|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
7,405
|
6,872
|
7,858
|
9,940
|
8,966
|
11,203
|
13,503
|
11,480
|
13,951
|
15,880
|
10,772
|
11,459
|
15,569
|
15,666
|
11,540
|
13,036
|
11,253
|
15,089
|
12,060
|
16,361
|
16,381
|
20,995
|
17,365
|
18,593
|
15,562
|
16,913
|
15,141
|
17,029
|
13,184
|
13,705
|
16,328
|
15,751
|
14,549
|
17,938
|
14,191
|
16,550
|
12,511
|
12,522
|
8,507
|
11,524
|
10,065
|
|
売掛金
|
-
|
2,472
|
2,877
|
2,687
|
2,632
|
2,999
|
3,146
|
3,134
|
3,068
|
3,287
|
3,485
|
3,413
|
3,241
|
3,418
|
3,678
|
3,408
|
3,374
|
3,673
|
3,994
|
3,983
|
4,438
|
5,649
|
5,634
|
5,019
|
5,465
|
5,803
|
5,881
|
5,302
|
5,653
|
5,913
|
6,952
|
6,512
|
6,294
|
6,404
|
7,111
|
6,439
|
6,238
|
6,610
|
7,801
|
6,734
|
6,727
|
7,994
|
|
商品及び製品
|
-
|
8,981
|
9,368
|
10,301
|
9,460
|
10,335
|
9,988
|
10,602
|
9,793
|
10,663
|
10,005
|
10,605
|
9,883
|
10,299
|
9,937
|
10,817
|
10,073
|
10,475
|
10,113
|
10,495
|
9,781
|
9,831
|
9,347
|
10,160
|
9,319
|
9,704
|
9,251
|
9,795
|
8,789
|
9,810
|
9,493
|
10,205
|
9,483
|
10,575
|
9,891
|
10,609
|
10,085
|
10,519
|
10,384
|
11,351
|
10,631
|
10,873
|
|
流動資産合計
|
-
|
22,427
|
23,470
|
24,628
|
25,091
|
25,253
|
27,382
|
30,146
|
27,339
|
31,064
|
32,620
|
27,948
|
27,736
|
32,496
|
32,771
|
29,124
|
29,403
|
27,522
|
31,452
|
29,093
|
32,659
|
33,864
|
38,230
|
34,897
|
35,549
|
33,860
|
34,393
|
32,443
|
33,414
|
30,576
|
32,325
|
35,828
|
33,899
|
34,118
|
36,823
|
33,054
|
34,500
|
31,387
|
32,767
|
28,474
|
30,364
|
31,106
|
|
有形固定資産
|
-
|
88,852
|
89,178
|
89,485
|
89,094
|
90,057
|
91,475
|
94,002
|
91,783
|
91,481
|
91,537
|
91,309
|
89,059
|
88,785
|
88,750
|
89,307
|
87,965
|
87,880
|
87,091
|
86,743
|
86,426
|
86,171
|
86,452
|
86,980
|
85,554
|
84,590
|
84,455
|
85,018
|
83,708
|
83,494
|
83,389
|
83,518
|
82,093
|
82,541
|
82,119
|
81,912
|
80,483
|
82,380
|
83,163
|
83,278
|
79,508
|
80,159
|
|
投資有価証券
|
-
|
7,316
|
-
|
-
|
7,059
|
-
|
-
|
-
|
6,082
|
-
|
-
|
-
|
4,148
|
-
|
-
|
-
|
2,486
|
-
|
-
|
-
|
2,287
|
-
|
-
|
-
|
2,250
|
-
|
-
|
-
|
2,361
|
-
|
-
|
-
|
2,512
|
-
|
-
|
-
|
2,631
|
-
|
-
|
-
|
2,766
|
-
|
|
固定資産合計
|
-
|
111,150
|
112,245
|
112,555
|
110,566
|
112,582
|
112,731
|
115,132
|
111,958
|
111,076
|
110,291
|
