|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
29,226
|
22,292
|
16,998
|
27,560
|
29,531
|
22,436
|
22,026
|
28,608
|
31,795
|
27,436
|
24,868
|
32,175
|
30,687
|
25,780
|
22,665
|
26,558
|
29,676
|
26,298
|
22,206
|
23,843
|
35,743
|
33,781
|
30,068
|
29,941
|
30,829
|
24,302
|
25,854
|
37,937
|
39,254
|
33,817
|
32,983
|
38,295
|
33,202
|
29,693
|
25,631
|
35,657
|
30,606
|
32,739
|
25,533
|
34,880
|
23,876
|
20,479
|
|
流動資産合計
|
-
|
73,769
|
63,516
|
63,936
|
73,899
|
72,521
|
63,456
|
69,431
|
74,963
|
74,285
|
67,575
|
70,852
|
80,325
|
73,323
|
65,079
|
68,360
|
72,948
|
71,250
|
64,102
|
62,920
|
65,297
|
73,649
|
67,058
|
63,607
|
67,852
|
61,321
|
53,669
|
58,631
|
74,513
|
70,103
|
63,262
|
68,175
|
78,836
|
69,253
|
63,647
|
65,335
|
81,800
|
69,102
|
67,659
|
66,396
|
79,819
|
63,234
|
56,736
|
|
有形固定資産
|
-
|
108,308
|
109,494
|
109,500
|
107,846
|
108,226
|
110,938
|
112,782
|
111,686
|
112,642
|
113,320
|
113,955
|
111,669
|
111,420
|
110,851
|
111,470
|
109,958
|
110,368
|
113,893
|
117,116
|
117,533
|
120,970
|
123,254
|
123,200
|
122,769
|
122,866
|
122,054
|
121,833
|
113,422
|
114,248
|
112,710
|
112,051
|
109,299
|
111,442
|
113,136
|
112,544
|
111,042
|
111,465
|
111,638
|
111,554
|
112,110
|
112,101
|
113,340
|
|
投資有価証券
|
-
|
6,172
|
-
|
-
|
5,328
|
-
|
-
|
-
|
3,978
|
-
|
-
|
-
|
4,361
|
-
|
-
|
-
|
4,209
|
-
|
-
|
-
|
2,706
|
-
|
-
|
-
|
2,612
|
-
|
-
|
-
|
2,477
|
-
|
-
|
-
|
2,249
|
-
|
-
|
-
|
2,199
|
-
|
-
|
-
|
760
|
-
|
-
|
|
固定資産合計
|
-
|
156,396
|
157,854
|
157,873
|
156,464
|
156,456
|
158,016
|
160,504
|
159,718
|
160,411
|
160,418
|
160,878
|
158,742
|
161,083
|
160,748
|
160,468
|
159,107
|
159,959
|
162,755
|
166,179
|
164,546
|
171,502
|
175,220
|
175,230
|
169,407
|
170,027
|
170,146
|
168,553
|
158,495
|
160,277
|
157,502
|
156,248
|
154,579
|
156,442
|
157,832
|
156,033
|
154,526
|
153,579
|
153,082
|
151,976
|
153,156
|
152,444
|
154,032
|
|
総資産
|
-
|
230,166
|
221,370
|
221,809
|
230,363
|
228,978
|
221,473
|
229,935
|
234,681
|
234,697
|
227,993
|
231,731
|
239,068
|
234,407
|
225,827
|
228,828
|
232,056
|
231,210
|
226,857
|
229,099
|
229,843
|
245,152
|
242,278
|
238,838
|
237,260
|
231,349
|
223,816
|
227,184
|
233,008
|
230,380
|
220,765
|
224,424
|
233,416
|
225,695
|
221,480
|
221,368
|
236,327
|
222,681
|
220,742
|
218,372
|
232,976
|
215,678
|
210,768
|
|
短期借入金
|
-
|
-
|
3,000
|
5,000
|
-
|
3,000
|
-
|
5,000
|
-
|
5,000
|
4,000
|
4,500
|
-
|
2,500
|
-
|
6,500
|
-
|
4,000
|
5,000
|
4,500
|
-
|
14,000
|
16,000
|
15,000
|
11,000
|
6,000
|
6,000
|
6,500
|
-
|
-
|
3,000
|
4,000
|
-
|
-
|
-
|
-
|
-
|
-
|
6,000
|
3,000
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
4,450
|
4,250
|
4,050
|
4,050
|
3,350
|
6,850
|
4,150
|
4,150
|
4,150
|
650
|
2,650
|
2,650
|
3,650
|
3,650
|
1,650
|
2,650
|
3,650
|
3,650
|
3,734
|
3,493
|
3,493
|
5,168
|
5,418
|
5,418
|
4,528
|
9,577
|
10,627
|
10,844
|
16,176
|
12,304
