|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
14,935
|
14,003
|
11,059
|
11,151
|
9,481
|
7,777
|
12,098
|
11,736
|
12,216
|
14,473
|
9,323
|
8,092
|
8,244
|
7,836
|
7,532
|
7,903
|
10,162
|
13,689
|
14,495
|
13,213
|
24,561
|
16,650
|
17,291
|
15,343
|
19,062
|
9,008
|
9,382
|
9,809
|
11,176
|
7,275
|
13,674
|
9,727
|
9,553
|
8,087
|
8,234
|
8,606
|
9,424
|
28,973
|
13,162
|
8,366
|
36,158
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
264
|
104
|
104
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
22,480
|
21,293
|
23,600
|
22,233
|
22,952
|
22,700
|
24,982
|
23,166
|
24,153
|
23,413
|
25,555
|
24,296
|
25,152
|
23,743
|
25,521
|
23,853
|
23,064
|
22,989
|
24,425
|
23,193
|
24,292
|
23,509
|
25,002
|
23,880
|
24,963
|
24,303
|
26,540
|
25,811
|
27,276
|
26,841
|
28,660
|
27,900
|
29,730
|
27,891
|
30,076
|
30,110
|
29,720
|
|
流動資産合計
|
-
|
52,903
|
51,881
|
50,959
|
50,022
|
47,621
|
49,357
|
56,903
|
57,086
|
56,029
|
60,263
|
59,827
|
59,163
|
57,022
|
59,038
|
61,203
|
63,492
|
62,204
|
68,308
|
74,427
|
75,709
|
79,439
|
77,378
|
73,180
|
74,668
|
75,576
|
68,275
|
69,823
|
74,480
|
72,146
|
73,103
|
82,947
|
80,490
|
76,354
|
78,620
|
79,991
|
82,849
|
86,592
|
111,201
|
99,323
|
96,348
|
128,495
|
|
有形固定資産
|
-
|
106,530
|
114,516
|
118,459
|
118,429
|
120,588
|
122,423
|
122,811
|
123,525
|
124,107
|
123,699
|
125,368
|
125,371
|
139,979
|
140,185
|
140,388
|
139,936
|
141,693
|
141,695
|
142,371
|
140,229
|
143,110
|
145,385
|
146,198
|
147,452
|
147,451
|
147,193
|
148,283
|
150,490
|
152,868
|
155,391
|
155,931
|
155,880
|
156,445
|
155,778
|
156,190
|
156,315
|
156,739
|
158,025
|
157,446
|
161,351
|
159,351
|
|
投資有価証券
|
-
|
2,468
|
-
|
-
|
2,047
|
-
|
-
|
-
|
1,997
|
-
|
-
|
-
|
1,886
|
-
|
-
|
-
|
1,700
|
-
|
-
|
-
|
1,511
|
-
|
-
|
-
|
1,520
|
-
|
-
|
-
|
1,208
|
-
|
-
|
-
|
1,487
|
-
|
-
|
-
|
1,910
|
-
|
-
|
-
|
2,356
|
-
|
|
固定資産合計
|
-
|
152,225
|
158,504
|
161,690
|
161,511
|
163,271
|
164,470
|
164,956
|
165,335
|
165,897
|
165,785
|
167,563
|
168,388
|
183,424
|
183,855
|
184,196
|
183,320
|
188,559
|
188,379
|
189,296
|
186,344
|
189,539
|
191,161
|
192,443
|
193,638
|
193,250
|
192,172
|
193,595
|
195,748
|
198,413
|
200,104
|
201,349
|
200,319
|
201,183
|
201,053
|
202,859
|
204,297
|
205,407
|
205,770
|
205,496
|
209,678
|
210,886
|
|
総資産
|
-
|
205,128
|
210,386
|
212,650
|
211,533
|
210,892
|
213,828
|
221,860
|
222,421
|
221,926
|
226,049
|
227,391
|
227,552
|
240,447
|
242,894
|
245,399
|
246,812
|
250,764
|
256,687
|
263,723
|
262,053
|
268,979
|
268,540
|
265,623
|
268,307
|
268,827
|
260,448
|
263,419
|
270,229
|
270,559
|
273,208
|
284,297
|
280,810
|
277,537
|
279,673
|
282,851
|
287,146
|
292,000
|
316,971
|
304,820
|
306,027
|
339,381
|
|
短期借入金
|
-
|
11,304
|
29,744
|
29,864
|
33,064
|
25,964
|
26,664
|
28,900
|
33,400
|
22,000
|
30,400
|
25,750
|
33,950
|
25,000
|
32,800
|
34,700
|
42,000
|
36,250
|
10,250
|
13,400
|
15,700
|
1,600
|
27,450
|
32,050
|
2,150
|
33,550
|
22,400
|
28,850
|
38,500
|
34,050
|
34,850
|
38,350
|
44,120
|
23,300
|
16,020
|
16,100
|
19,400
|
20,100
|
-
|
-
|
32,500
|
-
|
|
一年内返済予定の長期借入金
|
-
|
9,869
|
11,674
|