110,122
|
108,033
|
107,606
|
106,986
|
107,886
|
105,155
|
105,863
|
104,376
|
104,236
|
103,702
|
103,306
|
103,193
|
103,809
|
102,314
|
101,402
|
101,067
|
101,559
|
100,099
|
99,760
|
99,629
|
99,727
|
98,626
|
99,077
|
98,834
|
98,700
|
97,996
|
99,631
|
100,612
|
100,795
|
98,265
|
99,320
|
|
総資産
|
-
|
133,577
|
135,715
|
137,183
|
135,657
|
137,835
|
140,114
|
145,278
|
139,297
|
142,141
|
142,911
|
138,070
|
135,770
|
140,102
|
139,757
|
137,010
|
134,558
|
133,386
|
135,829
|
133,329
|
136,362
|
137,171
|
141,424
|
138,706
|
137,863
|
135,262
|
135,461
|
134,003
|
133,513
|
130,337
|
131,955
|
135,555
|
132,526
|
133,196
|
135,658
|
131,754
|
132,496
|
131,019
|
133,380
|
129,269
|
128,629
|
130,427
|
|
買掛金
|
-
|
13,162
|
15,927
|
14,628
|
13,562
|
14,870
|
16,188
|
15,100
|
13,356
|
15,003
|
15,942
|
14,527
|
12,997
|
14,322
|
15,591
|
14,437
|
13,150
|
14,131
|
15,490
|
14,121
|
13,285
|
15,138
|
16,287
|
14,717
|
13,804
|
14,241
|
15,307
|
14,182
|
13,192
|
13,479
|
15,243
|
14,002
|
12,684
|
14,001
|
15,225
|
13,805
|
12,875
|
13,476
|
15,696
|
14,230
|
13,280
|
15,082
|
|
短期借入金
|
-
|
7,760
|
7,340
|
8,240
|
6,660
|
7,260
|
6,900
|
7,260
|
6,900
|
8,060
|
7,220
|
7,560
|
7,020
|
7,660
|
7,060
|
7,660
|
5,060
|
5,260
|
4,900
|
5,660
|
4,860
|
4,660
|
3,950
|
4,660
|
4,660
|
4,660
|
4,660
|
5,660
|
5,060
|
4,660
|
4,660
|
4,660
|
4,660
|
4,660
|
4,660
|
4,660
|
4,850
|
4,850
|
4,850
|
4,850
|
4,850
|
4,850
|
|
一年内返済予定の長期借入金
|
-
|
3,250
|
3,361
|
3,578
|
3,956
|
3,891
|
3,675
|
4,556
|
4,644
|
4,694
|
4,457
|
4,187
|
4,160
|
4,585
|
4,410
|
4,370
|
4,623
|
4,563
|
5,103
|
5,040
|
5,552
|
5,150
|
5,112
|
4,645
|
4,317
|
4,107
|
3,857
|
3,631
|
4,149
|
4,024
|
3,824
|
3,650
|
6,129
|
6,052
|
6,125
|
6,198
|
4,360
|
4,160
|
3,960
|
3,660
|
3,622
|
3,844
|
|
流動負債合計
|
-
|
40,021
|
41,300
|
40,281
|
39,284
|
40,989
|
44,360
|
45,500
|
39,557
|
42,773
|
44,330
|
40,875
|
38,894
|
42,081
|
42,893
|
41,553
|
37,965
|
38,649
|
40,587
|
39,410
|
39,659
|
40,867
|
43,418
|
41,655
|
41,395
|
39,879
|
40,436
|
40,257
|
38,768
|
37,317
|
39,401
|
38,436
|
38,963
|
41,258
|
41,390
|
38,734
|
36,323
|
36,798
|
40,851
|
36,752
|
35,197
|
39,623
|
|
長期借入金
|
-
|
4,839
|
4,625
|
7,478
|
8,613
|
8,286
|
