|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
83,063
|
66,320
|
88,512
|
76,461
|
84,857
|
68,717
|
90,967
|
79,238
|
88,251
|
72,255
|
92,545
|
81,534
|
90,308
|
70,720
|
93,636
|
86,734
|
84,230
|
72,726
|
108,502
|
90,599
|
94,283
|
79,869
|
102,769
|
87,242
|
93,779
|
78,840
|
103,945
|
86,945
|
95,538
|
79,276
|
100,458
|
86,804
|
92,425
|
77,253
|
107,449
|
91,355
|
97,277
|
83,111
|
109,253
|
91,981
|
|
売上原価
|
-
|
57,404
|
44,565
|
60,951
|
50,837
|
58,991
|
46,429
|
62,338
|
52,589
|
61,726
|
49,025
|
63,414
|
54,242
|
62,381
|
47,716
|
64,159
|
58,456
|
58,044
|
48,511
|
73,264
|
59,095
|
63,686
|
52,737
|
69,567
|
57,339
|
64,081
|
53,247
|
70,562
|
57,472
|
65,444
|
53,857
|
69,470
|
58,290
|
63,679
|
52,101
|
71,290
|
59,079
|
64,739
|
53,902
|
72,057
|
59,103
|
|
売上総利益
|
-
|
25,658
|
21,755
|
27,561
|
25,624
|
25,865
|
22,289
|
28,629
|
26,649
|
26,524
|
23,230
|
29,131
|
27,291
|
27,928
|
23,003
|
29,476
|
28,278
|
26,187
|
24,214
|
35,238
|
31,503
|
30,597
|
27,133
|
33,201
|
29,904
|
29,697
|
25,593
|
33,382
|
29,473
|
30,094
|
25,420
|
30,988
|
28,513
|
28,746
|
25,152
|
32,534
|
28,835
|
28,994
|
25,701
|
33,352
|
29,300
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
23,443
|
22,788
|
23,961
|
24,020
|
24,135
|
23,574
|
24,617
|
25,075
|
25,175
|
24,446
|
25,083
|
25,025
|
25,718
|
25,160
|
25,246
|
25,406
|
25,016
|
25,265
|
26,129
|
26,243
|
26,703
|
27,516
|
26,467
|
25,826
|
25,580
|
26,161
|
26,436
|
26,341
|
26,314
|
26,921
|
26,163
|
26,526
|
25,830
|
26,610
|
26,696
|
26,921
|
26,760
|
27,408
|
27,188
|
27,526
|
|
営業利益
|
-
|
5,052
|
1,641
|
6,484
|
4,320
|
4,512
|
1,373
|
6,975
|
4,383
|
4,130
|
1,476
|
7,112
|
5,176
|
5,203
|
632
|
7,118
|
5,661
|
3,974
|
1,716
|
12,411
|
8,320
|
6,926
|
2,669
|
10,396
|
7,347
|
7,379
|
2,703
|
10,595
|
6,481
|
7,139
|
1,838
|
8,440
|
5,387
|
6,278
|
1,976
|
9,462
|
5,354
|
5,780
|
1,800
|
10,007
|
5,352
|
|
経常(税引前)利益
|
-
|
4,928
|
1,464
|
6,331
|
4,335
|
4,696
|
1,449
|
6,920
|
4,535
|
4,048
|
1,584
|
7,046
|
5,306
|
5,192
|
693
|
7,171
|
5,740
|
3,961
|
1,753
|
12,414
|
8,472
|
6,932
|
2,551
|
10,429
|
7,437
|
7,671
|
2,711
|
10,199
|
6,309
|
7,310
|
1,994
|
8,399
|
5,418
|
6,345
|
2,052
|
9,659
|
4,904
|
5,790
|
1,895
|
10,110
|
5,495
|
|
法人税等合計
|
-
|
1,772
|
-346
|
1,952
|
1,424
|
1,591
|
145
|
2,275
|
1,482
|
1,391
|
450
|
2,261
|
1,682
|
1,694
|
-35
|
2,297
|
1,857
|
1,589
|
321
|
3,872
|
2,664
|
2,217
|
557
|
3,323
|
2,328
|
2,274
|
500
|
3,176
|
2,110
|
2,321
|
771
|
2,644
|
1,752
|
2,185
|
285
|
3,037
|
1,799
|
1,844
|
235
|
3,169
|
1,753
|
|
純利益
|
-
|
3,238
|
-702
|
4,141
|
2,769
|
3,142
|
965
|
4,666
|
2,936
|
2,809
|
496
|
4,727
|
3,514
|
3,401
|
-707
|
4,836
|
3,847
|
3,172
|
86
|
8,512
|
5,682
|
4,584
|
1,624
|
6,992
|
5,037
|
5,108
|
760
|
6,916
|
4,386
|
4,888
|
906
|
5,654
|
3,588
|
4,616
|
-146
|
6,562
|
3,000
|
3,779
|
378
|
6,882
|
3,478
|
|
一株あたり利益
|
56.07
|
63.93
|
-13.87
|
81.77
|
54.68
|
62.05
|
19.05
|
92.14
|
57.97
|
55.45
|
9.8
|
93.34
|
69.36
|
67.15
|
-13.95
|
95.48
|
76.02
|
62.77
|
2.27
|
171.18
|
114.25
|
92.16
|
32.66
|
140.61
|
101.28
|
102.69
|
15.65
|
141.84
|
90.37
|
100.64
|
18.63
|
117.1
|
75.08
|
96.54
|
-2.89
|
137.75
|
63.54
|
79.79
|
8.04
|
145.08
|
73.21
|
|
希薄化後一株あたり利益
|
-
|
63.87
|
-13.85
|
81.7
|
54.62
|
61.98
|
19.02
|
92.05
|
57.91
|
55.39
|
9.77
|
93.24
|
69.28
|
67.07
|
-13.95
|
95.36
|
75.99
|
62.74
|
2.27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
-
|
21
|
-
|
22
|
-
|
23
|
-
|
23
|
-
|
23
|
-
|
25
|
-
|
25
|
-
|
26
|
-
|
26
|
-
|
27
|
-
|
27
|
-
|
28
|