|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,725
|
5,187
|
4,456
|
5,786
|
3,739
|
4,965
|
5,058
|
4,937
|
5,552
|
6,209
|
7,552
|
6,407
|
5,106
|
7,142
|
5,305
|
5,069
|
3,905
|
2,791
|
4,443
|
9,411
|
12,745
|
10,959
|
13,884
|
25,800
|
24,394
|
20,748
|
23,113
|
27,826
|
27,601
|
29,529
|
25,653
|
28,646
|
28,258
|
27,564
|
26,394
|
31,537
|
24,377
|
22,622
|
19,349
|
24,024
|
28,752
|
21,770
|
|
流動資産合計
|
-
|
16,755
|
16,587
|
17,429
|
16,438
|
14,548
|
15,847
|
17,889
|
15,975
|
16,471
|
18,175
|
20,669
|
18,340
|
17,309
|
19,434
|
18,983
|
16,684
|
15,760
|
14,781
|
18,322
|
19,154
|
21,223
|
20,832
|
25,563
|
35,455
|
33,244
|
30,049
|
34,142
|
37,575
|
37,274
|
39,749
|
38,950
|
40,911
|
39,572
|
40,144
|
40,493
|
45,412
|
37,721
|
35,998
|
36,154
|
39,677
|
43,886
|
36,714
|
|
有形固定資産
|
-
|
38,303
|
39,660
|
46,649
|
45,517
|
49,061
|
49,208
|
48,987
|
48,518
|
48,762
|
48,275
|
47,881
|
50,444
|
53,308
|
52,940
|
53,336
|
55,434
|
57,999
|
57,456
|
56,138
|
55,428
|
54,342
|
53,419
|
50,942
|
48,829
|
47,710
|
49,567
|
48,205
|
47,762
|
47,085
|
46,219
|
46,716
|
46,073
|
46,441
|
46,918
|
46,512
|
45,901
|
46,511
|
47,869
|
49,955
|
50,139
|
51,115
|
51,910
|
|
投資有価証券
|
-
|
8,987
|
8,755
|
9,038
|
8,601
|
8,078
|
8,396
|
9,877
|
10,293
|
10,531
|
11,290
|
11,333
|
10,886
|
11,052
|
10,518
|
9,975
|
10,051
|
9,647
|
9,630
|
10,328
|
17,177
|
16,421
|
15,865
|
13,911
|
14,214
|
14,451
|
13,554
|
12,918
|
15,130
|
14,837
|
15,104
|
5,478
|
5,569
|
6,135
|
6,600
|
6,214
|
7,157
|
8,727
|
8,141
|
8,817
|
8,780
|
8,727
|
9,843
|
|
固定資産合計
|
-
|
65,160
|
66,207
|
73,483
|
71,773
|
74,663
|
75,180
|
76,180
|
76,224
|
76,574
|
76,634
|
76,468
|
78,506
|
81,635
|
80,662
|
80,544
|
83,418
|
85,495
|
85,015
|
84,218
|
90,274
|
87,990
|
84,792
|
80,333
|
77,909
|
76,699
|
77,716
|
75,624
|
77,448
|
76,183
|
75,391
|
84,620
|
83,989
|
84,508
|
85,396
|
85,375
|
85,368
|
87,564
|
88,405
|
91,584
|
91,349
|
91,829
|
99,251
|
|
総資産
|
-
|
81,916
|
82,795
|
90,912
|
88,212
|
89,212
|
91,027
|
94,070
|
92,199
|
93,046
|
94,810
|
97,138
|
96,846
|
98,944
|
100,096
|
99,528
|
100,103
|
101,256
|
99,797
|
102,540
|
109,428
|
109,214
|
105,625
|
105,896
|
113,364
|
109,944
|
107,766
|
109,767
|
115,023
|
113,457
|
115,141
|
123,570
|
124,900
|
124,080
|
125,541
|
125,869
|
130,780
|
125,285
|
124,403
|
127,738
|
131,026
|
135,716
|
135,966
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
350
|
13,000
|
24,500
|
24,500
|
24,500
|
6,640
|
6,640
|
6,640
|
6,640
|
8,532
|
8,532
|
8,532
|
8,532
|
11,938
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,320
|
1,930
|
1,770
|
1,685
|
1,535
|
1,495
|
1,360
|
1,375
|
1,290
|
2,025
|
1,890
|
1,755
|
1,670
|
2,319
|
2,217
|
2,150
|
2,051
|
1,152
|
1,106
|
2,360
|
2,345
|
2,980
|
2,952
|
4,725
|
4,672
|
3,570
|
3,540
|
3,510
|
