マックスバリュ東海【8198】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 6,368 6,482 6,404 7,095 6,367 6,219 6,194 6,374 6,157 6,444 6,450 5,960 5,689 6,066 5,881 6,604 7,207 7,078 15,637 15,016 31,228 29,807 21,354 19,596 17,809 15,729 26,440 14,224 12,828 10,593 11,791 13,204 13,354 10,115 10,812 12,355 11,062 13,210 10,195 9,524 13,347
流動資産合計 - 23,066 24,657 23,742 24,434 25,667 26,539 25,175 25,285 27,927 28,952 27,244 27,436 29,103 30,974 29,360 28,561 29,985 32,986 50,867 51,164 58,970 58,634 56,562 61,685 55,354 58,902 56,799 47,484 48,272 50,742 48,673 50,091 55,525 59,295 58,871 61,188 59,417 68,754 64,034 58,686 73,058
有形固定資産 - 37,147 36,900 36,665 35,602 36,591 36,512 36,985 36,767 36,560 37,202 37,685 36,968 36,910 36,837 37,945 37,376 37,789 33,469 56,050 54,201 53,791 53,231 55,495 53,874 54,085 53,851 54,968 54,056 55,689 55,973 56,282 55,067 55,332 56,354 57,235 56,948 58,090 59,945 62,608 61,682 62,572
投資有価証券 - 50 - - 50 - - - 50 - - - 50 - - - 50 - - 388 421 435 431 425 422 429 425 416 477 433 427 439 485 454 534 562 636 673 589 610 679 816
固定資産合計 - 47,933 47,033 45,943 44,940 45,660 45,558 45,621 45,067 44,798 45,384 45,667 44,938 44,815 44,720 45,780 45,225 46,076 39,755 71,232 68,693 68,695 68,312 70,794 69,128 69,124 68,653 70,918 69,696 71,269 70,260 70,779 69,300 69,837 70,831 72,256 72,057 72,913 74,487 77,393 76,734 79,218
総資産 - 71,000 71,690 69,685 69,374 71,328 72,098 70,796 70,353 72,725 74,336 72,911 72,374 73,918 75,695 75,141 73,787 76,062 72,742 122,100 119,857 127,665 126,946 127,356 130,813 124,478 127,555 127,717 117,181 119,542 121,003 119,452 119,391 125,363 130,126 131,127 133,245 132,330 143,242 141,427 135,420 152,277
短期借入金 - - - - - - - - - - - - - - - - - - - - - 200 - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 248 198 167 129 103 70 37 17 - - - - - - - - - - 182 117 61 28 12 - - - - - - - - - - - - - - - - - -
流動負債合計 - 21,587 22,593 22,305 21,088 23,270 23,503 22,528 20,747 23,150 23,865 22,750 20,848 22,719 23,837 22,861 20,464 22,601 19,516 42,967 40,058 47,769 45,633 44,314 46,522 40,724 42,091 40,051 38,001 40,792 41,011 38,502 36,296 42,538 45,241 44,546 43,752 42,907 51,738 47,889 37,931 51,549
長期借入金 - 151 72 38 22 7 1 - - - - - - - - - - - - 12 - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 7,596 7,084 4,723 4,687 4,645 4,586 3,748 3,762 3,738 3,959 3,267 3,321 3,318 3,313 3,335 3,384 4,330 3,568 9,126 9,134 8,917 8,825 9,315 10,012 9,926 9,815 9,755 9,751 9,647 9,537 9,424 9,322 9,301 9,202 9,058 8,896 8,837 8,805 9,057 9,041 8,862
総負債 - 29,183 29,677 27,027 25,774 27,915 28,090 26,276 24,509 26,889 27,824 26,017 24,170 26,038 27,150 26,196 23,849 26,931 23,085 52,093 49,192 56,687 54,458 53,630 56,534 50,650 51,907 49,806 47,752 50,440 50,548 47,927 45,619 51,839 54,444 53,604 52,649 51,745 60,543 56,947 46,972 60,412
資本金及び資本剰余金 - 5,650 5,652 5,652 5,651 5,651 5,656 5,656 5,655 5,655 5,450 5,450 5,451 5,451 5,453 5,414 5,283 5,220 5,224 24,320 24,322 24,322 24,321 24,322 24,283 24,175 24,175 24,178 13,610 13,609 13,608 13,606 13,602 13,601 13,602 13,591 13,591 13,585 13,588 13,588 13,588 13,576
利益剰余金 - 36,049 36,327 36,894 37,616 37,482 38,189 38,746 40,174 40,191 40,894 41,288 42,709 42,400 43,107 43,552 44,658 43,938 44,497 45,946 47,099 47,380 48,906 50,125 50,695 50,186 51,991 54,271 56,476 56,122 57,602 58,644 60,831 60,572 62,658 64,464 67,330 67,270 69,451 71,160 74,807 78,079
株主資本 41,460 41,816 42,014 42,658 43,600 43,412 44,008 44,519 45,843 45,836 46,512 46,894 48,204 47,880 48,544 48,944 49,937 49,130 49,657 70,006 70,664 70,977 72,488 73,726 74,279 73,828 75,648 77,910 69,428 69,102 70,455 71,525 73,772 73,524 75,682 77,522 80,596 80,585 82,699 84,480 88,448 91,865