7,377
|
11,052
|
11,796
|
12,005
|
10,940
|
10,000
|
9,903
|
11,363
|
10,273
|
9,172
|
11,830
|
10,722
|
12,014
|
10,750
|
12,977
|
11,922
|
12,501
|
11,405
|
10,459
|
9,514
|
8,644
|
7,773
|
9,310
|
8,339
|
7,519
|
12,672
|
9,174
|
8,274
|
10,374
|
9,474
|
11,614
|
10,724
|
9,834
|
11,044
|
12,992
|
10,909
|
|
固定負債合計
|
-
|
15,227
|
15,402
|
18,404
|
18,913
|
18,969
|
17,799
|
21,628
|
21,655
|
21,832
|
20,675
|
19,496
|
19,331
|
20,626
|
19,349
|
18,239
|
20,867
|
19,782
|
20,936
|
19,526
|
21,603
|
20,674
|
21,075
|
20,205
|
18,720
|
17,545
|
16,314
|
15,235
|
16,574
|
15,261
|
14,234
|
19,241
|
15,634
|
14,623
|
16,457
|
15,445
|
17,493
|
16,536
|
15,613
|
16,826
|
18,903
|
17,019
|
|
総負債
|
-
|
55,249
|
56,702
|
58,685
|
58,197
|
59,959
|
62,159
|
67,129
|
61,212
|
64,606
|
65,005
|
60,372
|
58,226
|
62,708
|
62,242
|
59,793
|
58,833
|
58,432
|
61,524
|
58,937
|
61,262
|
61,542
|
64,493
|
61,861
|
60,116
|
57,424
|
56,750
|
55,492
|
55,342
|
52,579
|
53,636
|
57,677
|
54,597
|
55,882
|
57,847
|
54,180
|
53,816
|
53,334
|
56,465
|
53,578
|
54,101
|
56,643
|
|
資本金及び資本剰余金
|
-
|
29,140
|
29,140
|
29,140
|
29,140
|
29,140
|
29,140
|
29,140
|
29,140
|
29,140
|
29,140
|
29,140
|
29,140
|
29,136
|
29,136
|
29,136
|
29,136
|
29,136
|
29,136
|
29,136
|
29,136
|
29,134
|
29,134
|
29,134
|
29,134
|
29,132
|
29,132
|
29,132
|
29,132
|
29,131
|
29,126
|
29,126
|
29,126
|
29,126
|
29,120
|
29,120
|
29,120
|
29,120
|
29,117
|
29,117
|
28,144
|
28,144
|
|
利益剰余金
|
-
|
48,667
|
48,545
|
48,074
|
48,103
|
47,711
|
48,428
|
48,447
|
48,419
|
48,061
|
48,750
|
48,399
|
48,261
|
48,269
|
48,650
|
48,235
|
47,346
|
46,742
|
47,012
|
46,919
|
47,626
|
48,225
|
49,440
|
49,292
|
50,273
|
50,254
|
51,151
|
51,002
|
50,656
|
50,358
|
50,789
|
50,379
|
50,513
|
49,896
|
50,342
|
50,034
|
50,372
|
49,744
|
49,888
|
49,136
|
44,454
|
44,160
|
|
株主資本
|
78,809
|
78,328
|
79,013
|
78,498
|
77,460
|
77,875
|
77,954
|
78,149
|
78,085
|
77,534
|
77,906
|
77,698
|
77,544
|
77,394
|
77,515
|
77,216
|
75,725
|
74,954
|
74,304
|
74,392
|
75,100
|
75,628
|
76,930
|
76,844
|
77,747
|
77,838
|
78,710
|
78,510
|
78,170
|
77,757
|
78,318
|
77,878
|
77,928
|
77,313
|
77,811
|
77,574
|
78,679
|
77,684
|
76,915
|
75,691
|
74,527
|
73,783
|