AOKIホールディングス【8214】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 29,226 22,292 16,998 27,560 29,531 22,436 22,026 28,608 31,795 27,436 24,868 32,175 30,687 25,780 22,665 26,558 29,676 26,298 22,206 23,843 35,743 33,781 30,068 29,941 30,829 24,302 25,854 37,937 39,254 33,817 32,983 38,295 33,202 29,693 25,631 35,657 30,606 32,739 25,533 34,880 23,876 20,479
流動資産合計 - 73,769 63,516 63,936 73,899 72,521 63,456 69,431 74,963 74,285 67,575 70,852 80,325 73,323 65,079 68,360 72,948 71,250 64,102 62,920 65,297 73,649 67,058 63,607 67,852 61,321 53,669 58,631 74,513 70,103 63,262 68,175 78,836 69,253 63,647 65,335 81,800 69,102 67,659 66,396 79,819 63,234 56,736
有形固定資産 - 108,308 109,494 109,500 107,846 108,226 110,938 112,782 111,686 112,642 113,320 113,955 111,669 111,420 110,851 111,470 109,958 110,368 113,893 117,116 117,533 120,970 123,254 123,200 122,769 122,866 122,054 121,833 113,422 114,248 112,710 112,051 109,299 111,442 113,136 112,544 111,042 111,465 111,638 111,554 112,110 112,101 113,340
投資有価証券 - 6,172 - - 5,328 - - - 3,978 - - - 4,361 - - - 4,209 - - - 2,706 - - - 2,612 - - - 2,477 - - - 2,249 - - - 2,199 - - - 760 - -
固定資産合計 - 156,396 157,854 157,873 156,464 156,456 158,016 160,504 159,718 160,411 160,418 160,878 158,742 161,083 160,748 160,468 159,107 159,959 162,755 166,179 164,546 171,502 175,220 175,230 169,407 170,027 170,146 168,553 158,495 160,277 157,502 156,248 154,579 156,442 157,832 156,033 154,526 153,579 153,082 151,976 153,156 152,444 154,032
総資産 - 230,166 221,370 221,809 230,363 228,978 221,473 229,935 234,681 234,697 227,993 231,731 239,068 234,407 225,827 228,828 232,056 231,210 226,857 229,099 229,843 245,152 242,278 238,838 237,260 231,349 223,816 227,184 233,008 230,380 220,765 224,424 233,416 225,695 221,480 221,368 236,327 222,681 220,742 218,372 232,976 215,678 210,768
短期借入金 - - 3,000 5,000 - 3,000 - 5,000 - 5,000 4,000 4,500 - 2,500 - 6,500 - 4,000 5,000 4,500 - 14,000 16,000 15,000 11,000 6,000 6,000 6,500 - - 3,000 4,000 - - - - - - 6,000 3,000 - - -
一年内返済予定の長期借入金 - 4,450 4,250 4,050 4,050 3,350 6,850 4,150 4,150 4,150 650 2,650 2,650 3,650 3,650 1,650 2,650 3,650 3,650 3,734 3,493 3,493 5,168 5,418 5,418 4,528 9,577 10,627 10,844 16,176 12,304 11,477 10,647 9,075 8,859 10,047 9,842 9,842 10,783 9,656 10,305 9,339 9,513
流動負債合計 - 43,397 35,439 37,594 38,248 38,613 36,024 39,333 39,197 40,507 34,242 37,667 40,750 39,921 32,768 37,420 37,177 39,447 35,352 35,465 32,587 46,836 48,740 47,896 47,842 37,041 38,831 42,976 44,415 44,710 39,046 43,054 48,904 42,230 37,463 39,751 51,857 44,123 45,041 42,891 50,627 41,867 36,785
長期借入金 - 35,325 35,300 32,600 36,275 36,275 32,450 37,450 37,125 37,125 36,800 36,800 36,475 35,475 35,150 36,150 34,825 34,825 34,500 38,416 40,332 49,290 47,248 46,956 45,914 53,652 46,345 44,788 36,206 40,942 37,367 36,595 36,206 35,175 35,038 33,097 32,687 28,428 24,976 24,343 25,684 20,375 19,675
固定負債合計 - 47,093 47,667 45,055 49,187 49,533 45,922 51,226 51,577 52,172 52,063 51,963 51,789 50,296 49,482 50,256 49,208 49,193 49,745 54,796 58,046 67,488 65,781 65,162 63,567 70,996 63,585 62,227 60,951 56,830 53,729 52,608 52,260 51,589 51,466 48,691 47,412 43,191 39,526 38,708 40,207 35,463 34,991
総負債 - 90,491 83,107 82,649 87,436 88,146 81,947 90,560 90,774 92,680 86,306 89,631 92,539 90,217 82,251 87,676 86,385 88,641 85,098 90,262 90,634 114,325 114,522 113,058 111,409 108,037 102,417 105,203 105,366 101,540 92,776 95,662 101,164 93,820 88,930 88,442 99,270 87,314 84,567 81,600 90,835 77,331 71,777
資本金及び資本剰余金 - 52,039 51,115 51,115 51,115 51,115 51,115 51,115 51,115 51,115 51,115 51,115 51,115 51,115 51,128 51,128 51,128 51,128 51,105 51,105 51,105 51,105 51,029 51,029 51,029 47,216 47,152 47,152 47,077 47,152 46,318 46,318 47,077 45,911 45,879 45,879 45,879 45,879 45,894 45,894 45,894 45,894 45,926
利益剰余金 - 86,658 87,174 87,938 92,929 92,117 91,399 91,669 96,753 95,159 94,996 95,159 100,299 98,098 97,338 96,124 100,488 97,536 96,836 94,511 96,298 87,921 84,689 82,061 81,571 78,942 76,905 77,693 82,821 83,652 83,673 84,344 87,434 87,770 88,394 89,060 92,813 91,327 92,495 93,036 98,017 94,279 94,859
株主資本 131,283 139,675 138,263 139,159 142,926 140,831 139,526 139,375 143,906 142,016 141,687 142,100 146,528 144,190 143,576 141,152 145,671 142,568 141,759 138,837 139,209 130,826 127,756 125,779 125,850 123,312 121,398 121,980 127,641 128,840 127,989 128,761 132,251 131,875 132,549 132,925 137,056 135,367 136,174 136,772 142,140 138,347 138,991