|
11,477
|
10,647
|
9,075
|
8,859
|
10,047
|
9,842
|
9,842
|
10,783
|
9,656
|
10,305
|
9,339
|
9,513
|
|
流動負債合計
|
-
|
43,397
|
35,439
|
37,594
|
38,248
|
38,613
|
36,024
|
39,333
|
39,197
|
40,507
|
34,242
|
37,667
|
40,750
|
39,921
|
32,768
|
37,420
|
37,177
|
39,447
|
35,352
|
35,465
|
32,587
|
46,836
|
48,740
|
47,896
|
47,842
|
37,041
|
38,831
|
42,976
|
44,415
|
44,710
|
39,046
|
43,054
|
48,904
|
42,230
|
37,463
|
39,751
|
51,857
|
44,123
|
45,041
|
42,891
|
50,627
|
41,867
|
36,785
|
|
長期借入金
|
-
|
35,325
|
35,300
|
32,600
|
36,275
|
36,275
|
32,450
|
37,450
|
37,125
|
37,125
|
36,800
|
36,800
|
36,475
|
35,475
|
35,150
|
36,150
|
34,825
|
34,825
|
34,500
|
38,416
|
40,332
|
49,290
|
47,248
|
46,956
|
45,914
|
53,652
|
46,345
|
44,788
|
36,206
|
40,942
|
37,367
|
36,595
|
36,206
|
35,175
|
35,038
|
33,097
|
32,687
|
28,428
|
24,976
|
24,343
|
25,684
|
20,375
|
19,675
|
|
固定負債合計
|
-
|
47,093
|
47,667
|
45,055
|
49,187
|
49,533
|
45,922
|
51,226
|
51,577
|
52,172
|
52,063
|
51,963
|
51,789
|
50,296
|
49,482
|
50,256
|
49,208
|
49,193
|
49,745
|
54,796
|
58,046
|
67,488
|
65,781
|
65,162
|
63,567
|
70,996
|
63,585
|
62,227
|
60,951
|
56,830
|
53,729
|
52,608
|
52,260
|
51,589
|
51,466
|
48,691
|
47,412
|
43,191
|
39,526
|
38,708
|
40,207
|
35,463
|
34,991
|
|
総負債
|
-
|
90,491
|
83,107
|
82,649
|
87,436
|
88,146
|
81,947
|
90,560
|
90,774
|
92,680
|
86,306
|
89,631
|
92,539
|
90,217
|
82,251
|
87,676
|
86,385
|
88,641
|
85,098
|
90,262
|
90,634
|
114,325
|
114,522
|
113,058
|
111,409
|
108,037
|
102,417
|
105,203
|
105,366
|
101,540
|
92,776
|
95,662
|
101,164
|
93,820
|
88,930
|
88,442
|
99,270
|
87,314
|
84,567
|
81,600
|
90,835
|
77,331
|
71,777
|
|
資本金及び資本剰余金
|
-
|
52,039
|
51,115
|
51,115
|
51,115
|
51,115
|
51,115
|
51,115
|
51,115
|
51,115
|
51,115
|
51,115
|
51,115
|
51,115
|
51,128
|
51,128
|
51,128
|
51,128
|
51,105
|
51,105
|
51,105
|
51,105
|
51,029
|
51,029
|
51,029
|
47,216
|
47,152
|
47,152
|
47,077
|
47,152
|
46,318
|
46,318
|
47,077
|
45,911
|
45,879
|
45,879
|
45,879
|
45,879
|
45,894
|
45,894
|
45,894
|
45,894
|
45,926
|
|
利益剰余金
|
-
|
86,658
|
87,174
|
87,938
|
92,929
|
92,117
|
91,399
|
91,669
|
96,753
|
95,159
|
94,996
|
95,159
|
100,299
|
98,098
|
97,338
|
96,124
|
100,488
|
97,536
|
96,836
|
94,511
|
96,298
|
87,921
|
84,689
|
82,061
|
81,571
|
78,942
|
76,905
|
77,693
|
82,821
|
83,652
|
83,673
|
84,344
|
87,434
|
87,770
|
88,394
|
89,060
|
92,813
|
91,327
|
92,495
|
93,036
|
98,017
|
94,279
|
94,859
|
|
株主資本
|
131,283
|
139,675
|
138,263
|
139,159
|
142,926
|
140,831
|
139,526
|
139,375
|
143,906
|
142,016
|
141,687
|
142,100
|
146,528
|
144,190
|
143,576
|
141,152
|
145,671
|
142,568
|
141,759
|
138,837
|
139,209
|
130,826
|
127,756
|
125,779
|
125,850
|
123,312
|
121,398
|
121,980
|
127,641
|
128,840
|
127,989
|
128,761
|
132,251
|
131,875
|
132,549
|
132,925
|
137,056
|
135,367
|
136,174
|
136,772
|
142,140
|
138,347
|
138,991
|