|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
248,806
|
225,459
|
213,958
|
219,581
|
247,059
|
220,623
|
212,319
|
219,681
|
257,206
|
232,665
|
219,282
|
225,126
|
255,998
|
226,466
|
217,124
|
233,586
|
243,266
|
203,313
|
145,904
|
189,710
|
215,954
|
187,630
|
114,285
|
122,735
|
134,283
|
147,144
|
149,352
|
155,073
|
170,471
|
153,193
|
154,813
|
163,730
|
176,921
|
161,936
|
161,895
|
169,359
|
183,633
|
166,872
|
163,644
|
169,380
|
|
売上原価
|
-
|
175,972
|
160,178
|
151,092
|
155,967
|
174,567
|
156,211
|
149,980
|
156,130
|
183,616
|
165,920
|
155,478
|
160,671
|
182,493
|
161,994
|
154,107
|
167,599
|
173,863
|
145,684
|
102,177
|
135,734
|
154,874
|
134,509
|
67,884
|
71,311
|
73,385
|
87,186
|
87,808
|
90,083
|
96,813
|
87,937
|
88,054
|
93,442
|
98,131
|
90,165
|
88,712
|
94,168
|
100,004
|
91,519
|
90,423
|
94,030
|
|
売上総利益
|
-
|
72,834
|
65,281
|
62,866
|
63,614
|
72,491
|
64,413
|
62,338
|
63,551
|
73,591
|
66,744
|
63,804
|
64,455
|
73,504
|
64,472
|
63,017
|
65,987
|
69,403
|
57,628
|
43,726
|
53,976
|
61,080
|
53,121
|
46,400
|
51,424
|
60,899
|
59,957
|
61,544
|
64,989
|
73,658
|
65,256
|
66,759
|
70,288
|
78,790
|
71,771
|
73,182
|
75,191
|
83,630
|
75,353
|
73,221
|
75,349
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
61,944
|
59,901
|
59,859
|
59,997
|
61,980
|
59,005
|
58,736
|
60,175
|
62,593
|
61,955
|
60,444
|
61,714
|
63,328
|
60,327
|
60,162
|
62,521
|
63,832
|
58,348
|
47,020
|
55,088
|
57,683
|
56,551
|
48,445
|
54,528
|
55,030
|
59,936
|
60,880
|
64,539
|
65,291
|
63,349
|
62,001
|
65,149
|
66,502
|
67,768
|
63,916
|
69,450
|
69,717
|
69,443
|
67,716
|
68,999
|
|
営業利益
|
-
|
10,889
|
5,381
|
3,006
|
3,617
|
10,512
|
5,407
|
3,601
|
3,377
|
10,997
|
4,790
|
3,360
|
2,740
|
10,177
|
4,145
|
2,854
|
3,466
|
5,571
|
-720
|
-3,293
|
-1,112
|
3,397
|
-3,430
|
-2,044
|
-3,104
|
5,868
|
20
|
664
|
450
|
8,367
|
1,907
|
4,758
|
5,139
|
12,287
|
4,004
|
9,266
|
5,741
|
13,912
|
5,911
|
5,504
|
6,351
|
|
経常(税引前)利益
|
-
|
11,009
|
4,330
|
2,110
|
3,011
|
11,513
|
5,091
|
4,644
|
3,749
|
11,252
|
4,627
|
3,855
|
2,594
|
10,540
|
4,387
|
3,511
|
3,063
|
5,726
|
-469
|
-2,996
|
-1,404
|
4,299
|
-2,806
|
-949
|
-3,240
|
6,201
|
334
|
1,867
|
968
|
8,807
|
1,362
|
5,192
|
5,472
|
13,255
|
3,956
|
10,198
|
5,745
|
14,047
|
5,919
|
6,141
|
6,272
|
|
法人税等合計
|
-
|
3,445
|
882
|
2,334
|
-2,898
|
3,333
|
2,937
|
2,348
|
1,886
|
3,091
|
1,258
|
1,415
|
844
|
3,010
|
619
|
1,687
|
1,650
|
-113
|
589
|
-2,131
|
-1,240
|
1,592
|
2,237
|
4,096
|
-1,295
|
60
|
2,705
|
426
|
1,120
|
2,923
|
-3,874
|
1,589
|
1,091
|
3,192
|
-9,168
|
7,610
|
4,844
|
2,825
|
367
|
1,834
|
2,644
|
|
純利益
|
-
|
8,606
|
-880
|
3,102
|
3,450
|
7,894
|
-148
|
4,027
|
1,712
|
9,455
|
-558
|
276
|
-137
|
6,088
|
-4,065
|
1,569
|
-106
|
1,070
|
-15,683
|
-6,111
|
-3,991
|
1,993
|
-16,682
|
6,277
|
1,808
|
4,852
|
-2,917
|
749
|
2,424
|
8,951
|
5,874
|
3,927
|
3,866
|
11,956
|
4,380
|
27,216
|
663
|
10,381
|
-2,559
|
4,432
|
2,984
|
|
一株あたり利益
|
2.45
|
69.78
|
-7.15
|
25.15
|
27.95
|
63.95
|
-1.21
|
32.62
|
13.87
|
76.57
|
-4.52
|
2.24
|
-1.11
|
49.27
|
-32.91
|
12.7
|
-0.86
|
8.66
|
-126.88
|
-49.42
|
-32.27
|
16.12
|
-134.88
|
50.73
|
14.62
|
39.21
|
-24.72
|
5.29
|
17.36
|
68.18
|
45.92
|
29.11
|
25.37
|
99.62
|
35.88
|
243.37
|
-7.09
|
84.28
|
-25.05
|
32.89
|
24.81
|
|
希薄化後一株あたり利益
|
-
|
69.45
|
-7.11
|
25.02
|
27.81
|
63.64
|
-1.19
|
32.45
|
13.79
|
76.15
|
-4.49
|
2.22
|
-1.1
|
48.98
|
-32.71
|
12.62
|
-0.86
|
8.6
|
-
|
-
|
-
|
-
|
-
|
50.41
|
14.5
|
38.93
|
-24.58
|
5.25
|
17.23
|
66.77
|
45.56
|
28.88
|
25.14
|
98.62
|
35.41
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
20
|
-
|
12.5
|
-
|
12.5
|
-
|
12.5
|
-
|
12.5
|
-
|
12.5
|
-
|
12.5
|
-
|
12.5
|
-
|
15.5
|
-
|
20
|
-
|
22
|
-
|
22
|