|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
44,381
|
45,136
|
58,196
|
48,521
|
41,212
|
67,802
|
71,998
|
83,481
|
70,962
|
78,282
|
58,153
|
67,150
|
42,569
|
30,821
|
49,272
|
55,229
|
35,080
|
34,291
|
33,076
|
25,958
|
27,347
|
27,410
|
58,181
|
49,991
|
47,418
|
52,597
|
59,484
|
34,724
|
33,166
|
31,012
|
65,474
|
58,670
|
44,740
|
54,994
|
62,953
|
68,423
|
48,528
|
51,953
|
62,108
|
55,590
|
31,473
|
56,811
|
|
売掛金
|
-
|
39,158
|
38,636
|
54,053
|
46,785
|
48,137
|
41,550
|
58,137
|
43,588
|
46,696
|
41,218
|
62,705
|
46,939
|
50,759
|
43,531
|
63,645
|
49,886
|
51,841
|
52,816
|
68,734
|
44,445
|
48,351
|
46,162
|
66,096
|
54,385
|
50,408
|
47,793
|
76,658
|
59,906
|
63,517
|
60,495
|
83,365
|
68,572
|
69,216
|
67,972
|
89,472
|
74,653
|
74,510
|
66,973
|
91,475
|
74,782
|
-
|
-
|
|
商品及び製品
|
-
|
35,623
|
36,266
|
37,550
|
33,959
|
35,837
|
35,115
|
37,437
|
33,531
|
34,656
|
32,274
|
36,447
|
32,798
|
33,642
|
31,986
|
35,035
|
31,600
|
32,918
|
30,393
|
32,759
|
27,732
|
27,386
|
24,352
|
25,447
|
21,546
|
22,498
|
20,547
|
23,445
|
21,002
|
21,407
|
20,690
|
22,181
|
19,800
|
20,956
|
20,019
|
21,773
|
19,403
|
21,225
|
20,186
|
21,768
|
19,693
|
20,705
|
19,439
|
|
流動資産合計
|
-
|
139,905
|
139,549
|
166,721
|
145,570
|
140,043
|
162,167
|
185,517
|
178,318
|
169,816
|
168,964
|
175,632
|
166,377
|
140,905
|
119,033
|
163,586
|
150,003
|
133,429
|
132,596
|
148,804
|
112,116
|
117,253
|
110,830
|
162,200
|
139,291
|
132,786
|
132,477
|
173,508
|
129,725
|
130,534
|
124,057
|
184,554
|
161,408
|
150,209
|
157,202
|
191,371
|
180,095
|
164,512
|
155,255
|
193,077
|
169,516
|
141,647
|
158,421
|
|
有形固定資産
|
-
|
255,093
|
255,404
|
257,595
|
253,461
|
251,396
|
261,131
|
260,609
|
258,961
|
257,947
|
263,024
|
281,501
|
280,661
|
285,282
|
287,710
|
289,263
|
284,860
|
288,358
|
290,142
|
294,243
|
273,165
|
271,203
|
266,557
|
264,635
|
261,386
|
257,989
|
255,992
|
294,711
|
301,245
|
308,299
|
308,956
|
309,059
|
303,253
|
302,481
|
303,666
|
301,335
|
292,828
|
316,812
|
317,719
|
315,518
|
318,847
|
316,454
|
314,138
|
|
投資有価証券
|
-
|
127,086
|
101,360
|
107,811
|
97,513
|
91,598
|
98,092
|
107,120
|
103,031
|
113,522
|
122,981
|
126,087
|
114,544
|
117,689
|
114,196
|
111,317
|
121,149
|
120,447
|
124,297
|
123,498
|
95,841
|
103,400
|
108,469
|
108,922
|
114,748
|
105,540
|
117,934
|
105,653
|
104,231
|
110,295
|
121,064
|
102,123
|
101,249
|
110,022
|
107,604
|
101,970
|
103,951
|
74,569
|
84,545
|
86,427
|
97,048
|
106,814
|
117,681
|
|
固定資産合計
|
-
|
491,971
|
461,499
|
469,443
|
451,471
|
443,209
|
461,219
|
469,748
|
462,225
|
471,569
|
485,147
|
509,699
|
495,495
|
510,903
|
508,585
|
505,823
|
513,331
|
516,392
|
522,684
|
526,724
|
474,788
|
484,413
|
485,079
|
482,785
|
486,653
|
475,363
|
487,634
|
521,704
|
524,832
|
536,290
|
549,175
|
529,792
|
525,015
|
532,072
|
534,432
|
527,777
|
529,117
|
540,124
|
549,446
|
546,910
|
560,983
|
566,132
|
572,731
|
|
総資産
|
-
|
631,877
|
601,049
|
636,165
|
597,041
|
583,252
|
623,386
|
655,265
|
640,543
|
641,385
|
654,112
|
685,332
|
661,873
|
651,808
|
627,619
|
669,409
|
663,335
|
649,822
|
655,281
|
675,528
|
586,904
|
601,666
|
595,909
|
644,986
|
625,945
|
608,150
|
620,111
|
695,212
|
654,558
|
666,825
|
673,233
|
714,346
|
686,423
|
682,281
|
691,634
|
719,149
|
709,212
|
704,637
|
704,702
|
739,987
|
730,499
|
707,780
|
731,153
|
|
買掛金
|
-
|
61,921
|
60,326
|
81,853
|
62,235
|
55,449
|
55,445
|
78,762
|
59,394
|
52,600
|
54,873
|
80,140
|
62,794
|
57,023
|
56,124
|
80,038
|
59,732
|
52,661
|
58,165
|
73,785
|
43,917
|
42,349
|
41,551
|
63,258
|
48,996
|
42,700
|
39,777
|
80,010
|
56,839
|
53,360
|
54,547
|
92,043
|
63,674
