|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
88
|
70
|
65
|
75
|
89
|
105
|
96
|
107
|
100
|
100
|
104
|
100
|
107
|
108
|
100
|
97
|
96
|
93
|
82
|
90
|
95
|
119
|
140
|
107
|
80
|
83
|
89
|
91
|
87
|
90
|
83
|
91
|
96
|
90
|
97
|
95
|
94
|
103
|
86
|
91
|
78
|
|
有価証券
|
-
|
2
|
3
|
2
|
2
|
0
|
3
|
2
|
2
|
2
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
120
|
119
|
136
|
119
|
123
|
127
|
145
|
123
|
128
|
133
|
150
|
140
|
145
|
140
|
164
|
117
|
132
|
131
|
134
|
116
|
86
|
103
|
124
|
101
|
89
|
90
|
125
|
96
|
114
|
133
|
162
|
143
|
144
|
155
|
182
|
157
|
177
|
168
|
185
|
164
|
189
|
|
商品及び製品
|
-
|
39
|
39
|
48
|
41
|
43
|
41
|
49
|
41
|
44
|
42
|
49
|
44
|
45
|
43
|
51
|
44
|
46
|
44
|
52
|
44
|
46
|
43
|
49
|
42
|
42
|
40
|
46
|
38
|
38
|
38
|
44
|
35
|
37
|
36
|
43
|
36
|
37
|
36
|
43
|
35
|
35
|
|
流動資産合計
|
-
|
288
|
271
|
292
|
291
|
299
|
316
|
339
|
326
|
321
|
319
|
352
|
328
|
339
|
331
|
364
|
308
|
314
|
307
|
313
|
288
|
257
|
300
|
350
|
284
|
254
|
256
|
302
|
270
|
276
|
293
|
326
|
302
|
313
|
316
|
360
|
328
|
347
|
345
|
365
|
334
|
350
|
|
有形固定資産
|
-
|
412
|
417
|
417
|
417
|
416
|
416
|
415
|
414
|
426
|
430
|
539
|
551
|
552
|
556
|
566
|
621
|
724
|
719
|
726
|
716
|
709
|
709
|
704
|
707
|
703
|
704
|
706
|
706
|
707
|
714
|
715
|
706
|
702
|
710
|
710
|
757
|
760
|
766
|
754
|
760
|
752
|
|
投資有価証券
|
-
|
127
|
121
|
125
|
103
|
96
|
86
|
91
|
89
|
89
|
92
|
97
|
95
|
90
|
89
|
91
|
82
|
73
|
74
|
77
|
77
|
75
|
74
|
75
|
75
|
77
|
76
|
74
|
75
|
77
|
81
|
77
|
79
|
79
|
85
|
87
|
101
|
104
|
105
|
111
|
120
|
121
|
|
固定資産合計
|
-
|
691
|
701
|
703
|
684
|
674
|
662
|
665
|
661
|
672
|
676
|
699
|
708
|
704
|
709
|
715
|
771
|
875
|
870
|
882
|
881
|
869
|
870
|
865
|
867
|
870
|
868
|
869
|
875
|
879
|
893
|
888
|
877
|
872
|
886
|
886
|
943
|
948
|
954
|
941
|
963
|
949
|
|
総資産
|
-
|
980
|
973
|
995
|
974
|
972
|
978
|
1,003
|
986
|
994
|
995
|
1,051
|
1,036
|
1,043
|
1,040
|
1,078
|
1,078
|
1,189
|
1,177
|
1,195
|
1,169
|
1,125
|
1,169
|
1,215
|
1,151
|
1,124
|
1,124
|
1,172
|
1,144
|
1,155
|
1,185
|
1,215
|
1,178
|
1,185
|
1,202
|
1,246
|
1,270
|
1,296
|
1,299
|
1,307
|
1,296
|
1,299
|
|
買掛金
|
-
|
102
|
105
|
119
|
103
|
106
|
103
|
118
|
101
|
107
|
103
|
122
|
102
|
109
|
106
|
128
|
109
|
115
|
114
|
123
|
103
|
52
|
88
|
110
|
87
|
80
|
88
|
118
|
94
|
107
|
106
|
130
|
111
|
116
|
117
|
141
|
124
|
133
|
123
|
144
|
124
|
126
|
|
短期借入金
|
-
|
37
|
9
|
12
|
17
|
23
|
23
|
20
|
9
|
6
|
6
|
6
|
10
|
15
|
15
|
15
|
13
|
20
|
40
|
43
|
42
|
78
|
31
|
28
|
28
|
6
|
16
|
16
|
18
|
9
|
11
|
11
|
10
|
24
|
25
|
45
|
44
|
39
|
51
|
35
|
38
|
16
|
|
流動負債合計
|
-
|
337
|
310
|
332
|
325
|
329
|
329
|
349
|
320
|
323
|
319
|
348
|
371
|
382
|
380
|
415
|
349
|
365
|
381
|
400
|
398
|
379
|
406
|
451
|
403
|
372
|
370
|
412
|
353
|
356
|
357
|
395
|
366
|
381
|
389
|
447
|
417
|
421
|
424
|
436
|
416
|
396
|
|
長期借入金
|
-
|
51
|
67
|
67
|
62
|
57
|
70
|
70
|
71
|
73
|
73
|
93
|
89
|
84
|
84
|
84
|
86
|
79
|
59
|
56
|
55
|
63
|
85
|
100
|
99
|
98
|
106
|
116
|
116
|
116
|
125
|
125
|
124
|
109
|
105
|
85
|
85
|
88
|
73
|
83
|
84
|
111
|
|
固定負債合計
|
-
|
234
|
248
|
247
|
242
|
235
|
246
|
246
|
245
|
247
|
246
|
263
|
215
|
211
|
206
|
206
|
267
|
358
|
335
|
328
|
315
|
316
|
336
|
339
|
333
|
337
|
342
|
350
|
371
|
373
|
386
|
384
|
376
|
359
|
355
|
333
|
374
|
382
|
374
|
375
|
380
|
395
|
|
総負債
|
-
|
571
|
559
|
579
|
567
|
564
|
575
|
595
|
565
|
569
|
565
|
611
|
586
|
592
|
586
|
621
|
617
|
723
|
716
|
728
|
713
|
695
|
742
|
790
|
735
|
709
|
712
|
762
|
724
|
728
|
743
|
779
|
742
|
741
|
744
|
781
|
792
|
803
|
798
|
812
|
796
|
791
|
|
資本金及び資本剰余金
|
-
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
104
|
104
|
104
|
104
|
104
|
|
利益剰余金
|
-
|
229
|
238
|
242
|
249
|
250
|
255
|
257
|
265
|
268
|
272
|
275
|
284
|
288
|
291
|
292
|
297
|
305
|
307
|
309
|
308
|
286
|
283
|
280
|
271
|
267
|
264
|
263
|
272
|
275
|
283
|
290
|
294
|
300
|
307
|
313
|
321
|
325
|
331
|
335
|
336
|
354
|
|
株主資本
|
365
|
408
|
414
|
416
|
407
|
408
|
403
|
408
|
422
|
424
|
431
|
440
|
450
|
451
|
454
|
457
|
462
|
466
|
461
|
467
|
456
|
430
|
428
|
424
|
415
|
415
|
412
|
410
|
420
|
427
|
442
|
435
|
436
|
444
|
458
|
466
|
479
|
492
|
501
|
495
|
500
|
508
|