|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
49,457
|
44,846
|
40,272
|
42,032
|
42,878
|
43,708
|
42,494
|
44,836
|
42,148
|
44,901
|
39,294
|
42,547
|
40,611
|
43,752
|
39,957
|
44,216
|
40,967
|
41,665
|
38,043
|
40,410
|
30,284
|
34,094
|
34,469
|
36,528
|
33,474
|
33,364
|
29,661
|
32,030
|
28,667
|
28,399
|
24,733
|
25,898
|
21,602
|
23,170
|
22,309
|
26,604
|
25,465
|
26,799
|
25,149
|
26,398
|
18,926
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
-
|
|
売掛金
|
-
|
2,370
|
2,827
|
3,957
|
2,167
|
3,755
|
2,713
|
3,753
|
2,123
|
3,804
|
2,704
|
3,836
|
2,061
|
3,570
|
2,654
|
3,871
|
2,078
|
3,804
|
3,448
|
5,007
|
2,663
|
3,637
|
3,071
|
4,068
|
2,220
|
3,525
|
2,573
|
4,548
|
2,224
|
4,109
|
3,385
|
4,880
|
2,890
|
-
|
-
|
-
|
-
|
4,881
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
87,725
|
87,891
|
89,357
|
86,305
|
89,848
|
86,535
|
88,562
|
86,610
|
89,452
|
87,418
|
85,790
|
82,377
|
85,228
|
82,897
|
83,162
|
81,820
|
82,826
|
79,350
|
78,535
|
74,465
|
69,013
|
67,428
|
70,040
|
66,494
|
67,003
|
64,737
|
65,103
|
62,567
|
62,739
|
60,563
|
62,890
|
59,075
|
58,981
|
55,785
|
58,747
|
56,337
|
59,109
|
56,396
|
53,963
|
51,090
|
47,022
|
|
有形固定資産
|
-
|
10,630
|
10,728
|
10,641
|
10,316
|
10,510
|
10,370
|
10,675
|
10,269
|
10,977
|
11,538
|
11,717
|
11,480
|
11,574
|
11,178
|
10,684
|
10,152
|
9,800
|
9,561
|
9,578
|
9,004
|
9,082
|
8,620
|
8,153
|
7,577
|
7,411
|
7,076
|
6,851
|
6,505
|
6,368
|
6,176
|
6,263
|
6,152
|
6,170
|
6,128
|
6,313
|
6,175
|
6,189
|
6,151
|
5,822
|
5,792
|
6,094
|
|
投資有価証券
|
-
|
8,558
|
9,370
|
8,650
|
7,042
|
7,668
|
7,139
|
7,793
|
7,530
|
8,064
|
7,538
|
7,792
|
7,079
|
6,371
|
5,844
|
5,957
|
3,780
|
3,324
|
3,334
|
3,807
|
3,018
|
3,014
|
3,276
|
3,184
|
3,079
|
3,768
|
3,603
|
818
|
563
|
569
|
584
|
1,130
|
1,431
|
2,100
|
1,835
|
1,864
|
2,316
|
2,539
|
2,635
|
2,646
|
2,621
|
2,650
|
|
固定資産合計
|
-
|
46,196
|
46,199
|
45,307
|
43,551
|
41,049
|
40,211
|
40,734
|
39,940
|
40,772
|
40,646
|
40,998
|
40,439
|
39,732
|
38,450
|
38,535
|
35,941
|
35,355
|
35,243
|
35,572
|
34,906
|
35,312
|
35,018
|
33,651
|
33,119
|
33,009
|
31,952
|
29,190
|
28,109
|
28,022
|
27,739
|
28,218
|
28,139
|
28,611
|
27,942
|
27,983
|
28,425
|
28,506
|
28,583
|
27,149
|
27,986
|
28,421
|
|
総資産
|
-
|
133,922
|
134,090
|
134,664
|
129,856
|
130,898
|
126,746
|
129,297
|
126,550
|
130,224
|
128,064
|
126,788
|
122,817
|
124,960
|
121,347
|
121,698
|
117,761
|
118,182
|
114,593
|
114,108
|
109,371
|
104,325
|
102,446
|
103,691
|
99,614
|
100,013
|
96,689
|
94,293
|
90,676
|
90,762
|
88,303
|
91,108
|
87,214
|
87,592
|
83,727
|
86,730
|
84,762
|
87,616
|
84,979
|
81,113
|
79,076
|
75,443
|
|
買掛金
|
-
|
17,057
|
15,905
|
16,670
|
13,576
|
13,286
|
12,621
|
14,817
|
11,478
|
10,546
|
8,758
|
10,475
|
7,811
|
8,302
|
7,689
|
9,730
|
7,457
|
7,972
|
7,950
|
8,965
|
7,071
|
6,186
|
5,853
|
5,365