|
58,208
|
70,422
|
93,064
|
78,875
|
74,889
|
64,979
|
98,556
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
8,000
|
29,500
|
19,000
|
24,500
|
15,000
|
38,000
|
33,500
|
-
|
-
|
-
|
-
|
-
|
-
|
6,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
-
|
|
一年内返済予定の長期借入金
|
-
|
14,773
|
11,398
|
10,185
|
10,077
|
9,154
|
10,779
|
12,211
|
29,585
|
29,518
|
32,161
|
34,569
|
42,561
|
42,487
|
35,945
|
30,243
|
20,201
|
400
|
400
|
16,400
|
18,100
|
18,050
|
18,000
|
11,664
|
46,414
|
46,314
|
46,314
|
37,882
|
1,100
|
850
|
10,600
|
10,350
|
15,350
|
15,350
|
5,350
|
5,350
|
350
|
350
|
300
|
17,800
|
46,369
|
46,290
|
62,750
|
|
流動負債合計
|
-
|
173,826
|
156,745
|
173,587
|
157,225
|
147,398
|
154,483
|
183,532
|
189,202
|
177,010
|
186,400
|
210,220
|
201,569
|
192,974
|
173,305
|
204,574
|
174,092
|
164,084
|
159,387
|
200,717
|
158,139
|
175,356
|
169,873
|
156,679
|
184,531
|
169,291
|
166,199
|
215,952
|
147,663
|
149,905
|
153,314
|
202,788
|
176,055
|
164,008
|
172,047
|
205,330
|
190,648
|
190,744
|
179,373
|
226,301
|
233,775
|
209,566
|
227,671
|
|
長期借入金
|
-
|
110,996
|
107,988
|
107,779
|
100,879
|
100,755
|
123,686
|
121,262
|
108,593
|
108,685
|
101,292
|
97,107
|
96,931
|
96,866
|
96,803
|
96,741
|
116,718
|
116,571
|
116,546
|
100,379
|
98,613
|
98,497
|
98,480
|
158,650
|
122,133
|
122,009
|
121,993
|
126,368
|
154,282
|
159,215
|
149,129
|
149,003
|
143,917
|
143,792
|
143,706
|
143,580
|
143,494
|
143,401
|
143,778
|
126,831
|
98,242
|
97,615
|
95,584
|
|
固定負債合計
|
-
|
206,391
|
198,118
|
202,748
|
187,228
|
186,380
|
211,503
|
206,160
|
187,017
|
191,888
|
186,823
|
186,184
|
179,496
|
177,932
|
175,899
|
184,717
|
209,639
|
208,235
|
216,016
|
196,901
|
184,131
|
185,645
|
185,725
|
246,825
|
212,136
|
208,116
|
212,380
|
216,394
|
245,956
|
252,241
|
245,304
|
243,465
|
237,553
|
239,594
|
238,409
|
226,262
|
225,414
|
221,060
|
224,027
|
207,419
|
183,303
|
185,021
|
184,619
|
|
総負債
|
-
|
380,218
|
354,864
|
376,335
|
344,454
|
333,778
|
365,986
|
389,692
|
376,219
|
368,898
|
373,223
|
396,405
|
381,065
|
370,906
|
349,205
|
389,292
|
383,731
|
372,319
|
375,403
|
397,618
|
342,270
|
361,001
|
355,598
|
403,504
|
396,667
|
377,408
|
378,579
|
432,347
|
393,620
|
402,146
|
398,619
|
446,254
|
413,608
|
403,602
|
410,457
|
431,593
|
416,062
|
411,805
|
403,400
|
433,721
|
417,079
|
394,587
|
412,290
|
|
資本金及び資本剰余金
|
-
|
110,896
|
110,606
|
110,603
|
110,579
|
110,578
|
110,542
|
110,541
|
110,528
|
110,525
|
110,522
|
110,523
|
110,522
|
110,513
|
110,487
|
110,487
|
110,471
|
110,456
|
110,456
|
110,456
|
110,446
|
110,439
|
110,435
|
110,435
|
110,429
|
110,429
|
110,429
|
112,878
|
112,882
|
112,877
|
112,812
|
112,671
|
112,678
|
112,488
|
112,491
|
112,481
|
112,485
|
112,489
|
101,906
|
101,906
|
98,431
|
98,427
|
98,413
|
|
利益剰余金
|
-
|
105,715
|
110,253
|
116,701
|
115,820
|
116,764
|
120,213
|
125,638
|
125,490
|
126,918
|
128,630
|
135,615
|
135,057
|
132,864
|
132,727
|
136,343
|
132,278
|
131,376
|
131,270
|
129,868
|
114,184
|
105,291
|
101,300
|
101,747
|
85,065
|
90,397
|
92,206
|
95,511
|
92,299
|
91,282
|
93,421
|
100,048
|
105,473
|
107,389
|
110,312
|
120,350
|
124,078
|
149,633
|
150,236
|
158,171
|
155,564
|
156,855
|
159,784
|
|
株主資本
|
182,277
|
251,659
|
246,184
|
259,829
|
252,587
|
249,474
|
257,399
|
265,572
|
264,323
|
272,487
|
280,888
|
288,927
|
280,807
|
280,902
|
278,414
|
280,117
|
279,603
|
277,502
|
279,877
|
277,909
|
244,634
|
240,664
|
240,311
|
241,482
|
229,277
|
230,741
|
241,532
|
262,865
|
260,938
|
264,678
|
274,613
|
268,092
|
272,814
|
278,678
|
281,177
|
287,555
|
293,149
|
292,831
|
301,302
|
306,266
|
313,420
|
313,192
|
318,862
|