|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
9,310
|
9,943
|
7,858
|
7,124
|
4,004
|
9,625
|
17,303
|
19,422
|
14,111
|
16,753
|
16,342
|
|
有価証券
|
-
|
4
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
11,271
|
12,915
|
14,443
|
16,078
|
17,698
|
19,821
|
20,935
|
23,232
|
25,527
|
27,428
|
29,574
|
|
商品及び製品
|
-
|
103,736
|
106,660
|
106,243
|
107,941
|
109,805
|
109,119
|
114,131
|
115,646
|
124,468
|
128,500
|
130,116
|
|
流動資産合計
|
-
|
133,847
|
138,413
|
136,192
|
138,240
|
137,806
|
145,651
|
158,114
|
164,092
|
170,014
|
178,194
|
181,484
|
|
有形固定資産
|
-
|
142,869
|
141,112
|
144,066
|
155,038
|
160,694
|
158,505
|
162,629
|
163,252
|
164,029
|
167,109
|
178,258
|
|
投資有価証券
|
-
|
546
|
1,268
|
1,442
|
2,092
|
1,820
|
1,322
|
1,909
|
1,638
|
1,544
|
1,648
|
1,699
|
|
固定資産合計
|
-
|
167,280
|
167,082
|
170,369
|
181,531
|
188,629
|
185,489
|
190,044
|
190,695
|
191,372
|
194,656
|
205,176
|
|
総資産
|
-
|
301,128
|
305,496
|
306,562
|
319,771
|
326,435
|
331,140
|
348,159
|
354,788
|
361,387
|
372,851
|
386,661
|
|
買掛金
|
-
|
45,849
|
48,510
|
28,325
|
27,026
|
25,762
|
28,012
|
29,687
|
28,703
|
29,158
|
28,375
|
28,979
|
|
短期借入金
|
-
|
29,700
|
18,700
|
7,200
|
200
|
10,000
|
8,500
|
1,400
|
-
|
6,000
|
8,500
|
14,500
|
|
一年内返済予定の長期借入金
|
-
|
8,841
|
7,197
|
4,480
|
17,169
|
12,169
|
4,169
|
12,569
|
13,933
|
6,775
|
7,689
|
6,302
|
|
流動負債合計
|
-
|
107,006
|
94,856
|
82,091
|
92,530
|
96,462
|
91,044
|
100,094
|
101,568
|
101,492
|
103,623
|
105,740
|
|
長期借入金
|
-
|
36,214
|
44,441
|
47,648
|
39,479
|
32,309
|
38,640
|
27,870
|
19,937
|
12,761
|
12,669
|
8,959
|
|
固定負債合計
|
-
|
54,984
|
65,040
|
69,229
|
62,283
|
56,004
|
58,105
|
47,502
|
39,379
|
32,547
|
32,979
|
34,604
|
|
総負債
|
-
|
161,990
|
159,896
|
151,321
|
154,813
|
152,466
|
149,149
|
147,597
|
140,947
|
134,039
|
136,603
|
140,345
|
|
資本金及び資本剰余金
|
-
|
44,062
|
44,062
|
44,062
|
44,062
|
44,062
|
44,062
|
44,062
|
44,062
|
44,062
|
44,062
|
44,062
|
|
利益剰余金
|
-
|
104,025
|
111,776
|
120,919
|
129,901
|
138,811
|
148,676
|
166,934
|
182,463
|
197,180
|
208,401
|
219,570
|
|
株主資本
|
133,822
|
139,137
|
145,599
|
155,241
|
164,958
|
173,968
|
181,990
|
200,561
|
213,840
|
227,347
|
236,248
|
246,316
|