|
4,956
|
4,799
|
5,099
|
5,246
|
4,209
|
5,170
|
5,137
|
5,208
|
3,713
|
4,174
|
3,194
|
4,124
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,020
|
529
|
1,016
|
1,199
|
694
|
874
|
924
|
924
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
762
|
883
|
843
|
802
|
869
|
810
|
751
|
694
|
560
|
508
|
473
|
439
|
360
|
272
|
228
|
182
|
157
|
134
|
103
|
60
|
45
|
30
|
1,215
|
1,200
|
1,200
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
40,377
|
39,923
|
41,230
|
37,123
|
37,061
|
33,904
|
36,455
|
33,387
|
34,211
|
31,387
|
30,458
|
27,499
|
31,052
|
29,735
|
31,860
|
29,229
|
30,765
|
28,194
|
28,826
|
26,352
|
24,218
|
22,689
|
25,346
|
24,011
|
25,040
|
24,240
|
23,092
|
22,257
|
22,833
|
21,933
|
25,593
|
23,569
|
23,112
|
19,852
|
21,948
|
20,268
|
22,383
|
19,821
|
19,259
|
16,527
|
17,889
|
|
長期借入金
|
-
|
1,375
|
1,518
|
1,337
|
1,157
|
1,337
|
1,144
|
1,490
|
1,336
|
1,068
|
950
|
1,555
|
1,458
|
1,408
|
1,364
|
1,318
|
1,272
|
1,251
|
1,230
|
1,215
|
1,200
|
1,200
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
11,270
|
11,507
|
11,401
|
11,064
|
11,254
|
11,059
|
11,611
|
11,578
|
12,979
|
13,284
|
13,906
|
13,904
|
12,915
|
12,968
|
13,010
|
13,015
|
12,969
|
12,983
|
13,050
|
13,105
|
13,192
|
13,085
|
13,310
|
13,124
|
13,094
|
13,057
|
12,985
|
12,962
|
12,857
|
12,706
|
12,727
|
12,292
|
12,364
|
12,299
|
12,685
|
12,641
|
12,597
|
12,521
|
10,362
|
10,518
|
6,467
|
|
総負債
|
-
|
51,648
|
51,430
|
52,632
|
48,188
|
48,315
|
44,964
|
48,067
|
44,965
|
47,191
|
44,672
|
44,365
|
41,404
|
43,968
|
42,703
|
44,870
|
42,245
|
43,734
|
41,178
|
41,876
|
39,457
|
37,411
|
35,775
|
38,657
|
37,136
|
38,134
|
37,297
|
36,078
|
35,220
|
35,690
|
34,640
|
38,321
|
35,861
|
35,476
|
32,151
|
34,633
|
32,909
|
34,981
|
32,342
|
29,622
|
27,045
|
24,356
|
|
資本金及び資本剰余金
|
-
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,379
|
14,376
|
14,376
|
14,376
|
14,376
|
14,376
|
14,376
|
14,376
|
14,376
|
14,381
|
14,381
|
14,381
|
14,381
|
14,383
|
14,383
|
14,383
|
14,382
|
14,382
|
14,382
|
14,382
|
14,382
|
14,382
|
14,382
|
14,382
|
14,382
|
14,382
|
|
利益剰余金
|
-
|
64,624
|
66,072
|
65,958
|
66,741
|
67,172
|
67,777
|
67,697
|
68,208
|
69,397
|
69,975
|
69,960
|
70,220
|
70,665
|
70,446
|
68,908
|
69,194
|
68,562
|
67,684
|
66,337
|
64,882
|
62,243
|
61,883
|
60,246
|
57,906
|
50,180
|
47,981
|
48,224
|
46,009
|
45,660
|
44,392
|
43,641
|
42,375
|
43,067
|
42,648
|
43,286
|
43,176
|
44,011
|
44,245
|
43,804
|
44,484
|
38,865
|
|
株主資本
|
82,802
|
82,273
|
82,660
|
82,032
|
81,668
|
82,582
|
81,781
|
81,230
|
81,585
|
83,032
|
83,392
|
82,423
|
81,412
|
80,992
|
78,644
|
76,827
|
75,516
|
74,447
|
73,415
|
72,231
|
69,914
|
66,914
|
66,670
|
65,033
|
62,478
|
61,878
|
59,392
|
58,215
|
55,455
|
55,071
|
53,663
|
52,787
|
51,352
|
52,115
|
51,575
|
52,097
|
51,853
|
52,634
|
52,637
|
51,490
|
52,031
|
51,087
|