エイチ・ツー・オー リテイリング【8242】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 44,381 45,136 58,196 48,521 41,212 67,802 71,998 83,481 70,962 78,282 58,153 67,150 42,569 30,821 49,272 55,229 35,080 34,291 33,076 25,958 27,347 27,410 58,181 49,991 47,418 52,597 59,484 34,724 33,166 31,012 65,474 58,670 44,740 54,994 62,953 68,423 48,528 51,953 62,108 55,590 31,473 56,811
売掛金 - 39,158 38,636 54,053 46,785 48,137 41,550 58,137 43,588 46,696 41,218 62,705 46,939 50,759 43,531 63,645 49,886 51,841 52,816 68,734 44,445 48,351 46,162 66,096 54,385 50,408 47,793 76,658 59,906 63,517 60,495 83,365 68,572 69,216 67,972 89,472 74,653 74,510 66,973 91,475 74,782 - -
商品及び製品 - 35,623 36,266 37,550 33,959 35,837 35,115 37,437 33,531 34,656 32,274 36,447 32,798 33,642 31,986 35,035 31,600 32,918 30,393 32,759 27,732 27,386 24,352 25,447 21,546 22,498 20,547 23,445 21,002 21,407 20,690 22,181 19,800 20,956 20,019 21,773 19,403 21,225 20,186 21,768 19,693 20,705 19,439
流動資産合計 - 139,905 139,549 166,721 145,570 140,043 162,167 185,517 178,318 169,816 168,964 175,632 166,377 140,905 119,033 163,586 150,003 133,429 132,596 148,804 112,116 117,253 110,830 162,200 139,291 132,786 132,477 173,508 129,725 130,534 124,057 184,554 161,408 150,209 157,202 191,371 180,095 164,512 155,255 193,077 169,516 141,647 158,421
有形固定資産 - 255,093 255,404 257,595 253,461 251,396 261,131 260,609 258,961 257,947 263,024 281,501 280,661 285,282 287,710 289,263 284,860 288,358 290,142 294,243 273,165 271,203 266,557 264,635 261,386 257,989 255,992 294,711 301,245 308,299 308,956 309,059 303,253 302,481 303,666 301,335 292,828 316,812 317,719 315,518 318,847 316,454 314,138
投資有価証券 - 127,086 101,360 107,811 97,513 91,598 98,092 107,120 103,031 113,522 122,981 126,087 114,544 117,689 114,196 111,317 121,149 120,447 124,297 123,498 95,841 103,400 108,469 108,922 114,748 105,540 117,934 105,653 104,231 110,295 121,064 102,123 101,249 110,022 107,604 101,970 103,951 74,569 84,545 86,427 97,048 106,814 117,681
固定資産合計 - 491,971 461,499 469,443 451,471 443,209 461,219 469,748 462,225 471,569 485,147 509,699 495,495 510,903 508,585 505,823 513,331 516,392 522,684 526,724 474,788 484,413 485,079 482,785 486,653 475,363 487,634 521,704 524,832 536,290 549,175 529,792 525,015 532,072 534,432 527,777 529,117 540,124 549,446 546,910 560,983 566,132 572,731
総資産 - 631,877 601,049 636,165 597,041 583,252 623,386 655,265 640,543 641,385 654,112 685,332 661,873 651,808 627,619 669,409 663,335 649,822 655,281 675,528 586,904 601,666 595,909 644,986 625,945 608,150 620,111 695,212 654,558 666,825 673,233 714,346 686,423 682,281 691,634 719,149 709,212 704,637 704,702 739,987 730,499 707,780 731,153
買掛金 - 61,921 60,326 81,853 62,235 55,449 55,445 78,762 59,394 52,600 54,873 80,140 62,794 57,023 56,124 80,038 59,732 52,661 58,165 73,785 43,917 42,349 41,551 63,258 48,996 42,700 39,777 80,010 56,839 53,360 54,547 92,043 63,674 58,208 70,422 93,064 78,875 74,889 64,979 98,556 - - -
