|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,144
|
2,485
|
1,999
|
2,533
|
2,493
|
2,052
|
2,441
|
2,545
|
3,617
|
2,704
|
2,577
|
2,898
|
2,873
|
2,947
|
2,719
|
2,814
|
2,741
|
2,171
|
3,433
|
3,157
|
3,422
|
3,511
|
3,140
|
3,015
|
3,217
|
3,107
|
3,075
|
2,907
|
3,466
|
2,774
|
2,688
|
2,249
|
2,762
|
3,130
|
2,925
|
3,062
|
4,728
|
3,576
|
3,695
|
3,076
|
4,065
|
3,995
|
|
有価証券
|
-
|
100
|
201
|
200
|
200
|
200
|
300
|
200
|
200
|
201
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,407
|
1,643
|
1,603
|
1,671
|
1,161
|
1,954
|
1,268
|
2,079
|
817
|
1,925
|
1,912
|
2,312
|
1,829
|
1,953
|
1,848
|
2,469
|
1,657
|
3,043
|
1,689
|
2,648
|
3,146
|
2,375
|
1,809
|
2,149
|
2,365
|
2,949
|
2,098
|
-
|
1,692
|
2,401
|
2,359
|
-
|
2,326
|
2,672
|
2,439
|
-
|
3,646
|
3,090
|
4,238
|
-
|
5,705
|
3,803
|
|
商品及び製品
|
-
|
125
|
303
|
278
|
130
|
259
|
368
|
395
|
76
|
96
|
164
|
217
|
208
|
338
|
290
|
309
|
139
|
246
|
271
|
438
|
175
|
139
|
430
|
498
|
435
|
411
|
454
|
486
|
277
|
559
|
622
|
737
|
505
|
585
|
643
|
765
|
706
|
1,381
|
779
|
855
|
903
|
704
|
805
|
|
流動資産合計
|
-
|
4,980
|
4,925
|
4,334
|
4,731
|
4,484
|
4,990
|
4,622
|
5,198
|
5,096
|
5,467
|
5,692
|
5,985
|
6,144
|
6,071
|
5,471
|
5,787
|
5,109
|
5,902
|
6,090
|
6,677
|
7,677
|
7,047
|
6,152
|
6,393
|
7,355
|
7,361
|
6,307
|
6,273
|
6,951
|
6,922
|
6,894
|
6,562
|
7,043
|
7,769
|
7,774
|
9,573
|
11,522
|
8,942
|
10,526
|
10,292
|
12,598
|
10,734
|
|
有形固定資産
|
-
|
427
|
420
|
414
|
408
|
403
|
401
|
406
|
404
|
400
|
396
|
401
|
403
|
405
|
403
|
420
|
419
|
423
|
422
|
415
|
405
|
405
|
398
|
389
|
382
|
427
|
428
|
423
|
415
|
410
|
407
|
433
|
425
|
423
|
419
|
411
|
412
|
411
|
439
|
439
|
430
|
424
|
429
|
|
投資有価証券
|
-
|
741
|
639
|
561
|
537
|
407
|
299
|
308
|
245
|
172
|
125
|
129
|
147
|
153
|
158
|
141
|
55
|
55
|
55
|
55
|
31
|
31
|
31
|
31
|
31
|
31
|
117
|
117
|
117
|
117
|
117
|
36
|
36
|
36
|
36
|
56
|
56
|
51
|
31
|
31
|
31
|
31
|
31
|
|
固定資産合計
|
-
|
1,415
|
1,308
|
1,321
|
1,288
|
1,150
|
1,037
|
952
|
902
|
820
|
793
|
952
|
959
|
999
|
1,009
|
982
|
900
|
868
|
877
|
837
|
823
|
785
|
749
|
799
|
772
|
759
|
853
|
840
|
849
|
787
|
803
|
725
|
726
|
697
|
703
|
709
|
732
|
729
|
767
|
758
|
791
|
720
|
748
|
|
総資産
|
-
|
6,396
|
6,233
|
5,656
|
6,020
|
5,634
|
6,028
|
5,575
|
6,100
|
5,916
|
6,261
|
6,644
|
6,945
|
7,144
|
7,081
|
6,454
|
6,688
|
5,978
|
6,780
|
6,928
|
7,500
|
8,462
|
7,797
|
6,951
|
7,165
|
8,114
|
8,214
|
7,148
|
7,123
|
7,738
|
7,726
|
7,619
|
7,288
|
7,741
|
8,473
|
8,483
|
