|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,229
|
9,893
|
9,582
|
10,020
|
9,205
|
10,200
|
9,062
|
9,428
|
22,236
|
22,671
|
21,059
|
20,312
|
22,561
|
23,148
|
21,787
|
19,404
|
20,899
|
21,200
|
18,684
|
19,156
|
24,263
|
25,164
|
21,661
|
23,326
|
21,628
|
22,513
|
20,670
|
20,166
|
22,037
|
22,872
|
21,307
|
20,111
|
22,983
|
24,924
|
23,587
|
23,954
|
24,985
|
26,386
|
24,618
|
24,382
|
27,605
|
28,160
|
|
有価証券
|
-
|
30
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
100
|
100
|
200
|
297
|
297
|
199
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
111
|
111
|
110
|
110
|
-
|
30
|
30
|
30
|
30
|
-
|
-
|
-
|
221
|
220
|
220
|
300
|
93
|
93
|
162
|
|
売掛金
|
-
|
583
|
670
|
646
|
615
|
694
|
694
|
694
|
636
|
707
|
706
|
716
|
652
|
726
|
742
|
732
|
632
|
778
|
917
|
1,328
|
1,286
|
1,797
|
1,678
|
1,475
|
1,509
|
2,007
|
1,968
|
1,838
|
1,960
|
2,270
|
2,543
|
2,313
|
2,108
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
9,572
|
16,238
|
15,822
|
16,293
|
15,461
|
16,454
|
15,797
|
16,264
|
32,671
|
32,580
|
31,882
|
31,122
|
33,416
|
33,522
|
32,647
|
29,782
|
30,959
|
30,900
|
29,536
|
29,370
|
34,544
|
35,051
|
32,906
|
34,224
|
32,957
|
33,700
|
32,653
|
31,947
|
34,183
|
35,010
|
34,998
|
32,859
|
36,347
|
37,794
|
37,315
|
37,307
|
39,216
|
40,374
|
39,234
|
38,398
|
42,948
|
43,330
|
|
有形固定資産
|
-
|
23,344
|
27,490
|
27,799
|
27,403
|
27,618
|
29,912
|
30,286
|
30,123
|
54,969
|
56,017
|
56,650
|
54,056
|
54,535
|
54,929
|
55,018
|
54,277
|
56,393
|
56,355
|
58,187
|
56,946
|
56,746
|
56,493
|
59,379
|
59,715
|
61,461
|
61,199
|
61,626
|
61,602
|
62,100
|
62,809
|
63,744
|
63,442
|
64,823
|
65,095
|
65,528
|
64,818
|
64,383
|
65,143
|
65,107
|
64,834
|
66,030
|
67,728
|
|
投資有価証券
|
-
|
2,985
|
1,670
|
1,673
|
1,336
|
1,467
|
1,503
|
3,306
|
3,251
|
3,117
|
3,077
|
3,323
|
3,158
|
3,379
|
3,496
|
3,436
|
10,203
|
8,515
|
7,977
|
8,557
|
6,984
|
8,615
|
10,081
|
9,531
|
8,978
|
9,308
|
9,660
|
9,028
|
9,214
|
8,370
|
8,439
|
8,627
|
9,250
|
9,591
|
10,752
|
11,233
|
11,964
|
12,669
|
11,485
|
11,612
|
12,081
|
12,456
|
13,652
|
|
固定資産合計
|
-
|
31,744
|
35,869
|
36,467
|
35,737
|
36,090
|
39,239
|
41,369
|
40,774
|
68,532
|
68,912
|
69,710
|
67,860
|
68,500
|
68,983
|
68,732
|
74,934
|
75,956
|
75,219
|
77,883
|
75,432
|
76,862
|
77,761
|
80,362
|
80,108
|
82,558
|
82,377
|
82,155
|
82,431
|
82,114
|
82,771
|
83,955
|
84,382
|
86,861
|
87,999
|
88,916
|
88,927
|
88,758
|
88,306
|
88,725
|
88,637
|
90,501
|
93,248
|
|
総資産
|
-
|
41,316
|
52,107
|
52,289
|
52,029
|
51,551
|
55,694
|
57,167
|
57,038
|
101,203
|
101,492
|
101,592
|
98,982
|
101,917
|
102,505
|
101,378
|
104,715
|
106,915
|
106,119
|
107,418
|
104,802
|
111,406
|
112,812
|
113,267
|
114,331
|
115,515
|
116,077
|
114,808
|
114,377
|
116,296
|
117,781
|
118,953
|
117,241
|
123,208
|
125,793
|
126,230
|
126,233
|
127,974
|
128,680
|
127,959
|
127,036
|
133,450
|
136,578
|
|
買掛金
|
-
|
5,504
|
9,403
|
8,408
|
8,688
|
8,931
|
9,893
|
9,313
|
8,326
|
15,047
|
14,974
|
14,722
|
13,178
|
15,013
|
15,253
|
14,608
|
12,832
|
14,538
|
15,624
|
15,100
|
13,772
|
16,519
|
15,460
|
14,337
|