短期借入金 - - - - - - - - - - - - - - - 10,000 8,000 29,500 19,000 24,500 15,000 38,000 33,500 - - - - - - 6,000 2,000 - - - - - - - - - - 2,000 -
一年内返済予定の長期借入金 - 14,773 11,398 10,185 10,077 9,154 10,779 12,211 29,585 29,518 32,161 34,569 42,561 42,487 35,945 30,243 20,201 400 400 16,400 18,100 18,050 18,000 11,664 46,414 46,314 46,314 37,882 1,100 850 10,600 10,350 15,350 15,350 5,350 5,350 350 350 300 17,800 46,369 46,290 62,750
流動負債合計 - 173,826 156,745 173,587 157,225 147,398 154,483 183,532 189,202 177,010 186,400 210,220 201,569 192,974 173,305 204,574 174,092 164,084 159,387 200,717 158,139 175,356 169,873 156,679 184,531 169,291 166,199 215,952 147,663 149,905 153,314 202,788 176,055 164,008 172,047 205,330 190,648 190,744 179,373 226,301 233,775 209,566 227,671
長期借入金 - 110,996 107,988 107,779 100,879 100,755 123,686 121,262 108,593 108,685 101,292 97,107 96,931 96,866 96,803 96,741 116,718 116,571 116,546 100,379 98,613 98,497 98,480 158,650 122,133 122,009 121,993 126,368 154,282 159,215 149,129 149,003 143,917 143,792 143,706 143,580 143,494 143,401 143,778 126,831 98,242 97,615 95,584
固定負債合計 - 206,391 198,118 202,748 187,228 186,380 211,503 206,160 187,017 191,888 186,823 186,184 179,496 177,932 175,899 184,717 209,639 208,235 216,016 196,901 184,131 185,645 185,725 246,825 212,136 208,116 212,380 216,394 245,956 252,241 245,304 243,465 237,553 239,594 238,409 226,262 225,414 221,060 224,027 207,419 183,303 185,021 184,619
総負債 - 380,218 354,864 376,335 344,454 333,778 365,986 389,692 376,219 368,898 373,223 396,405 381,065 370,906 349,205 389,292 383,731 372,319 375,403 397,618 342,270 361,001 355,598 403,504 396,667 377,408 378,579 432,347 393,620 402,146 398,619 446,254 413,608 403,602 410,457 431,593 416,062 411,805 403,400 433,721 417,079 394,587 412,290
資本金及び資本剰余金 - 110,896 110,606 110,603 110,579 110,578 110,542 110,541 110,528 110,525 110,522 110,523 110,522 110,513 110,487 110,487 110,471 110,456 110,456 110,456 110,446 110,439 110,435 110,435 110,429 110,429 110,429 112,878 112,882 112,877 112,812 112,671 112,678 112,488 112,491 112,481 112,485 112,489 101,906 101,906 98,431 98,427 98,413
利益剰余金 - 105,715 110,253 116,701 115,820 116,764 120,213 125,638 125,490 126,918 128,630 135,615 135,057 132,864 132,727 136,343 132,278 131,376 131,270 129,868 114,184 105,291 101,300 101,747 85,065 90,397 92,206 95,511 92,299 91,282 93,421 100,048 105,473 107,389 110,312 120,350 124,078 149,633 150,236 158,171 155,564 156,855 159,784
株主資本 182,277 251,659 246,184 259,829 252,587 249,474 257,399 265,572 264,323 272,487 280,888 288,927 280,807 280,902 278,414 280,117 279,603 277,502 279,877 277,909 244,634 240,664 240,311 241,482 229,277 230,741 241,532 262,865 260,938 264,678 274,613 268,092 272,814 278,678 281,177 287,555 293,149 292,831 301,302 306,266 313,420 313,192 318,862