10,305
|
12,252
|
9,710
|
11,284
|
11,084
|
13,318
|
11,483
|
|
買掛金
|
-
|
1,017
|
936
|
705
|
901
|
738
|
964
|
660
|
890
|
661
|
1,145
|
741
|
1,159
|
970
|
1,025
|
678
|
1,153
|
650
|
1,269
|
771
|
1,018
|
1,155
|
1,327
|
723
|
1,059
|
747
|
1,031
|
905
|
1,154
|
1,013
|
1,277
|
1,019
|
1,135
|
837
|
1,037
|
949
|
1,679
|
793
|
614
|
849
|
1,073
|
751
|
813
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
786
|
506
|
600
|
557
|
586
|
217
|
291
|
380
|
767
|
571
|
1,204
|
692
|
747
|
287
|
1,485
|
1,531
|
764
|
360
|
1,032
|
585
|
1,084
|
530
|
1,200
|
1,655
|
1,782
|
2,450
|
4,970
|
2,530
|
3,870
|
2,983
|
4,960
|
2,800
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
100
|
100
|
|
流動負債合計
|
-
|
1,535
|
1,641
|
1,203
|
1,409
|
1,279
|
1,590
|
1,240
|
1,464
|
1,597
|
1,974
|
2,465
|
2,530
|
2,856
|
2,735
|
2,249
|
2,190
|
1,754
|
2,439
|
2,743
|
3,023
|
4,119
|
3,524
|
2,780
|
2,578
|
3,686
|
3,657
|
2,605
|
2,401
|
3,100
|
2,970
|
3,055
|
2,469
|
3,057
|
3,779
|
3,790
|
5,171
|
7,167
|
4,514
|
6,023
|
5,389
|
7,428
|
5,194
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
159
|
149
|
139
|
129
|
118
|
108
|
98
|
88
|
78
|
68
|
58
|
47
|
262
|
537
|
|
固定負債合計
|
-
|
406
|
381
|
383
|
346
|
343
|
334
|
345
|
330
|
314
|
302
|
355
|
345
|
338
|
330
|
337
|
334
|
328
|
327
|
321
|
303
|
298
|
299
|
298
|
297
|
295
|
300
|
295
|
288
|
394
|
386
|
377
|
372
|
365
|
346
|
336
|
324
|
318
|
311
|
305
|
309
|
517
|
777
|
|
総負債
|
-
|
1,941
|
2,023
|
1,587
|
1,755
|
1,623
|
1,925
|
1,585
|
1,794
|
1,912
|
2,277
|
2,820
|
2,876
|
3,195
|
3,066
|
2,586
|
2,524
|
2,082
|
2,766
|
3,064
|
3,326
|
4,418
|
3,823
|
3,079
|
2,875
|
3,982
|
3,958
|
2,900
|
2,690
|
3,495
|
3,356
|
3,433
|
2,841
|
3,422
|
4,125
|
4,127
|
5,496
|
7,485
|
4,826
|
6,329
|
5,699
|
7,945
|
5,972
|
|
資本金及び資本剰余金
|
-
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,032
|
4,032
|
4,032
|
4,032
|
4,033
|
4,033
|
|
利益剰余金
|
-
|
527
|
280
|
117
|
344
|
133
|
234
|
82
|
405
|
99
|
85
|
-81
|
175
|
43
|
99
|
-27
|
298
|
36
|
152
|
-3
|
295
|
173
|
108
|
17
|
407
|
258
|
341
|
327
|
506
|
317
|
440
|
275
|
527
|
390
|
408
|
442
|
865
|
801
|
957
|
1,003
|
1,450
|
1,443
|
1,570
|
|
株主資本
|
4,346
|
4,454
|
4,209
|
4,069
|
4,264
|
4,010
|
4,103
|
3,989
|
4,305
|
4,004
|
3,984
|
3,824
|
4,069
|
3,949
|
4,015
|
3,868
|
4,163
|
3,895
|
4,013
|
3,863
|
4,174
|
4,044
|
3,974
|
3,872
|
4,291
|
4,132
|
4,256
|
4,247
|
4,433
|
4,243
|
4,370
|
4,187
|
4,447
|
4,318
|
4,348
|
4,356
|
4,809
|
4,766
|
4,884
|
4,955
|
5,386
|
5,372
|
5,510
|