ロイヤルホールディングス【8179】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 4,725 5,187 4,456 5,786 3,739 4,965 5,058 4,937 5,552 6,209 7,552 6,407 5,106 7,142 5,305 5,069 3,905 2,791 4,443 9,411 12,745 10,959 13,884 25,800 24,394 20,748 23,113 27,826 27,601 29,529 25,653 28,646 28,258 27,564 26,394 31,537 24,377 22,622 19,349 24,024 28,752 21,770
流動資産合計 - 16,755 16,587 17,429 16,438 14,548 15,847 17,889 15,975 16,471 18,175 20,669 18,340 17,309 19,434 18,983 16,684 15,760 14,781 18,322 19,154 21,223 20,832 25,563 35,455 33,244 30,049 34,142 37,575 37,274 39,749 38,950 40,911 39,572 40,144 40,493 45,412 37,721 35,998 36,154 39,677 43,886 36,714
有形固定資産 - 38,303 39,660 46,649 45,517 49,061 49,208 48,987 48,518 48,762 48,275 47,881 50,444 53,308 52,940 53,336 55,434 57,999 57,456 56,138 55,428 54,342 53,419 50,942 48,829 47,710 49,567 48,205 47,762 47,085 46,219 46,716 46,073 46,441 46,918 46,512 45,901 46,511 47,869 49,955 50,139 51,115 51,910
投資有価証券 - 8,987 8,755 9,038 8,601 8,078 8,396 9,877 10,293 10,531 11,290 11,333 10,886 11,052 10,518 9,975 10,051 9,647 9,630 10,328 17,177 16,421 15,865 13,911 14,214 14,451 13,554 12,918 15,130 14,837 15,104 5,478 5,569 6,135 6,600 6,214 7,157 8,727 8,141 8,817 8,780 8,727 9,843
固定資産合計 - 65,160 66,207 73,483 71,773 74,663 75,180 76,180 76,224 76,574 76,634 76,468 78,506 81,635 80,662 80,544 83,418 85,495 85,015 84,218 90,274 87,990 84,792 80,333 77,909 76,699 77,716 75,624 77,448 76,183 75,391 84,620 83,989 84,508 85,396 85,375 85,368 87,564 88,405 91,584 91,349 91,829 99,251
総資産 - 81,916 82,795 90,912 88,212 89,212 91,027 94,070 92,199 93,046 94,810 97,138 96,846 98,944 100,096 99,528 100,103 101,256 99,797 102,540 109,428 109,214 105,625 105,896 113,364 109,944 107,766 109,767 115,023 113,457 115,141 123,570 124,900 124,080 125,541 125,869 130,780 125,285 124,403 127,738 131,026 135,716 135,966
短期借入金 - - - - - - - - - - - 300 - - - - - - - 350 13,000 24,500 24,500 24,500 6,640 6,640 6,640 6,640 8,532 8,532 8,532 8,532 11,938 - - - - - - - - - -
一年内返済予定の長期借入金 - 2,320 1,930 1,770 1,685 1,535 1,495 1,360 1,375 1,290 2,025 1,890 1,755 1,670 2,319 2,217 2,150 2,051 1,152 1,106 2,360 2,345 2,980 2,952 4,725 4,672 3,570 3,540 3,510 4,005 4,500 4,905 5,305 7,705 7,705 7,700 9,300 9,150 9,000 8,850 10,320 10,775 9,650
流動負債合計 - 16,531 15,447 17,254 15,025 14,738 14,925 16,933 15,309 14,840 15,774 17,485 16,150 15,362 16,162 17,742 17,609 16,561 15,225 17,091 28,037 38,113 41,671 46,728 25,929 24,013 21,730 24,020 25,426 25,500 27,006 30,507 33,513 23,868 25,487 28,382 28,242 26,406 27,241 30,099 30,804 30,107 30,429
長期借入金 - 5,165 4,920 4,567 5,340 5,006 5,162 4,886 5,010 4,708 3,687 3,516 3,345 3,249 3,381 3,203 3,000 2,827 2,255 2,097 3,640 4,332 2,975 2,695 18,415 17,535 16,655 15,780 14,905 13,530 12,155 10,875 9,600 18,325 16,825 14,900 19,375 17,200 15,025 12,850 17,155 21,675 19,825
固定負債合計 - 20,796 20,431 27,023 27,363 28,910 29,015 28,901 28,826 29,052 27,982 27,678 29,860 31,594 31,208 30,660 32,257 34,278 33,212 33,420 34,900 34,848 33,381 38,156 52,919 51,631 53,323 51,746 50,480 48,501 46,538 48,254 46,271 54,480 52,372 49,665 53,782 51,333 48,657 47,164 50,656 54,795 52,706
総負債 - 37,327 35,878 44,278 42,389 43,648 43,940 45,835 44,135 43,892 43,757 45,164 46,011 46,957 47,371 48,402 49,867 50,839 48,438 50,512 62,937 72,961 75,052 84,884 78,849 75,645 75,053 75,767 75,906 74,001 73,545 78,762 79,784 78,348 77,860 78,048 82,025 77,740 75,899 77,263 81,460 84,903 83,136
資本金及び資本剰余金 - 37,594 37,594 37,175 37,162 37,162 37,162 36,718 36,718 36,718 36,718 36,718 36,718 36,718 36,718 35,542 35,542 35,542 35,542 35,542 35,542 35,542 35,542 35,537 41,925 41,925 41,925 41,925 46,252 46,252 47,282 44,597 44,597 44,597 44,597 44,597 44,597 41,527 41,500 41,500 41,500 41,528 41,528
利益剰余金 - 7,839 9,515 9,740 9,400 9,546 10,791 11,340 11,044 11,949 13,306 14,101 13,479 14,189 15,300 15,889 15,120 15,570 16,562 16,738 12,261 2,512 -2,953 -11,856 -4,717 -5,538 -6,808 -5,244 -4,397 -4,007 -3,044 -584 -361 144 1,740 2,698 2,975 4,417 5,853 7,366 6,734 7,740 9,229
株主資本 43,338 44,588 46,917 46,634 45,822 45,563 47,086 48,234 48,064 49,153 51,052 51,973 50,835 51,986 52,724 51,125 50,235 50,417 51,359 52,028 46,490 36,252 30,572 21,011 34,515 34,299 32,712 33,999 39,117 39,456 41,595 44,808 45,115 45,731 47,681 47,821 48,755 47,544 48,504 50,474 49,565 50,813 52,830