14,151
|
14,266
|
14,232
|
13,861
|
11,931
|
12,131
|
12,568
|
12,736
|
12,938
|
12,976
|
14,368
|
14,183
|
14,355
|
14,004
|
13,215
|
12,946
|
12,728
|
12,315
|
12,287
|
12,382
|
12,654
|
12,647
|
12,239
|
11,632
|
10,301
|
14,865
|
14,431
|
13,841
|
14,107
|
8,628
|
9,627
|
10,173
|
10,300
|
10,342
|
9,906
|
9,184
|
8,765
|
9,647
|
10,360
|
|
流動負債合計
|
-
|
110,773
|
110,722
|
109,949
|
109,036
|
108,013
|
106,191
|
110,645
|
111,403
|
105,254
|
111,783
|
112,077
|
112,797
|
113,797
|
118,051
|
120,974
|
122,490
|
122,958
|
130,479
|
135,303
|
134,208
|
128,861
|
126,092
|
125,346
|
130,466
|
125,712
|
115,382
|
120,014
|
132,478
|
127,704
|
129,565
|
133,124
|
128,236
|
118,781
|
112,861
|
116,332
|
118,219
|
121,244
|
143,921
|
143,161
|
129,927
|
153,797
|
|
長期借入金
|
-
|
24,111
|
26,252
|
28,605
|
25,872
|
23,620
|
27,309
|
30,120
|
27,083
|
30,700
|
27,562
|
28,482
|
25,367
|
35,982
|
32,779
|
31,797
|
28,783
|
30,567
|
27,633
|
29,069
|
26,468
|
33,280
|
30,251
|
26,715
|
24,113
|
24,326
|
21,896
|
19,414
|
12,248
|
15,395
|
13,514
|
19,225
|
17,497
|
20,967
|
24,781
|
21,778
|
19,922
|
19,189
|
17,771
|
16,663
|
25,824
|
24,135
|
|
固定負債合計
|
-
|
42,991
|
45,072
|
47,403
|
44,654
|
45,202
|
48,680
|
51,178
|
47,741
|
52,162
|
49,145
|
49,566
|
45,483
|
56,352
|
53,274
|
52,030
|
48,981
|
51,036
|
47,880
|
49,184
|
46,484
|
53,660
|
50,496
|
46,772
|
40,280
|
40,771
|
38,047
|
34,868
|
27,451
|
30,408
|
28,659
|
34,566
|
30,571
|
34,038
|
37,866
|
34,710
|
32,071
|
31,235
|
29,577
|
28,394
|
37,665
|
40,903
|
|
総負債
|
-
|
153,764
|
155,795
|
157,353
|
153,690
|
153,216
|
154,871
|
161,823
|
159,145
|
157,417
|
160,929
|
161,644
|
158,280
|
170,150
|
171,325
|
173,004
|
171,472
|
173,994
|
178,360
|
184,488
|
180,692
|
182,522
|
176,588
|
172,119
|
170,747
|
166,484
|
153,430
|
154,882
|
159,929
|
158,112
|
158,225
|
167,690
|
158,807
|
152,819
|
150,728
|
151,043
|
150,290
|
152,479
|
173,498
|
171,556
|
167,592
|
194,700
|
|
資本金及び資本剰余金
|
-
|
21,479
|
21,479
|
21,479
|
21,479
|
21,479
|
21,479
|
21,479
|
21,479
|
21,479
|
21,479
|
21,479
|
21,552
|
21,552
|
21,552
|
21,552
|
21,552
|
21,552
|
21,617
|
21,617
|
21,617
|
21,617
|
21,617
|
21,617
|
21,617
|
15,632
|
15,632
|
15,632
|
15,632
|
15,632
|
15,632
|
15,632
|
15,700
|
15,700
|
15,700
|
15,700
|
15,700
|
15,700
|
15,700
|
15,700
|
15,700
|
12,505
|
|
利益剰余金
|
-
|
39,594
|
42,561
|
43,303
|
46,347
|
48,006
|
49,270
|
50,122
|
52,879
|
54,140
|
54,679
|
55,099
|
58,065
|
59,031
|
60,293
|
61,091
|
64,060
|
65,555
|
67,192
|
67,964
|
70,435
|
75,696
|
81,340
|
82,888
|
86,595
|
91,489
|
96,204
|
97,724
|
99,221
|
101,405
|
103,836
|
105,432
|
109,147
|
111,921
|
116,037
|
118,891
|
122,560
|
125,078
|
129,124
|
130,673
|
135,807
|
135,096
|
|
株主資本
|
54,888
|
51,363
|
54,591
|
55,297
|
57,843
|
57,676
|
58,956
|
60,036
|
63,276
|
64,509
|
65,119
|
65,747
|
69,271
|
70,296
|
71,568
|
72,395
|
75,340
|
76,769
|
78,327
|
79,235
|
81,360
|
86,457
|
91,951
|
93,503
|
97,560
|
102,343
|
107,017
|
108,536
|
110,299
|
112,446
|
114,983
|
116,606
|
122,002
|
124,717
|
128,945
|
131,807
|
136,855
|
139,520
|
143,473
|
133,263
|
138,435
|
144,681
|