|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
17,067
|
14,816
|
31,951
|
34,246
|
32,160
|
29,109
|
27,833
|
31,418
|
27,926
|
25,167
|
25,162
|
31,467
|
27,456
|
20,025
|
13,077
|
18,235
|
15,916
|
11,822
|
10,439
|
16,589
|
18,195
|
17,932
|
14,736
|
12,453
|
12,931
|
13,117
|
13,579
|
17,020
|
10,952
|
10,680
|
10,327
|
13,049
|
12,181
|
13,282
|
11,045
|
18,990
|
13,349
|
13,412
|
14,447
|
19,810
|
13,792
|
13,480
|
|
売掛金
|
-
|
9,525
|
6,184
|
8,263
|
6,807
|
5,153
|
5,122
|
6,493
|
6,708
|
4,811
|
4,788
|
6,350
|
6,759
|
5,652
|
7,614
|
8,107
|
7,647
|
7,909
|
6,732
|
10,464
|
11,026
|
8,957
|
8,116
|
10,628
|
14,996
|
15,702
|
12,455
|
19,433
|
21,474
|
16,998
|
17,536
|
26,536
|
25,435
|
17,561
|
18,942
|
22,507
|
28,990
|
20,600
|
20,964
|
24,941
|
24,897
|
23,292
|
22,226
|
|
商品及び製品
|
-
|
5,263
|
4,439
|
5,055
|
4,347
|
3,476
|
3,404
|
4,430
|
4,639
|
3,620
|
3,368
|
5,448
|
5,453
|
4,217
|
4,585
|
6,169
|
5,065
|
4,418
|
3,377
|
4,620
|
4,830
|
3,189
|
3,202
|
4,537
|
5,449
|
3,915
|
4,189
|
6,031
|
5,999
|
6,938
|
6,416
|
7,560
|
6,402
|
4,655
|
4,146
|
6,218
|
4,480
|
4,222
|
4,096
|
4,683
|
5,484
|
5,189
|
4,463
|
|
流動資産合計
|
-
|
33,413
|
27,070
|
47,244
|
47,020
|
42,352
|
39,205
|
40,926
|
44,134
|
37,926
|
34,718
|
38,872
|
45,052
|
38,527
|
33,489
|
29,415
|
32,198
|
29,629
|
23,256
|
27,667
|
34,532
|
31,879
|
30,592
|
31,936
|
34,764
|
34,289
|
35,131
|
43,445
|
49,467
|
39,663
|
38,957
|
51,107
|
51,001
|
38,967
|
41,022
|
47,723
|
56,646
|
41,707
|
41,633
|
51,968
|
57,403
|
43,976
|
41,852
|
|
有形固定資産
|
-
|
72,086
|
72,081
|
72,421
|
73,051
|
72,530
|
72,279
|
72,361
|
73,349
|
72,658
|
72,964
|
72,825
|
72,678
|
72,308
|
73,783
|
90,299
|
78,694
|
78,418
|
78,699
|
80,465
|
79,038
|
80,395
|
82,292
|
83,658
|
85,786
|
85,622
|
86,002
|
86,734
|
85,230
|
84,311
|
83,586
|
83,471
|
82,618
|
81,878
|
81,422
|
81,912
|
81,606
|
81,528
|
80,925
|
80,618
|
81,006
|
80,437
|
79,865
|
|
投資有価証券
|
-
|
4,719
|
4,627
|
4,644
|
4,083
|
3,901
|
4,608
|
6,966
|
5,823
|
5,628
|
5,395
|
5,137
|
4,485
|
4,355
|
4,238
|
3,614
|
3,628
|
3,297
|
2,980
|
2,972
|
2,399
|
2,538
|
2,338
|
1,882
|
2,169
|
3,362
|
2,503
|
2,354
|
2,091
|
2,619
|
2,592
|
2,695
|
2,687
|
2,786
|
3,055
|
3,058
|
3,718
|
3,141
|
2,960
|
2,717
|
2,130
|
2,114
|
2,274
|
|
固定資産合計
|
-
|
90,479
|
90,652
|
92,299
|
92,073
|
90,930
|
91,682
|
94,692
|
95,022
|
94,219
|
94,269
|
94,685
|
92,901
|
92,860
|
93,913
|
109,309
|
109,069
|
108,269
|
109,417
|
111,687
|
97,988
|
100,862
|
102,164
|
103,287
|
105,356
|
106,199
|
105,569
|
106,008
|
104,344
|
103,662
|
103,021
|
103,241
|
102,427
|
102,109
|
101,130
|
101,178
|
102,572
|
101,725
|
100,755
|
100,024
|
98,614
|
97,681
|
97,076
|
|
総資産
|
-
|
123,910
|
117,733
|
139,551
|
139,097
|
133,283
|
130,887
|
135,618
|
139,157
|
132,145
|
128,988
|
133,557
|
137,953
|
131,388
|
127,403
|
138,725
|
141,267
|
137,898
|
132,673
|
139,355
|
132,521
|
132,741
|
132,756
|
135,223
|
140,120
|
140,489
|
140,701
|
149,453
|
153,811
|
143,325
|
141,979
|
154,349
|
153,429
|
141,076
|
142,152
|
148,902
|
159,219
|
143,432
|
142,388
|
151,992
|
156,018
|
141,658
|
138,929
|
|
買掛金
|
-
|
10,051
|
5,728
|
8,224
|
7,240
|
4,973
|
4,543
|
6,651
|
7,145
|
4,525
|
4,609
|
7,855
|
7,249
|
5,445
|
4,877
|
7,832
|
7,286
|
5,546
|
4,822
|
6,989
|
6,566
|
4,242
|
3,945
|
6,115
|
8,927
|
7,033
|
7,766
|
13,597
