751 30,539 31,342 32,374 32,243 32,465 33,423 34,072 34,423 36,769 36,693 37,372 37,762 38,843 31,570 33,003 32,649 33,643 33,034 33,060 32,064 33,311 31,400 32,152 32,539 34,586 34,824 34,425 35,349 37,317 38,343 39,228 36,112 38,576 43,327 45,245
有利子負債合計 - 34,328 30,779 31,767 31,209 28,225 26,055 26,145 25,479 22,395 21,210 20,470 20,908 18,738 16,573 16,906 16,712 13,852 12,366 13,759 14,688 27,171 17,521 15,051 17,216 19,970 15,459 12,539 16,841 14,675 12,714 11,661 12,584 11,223 9,308 8,116 6,041 5,020 4,224 4,513 4,623 2,558 2,750
純有利子負債 - 30,333 28,100 28,554 27,284 25,246 23,056 23,117 22,247 19,132 18,167 17,365 17,411 15,512 13,494 12,346 13,182 10,848 8,080 10,005 11,241 22,237 13,883 11,638 11,598 17,185 13,039 10,051 12,737 12,026 10,120 8,396 9,341 8,742 6,848 5,351 2,313 2,587 -1,830 824 2,035 -2,350 -2,869
DEレシオ(%) - 121.65 107.23 114.14 110.96 98.12 89.78 90.94 83.43 71.45 65.52 63.49 64.4 56.06 48.64 49.11 45.45 37.75 33.09 36.44 37.81 86.07 53.09 46.1 51.17 60.45 46.76 39.11 50.56 46.74 39.54 35.84 36.38 32.23 27.04 22.96 16.19 13.09 10.77 12.5 11.98 5.9 6.08
運転資本 - -1,986 -214 -132 -1,203 468