4,005
|
4,500
|
4,905
|
5,305
|
7,705
|
7,705
|
7,700
|
9,300
|
9,150
|
9,000
|
8,850
|
10,320
|
10,775
|
9,650
|
|
流動負債合計
|
-
|
16,531
|
15,447
|
17,254
|
15,025
|
14,738
|
14,925
|
16,933
|
15,309
|
14,840
|
15,774
|
17,485
|
16,150
|
15,362
|
16,162
|
17,742
|
17,609
|
16,561
|
15,225
|
17,091
|
28,037
|
38,113
|
41,671
|
46,728
|
25,929
|
24,013
|
21,730
|
24,020
|
25,426
|
25,500
|
27,006
|
30,507
|
33,513
|
23,868
|
25,487
|
28,382
|
28,242
|
26,406
|
27,241
|
30,099
|
30,804
|
30,107
|
30,429
|
|
長期借入金
|
-
|
5,165
|
4,920
|
4,567
|
5,340
|
5,006
|
5,162
|
4,886
|
5,010
|
4,708
|
3,687
|
3,516
|
3,345
|
3,249
|
3,381
|
3,203
|
3,000
|
2,827
|
2,255
|
2,097
|
3,640
|
4,332
|
2,975
|
2,695
|
18,415
|
17,535
|
16,655
|
15,780
|
14,905
|
13,530
|
12,155
|
10,875
|
9,600
|
18,325
|
16,825
|
14,900
|
19,375
|
17,200
|
15,025
|
12,850
|
17,155
|
21,675
|
19,825
|
|
固定負債合計
|
-
|
20,796
|
20,431
|
27,023
|
27,363
|
28,910
|
29,015
|
28,901
|
28,826
|
29,052
|
27,982
|
27,678
|
29,860
|
31,594
|
31,208
|
30,660
|
32,257
|
34,278
|
33,212
|
33,420
|
34,900
|
34,848
|
33,381
|
38,156
|
52,919
|
51,631
|
53,323
|
51,746
|
50,480
|
48,501
|
46,538
|
48,254
|
46,271
|
54,480
|
52,372
|
49,665
|
53,782
|
51,333
|
48,657
|
47,164
|
50,656
|
54,795
|
52,706
|
|
総負債
|
-
|
37,327
|
35,878
|
44,278
|
42,389
|
43,648
|
43,940
|
45,835
|
44,135
|
43,892
|
43,757
|
45,164
|
46,011
|
46,957
|
47,371
|
48,402
|
49,867
|
50,839
|
48,438
|
50,512
|
62,937
|
72,961
|
75,052
|
84,884
|
78,849
|
75,645
|
75,053
|
75,767
|
75,906
|
74,001
|
73,545
|
78,762
|
79,784
|
78,348
|
77,860
|
78,048
|
82,025
|
77,740
|
75,899
|
77,263
|
81,460
|
84,903
|
83,136
|
|
資本金及び資本剰余金
|
-
|
37,594
|
37,594
|
37,175
|
37,162
|
37,162
|
37,162
|
36,718
|
36,718
|
36,718
|
36,718
|
36,718
|
36,718
|
36,718
|
36,718
|
35,542
|
35,542
|
35,542
|
35,542
|
35,542
|
35,542
|
35,542
|
35,542
|
35,537
|
41,925
|
41,925
|
41,925
|
41,925
|
46,252
|
46,252
|
47,282
|
44,597
|
44,597
|
44,597
|
44,597
|
44,597
|
44,597
|
41,527
|
41,500
|
41,500
|
41,500
|
41,528
|
41,528
|
|
利益剰余金
|
-
|
7,839
|
9,515
|
9,740
|
9,400
|
9,546
|
10,791
|
11,340
|
11,044
|
11,949
|
13,306
|
14,101
|
13,479
|
14,189
|
15,300
|
15,889
|
15,120
|
15,570
|
16,562
|
16,738
|
12,261
|
2,512
|
-2,953
|
-11,856
|
-4,717
|
-5,538
|
-6,808
|
-5,244
|
-4,397
|
-4,007
|
-3,044
|
-584
|
-361
|
144
|
1,740
|
2,698
|
2,975
|
4,417
|
5,853
|
7,366
|
6,734
|
7,740
|
9,229
|
|
株主資本
|
43,338
|
44,588
|
46,917
|
46,634
|
45,822
|
45,563
|
47,086
|
48,234
|
48,064
|
49,153
|
51,052
|
51,973
|
50,835
|
51,986
|
52,724
|
51,125
|
50,235
|
50,417
|
51,359
|
52,028
|
46,490
|
36,252
|
30,572
|
21,011
|
34,515
|
34,299
|
32,712
|
33,999
|
39,117
|
39,456
|
41,595
|
44,808
|
45,115
|
45,731
|
47,681
|
47,821
|
48,755
|
47,544
|
48,504
|
50,474
|
49,565
|
50,813
|
52,830
|