|
14,651
|
11,831
|
12,090
|
20,084
|
17,312
|
10,679
|
11,318
|
15,765
|
16,327
|
10,468
|
11,955
|
16,597
|
17,332
|
11,952
|
12,066
|
|
短期借入金
|
-
|
27,504
|
25,416
|
25,966
|
18,133
|
15,683
|
15,664
|
17,517
|
15,976
|
13,893
|
13,537
|
10,687
|
11,012
|
13,881
|
14,168
|
17,159
|
21,686
|
18,546
|
19,046
|
23,968
|
11,314
|
18,869
|
11,202
|
14,970
|
2,000
|
8,500
|
11,520
|
-
|
-
|
2,000
|
2,500
|
3,000
|
500
|
2,000
|
1,000
|
-
|
4,000
|
3,500
|
5,750
|
4,000
|
4,000
|
5,800
|
4,900
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,314
|
-
|
-
|
-
|
10,837
|
11,182
|
11,236
|
13,953
|
14,764
|
12,951
|
12,409
|
12,577
|
11,009
|
11,032
|
10,729
|
10,665
|
10,472
|
9,458
|
9,778
|
10,029
|
9,471
|
8,782
|
8,216
|
|
流動負債合計
|
-
|
48,769
|
41,160
|
45,059
|
39,268
|
31,685
|
30,506
|
35,854
|
36,683
|
29,011
|
27,632
|
29,668
|
31,624
|
29,818
|
28,455
|
35,953
|
42,086
|
35,252
|
34,207
|
44,779
|
35,758
|
36,165
|
26,792
|
34,208
|
37,206
|
40,589
|
44,631
|
41,436
|
45,751
|
40,023
|
39,819
|
50,813
|
45,741
|
37,459
|
35,843
|
40,388
|
47,415
|
37,383
|
41,222
|
46,683
|
49,311
|
39,701
|
38,692
|
|
長期借入金
|
-
|
33,849
|
33,648
|
31,330
|
33,051
|
33,193
|
31,532
|
28,865
|
29,013
|
29,359
|
28,395
|
29,619
|
27,917
|
23,168
|
21,232
|
26,736
|
23,418
|
27,129
|
24,563
|
23,071
|
20,679
|
18,259
|
28,360
|
25,346
|
23,332
|
19,812
|
17,123
|
28,092
|
24,476
|
21,963
|
22,109
|
24,605
|
22,220
|
19,336
|
22,180
|
25,785
|
25,199
|
22,878
|
21,682
|
26,161
|
25,700
|
23,710
|
22,554
|
|
固定負債合計
|
-
|
40,172
|
40,005
|
37,784
|
39,512
|
39,127
|
37,507
|
34,901
|
35,831
|
35,585
|
34,707
|
36,150
|
34,253
|
29,476
|
27,608
|
33,208
|
30,116
|
33,763
|
31,475
|
30,155
|
28,407
|
26,782
|
37,531
|
35,330
|
33,571
|
30,436
|
28,401
|
40,584
|
36,169
|
33,496
|
33,751
|
36,746
|
34,162
|
31,029
|
33,955
|
38,357
|
39,080
|
37,393
|
35,900
|
40,301
|
39,260
|
36,743
|
35,541
|
|
総負債
|
-
|
88,941
|
81,166
|
82,843
|
78,781
|
70,813
|
68,013
|
70,756
|
72,515
|
64,596
|
62,340
|
65,819
|
65,877
|
59,295
|
56,063
|
69,162
|
72,203
|
69,016
|
65,683
|
74,934
|
64,165
|
62,948
|
64,323
|
69,538
|
70,778
|
71,026
|
73,033
|
82,021
|
81,921
|
73,520
|
73,571
|
87,559
|
79,903
|
68,489
|
69,798
|
78,745
|
86,495
|
74,777
|
77,123
|
86,985
|
88,572
|
76,444
|
74,233
|
|
資本金及び資本剰余金
|
-
|
13,753
|
14,446
|
22,794
|
22,794
|
22,794
|
22,794
|
22,794
|
22,794
|
22,794
|
22,794
|
22,794
|
22,794
|
22,794
|
22,794
|
14,990
|
14,990
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,932
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
12,930
|
|
利益剰余金
|
-
|
39,263
|
40,891
|
41,500
|
45,447
|
47,633
|
47,827
|
48,481
|
50,899
|
51,815
|
50,726
|
51,972
|
56,620
|
56,649
|
56,014
|
55,632
|
58,971
|
56,867
|
56,728
|
56,512
|
61,020
|
62,258
|
62,033
|
56,576
|
61,468
|
59,454
|
60,019
|
59,821
|
64,634
|
60,843
|
60,060
|
58,634
|
65,261
|
61,975
|
62,670
|
61,489
|
66,407
|
63,594
|
57,929
|
57,065
|
62,712
|
60,251
|
61,059
|
|
株主資本
|
44,831
|
34,969
|
36,567
|
56,708
|
60,316
|
62,469
|
62,874
|
64,862
|
66,641
|
67,548
|
66,647
|
67,738
|
72,076
|
72,092
|
71,340
|
69,562
|
69,064
|
68,882
|
66,990
|
64,420
|
68,355
|
69,793
|
68,432
|
65,684
|
69,342
|
69,462
|
67,668
|
67,432
|
71,890
|
69,805
|
68,408
|
66,789
|
73,525
|
72,587
|
72,353
|
70,157
|
72,723
|
68,655
|
65,265
|
65,007
|
67,446
|
65,213
|
64,696
|