13,851
|
15,542
|
15,275
|
14,471
|
13,672
|
15,297
|
15,555
|
15,017
|
13,778
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,450
|
2,380
|
2,250
|
2,250
|
2,150
|
2,150
|
4,050
|
4,350
|
4,350
|
4,350
|
4,425
|
4,280
|
4,580
|
4,480
|
4,380
|
4,380
|
6,080
|
7,080
|
8,550
|
8,550
|
8,650
|
8,650
|
5,350
|
5,350
|
5,650
|
5,650
|
5,650
|
5,650
|
5,650
|
5,650
|
5,650
|
5,650
|
6,050
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,250
|
6,450
|
7,020
|
|
一年内返済予定の長期借入金
|
-
|
2,947
|
2,794
|
2,684
|
2,509
|
2,564
|
2,466
|
2,512
|
2,219
|
2,286
|
2,172
|
2,100
|
1,971
|
2,034
|
1,910
|
1,850
|
1,759
|
1,713
|
1,716
|
1,698
|
1,586
|
1,525
|
1,377
|
1,753
|
1,661
|
1,637
|
1,522
|
1,566
|
1,477
|
1,443
|
1,484
|
1,746
|
1,681
|
1,987
|
1,924
|
1,880
|
1,848
|
1,781
|
1,766
|
1,743
|
1,709
|
2,074
|
2,120
|
|
流動負債合計
|
-
|
13,431
|
19,763
|
19,340
|
19,992
|
18,376
|
19,799
|
20,513
|
20,150
|
28,819
|
28,254
|
27,978
|
26,690
|
28,691
|
28,538
|
27,582
|
25,381
|
29,314
|
31,777
|
32,474
|
31,088
|
34,908
|
33,813
|
29,831
|
30,868
|
30,916
|
30,667
|
29,482
|
28,393
|
30,889
|
31,374
|
31,335
|
29,680
|
33,512
|
34,858
|
34,801
|
33,569
|
34,664
|
35,722
|
35,070
|
32,473
|
37,208
|
38,194
|
|
長期借入金
|
-
|
4,153
|
3,674
|
3,645
|
3,121
|
3,770
|
5,171
|
5,552
|
5,060
|
5,452
|
5,055
|
4,818
|
4,380
|
4,651
|
4,333
|
4,126
|
3,720
|
3,572
|
3,246
|
3,196
|
2,862
|
2,495
|
2,205
|
6,322
|
5,969
|
6,364
|
6,033
|
6,535
|
6,199
|
6,118
|
6,279
|
7,267
|
6,865
|
7,798
|
7,351
|
6,896
|
6,438
|
6,016
|
5,586
|
5,154
|
4,728
|
5,758
|
5,692
|
|
固定負債合計
|
-
|
6,702
|
6,751
|
6,781
|
6,222
|
6,832
|
8,783
|
9,270
|
8,682
|
11,307
|
10,582
|
10,471
|
10,370
|
10,651
|
10,473
|
9,980
|
8,588
|
8,297
|
7,968
|
7,902
|
8,008
|
7,578
|
7,251
|
11,765
|
11,925
|
12,287
|
11,781
|
12,193
|
11,869
|
11,626
|
11,802
|
12,814
|
12,402
|
13,861
|
12,826
|
12,295
|
11,685
|
11,267
|
10,778
|
10,348
|
9,880
|
10,867
|
10,884
|
|
総負債
|
-
|
20,133
|
26,514
|
26,121
|
26,214
|
25,209
|
28,582
|
29,783
|
28,832
|
40,127
|
38,837
|
38,449
|
37,059
|
39,342
|
39,012
|
37,562
|
33,970
|
37,611
|
39,745
|
40,376
|
39,096
|
42,486
|
41,065
|
41,596
|
42,793
|
43,204
|
42,448
|
41,676
|
40,263
|
42,515
|
43,176
|
44,148
|
42,082
|
47,374
|
47,684
|
47,096
|
45,255
|
45,931
|
46,501
|
45,418
|
42,354
|
48,075
|
49,078
|
|
資本金及び資本剰余金
|
-
|
4,315
|
6,805
|
6,805
|
6,805
|
6,805
|
6,805
|
6,805
|
6,805
|
20,340
|
20,340
|
20,340
|
20,340
|
20,340
|
20,340
|
20,340
|
26,776
|
26,776
|
26,776
|
26,776
|
26,776
|
26,776
|
26,776
|
26,776
|
26,776
|
26,776
|
26,768
|
26,770
|
26,773
|
26,776
|
26,768
|
26,770
|
26,772
|
26,775
|
26,769
|
26,772
|
26,774
|
26,777
|
26,771
|
26,774
|
26,777
|
26,779
|
26,772
|
|
利益剰余金
|
-
|
16,679
|
19,691
|
20,266
|
20,635
|
21,078
|
21,822
|
21,914
|
22,739
|
40,370
|
41,973
|
42,374
|
41,188
|
41,834
|
42,808
|
43,237
|
43,696
|
43,921
|
44,715
|
44,831
|
44,985
|
46,868
|
48,280
|
48,820
|
48,954
|
49,500
|
50,533
|
50,681
|
51,404
|
51,878
|
52,619
|
52,939
|
53,347
|
54,143
|
55,391
|
55,946
|
57,075
|
57,659
|
58,799
|
59,285
|
61,012
|
61,434
|
62,687
|
|
株主資本
|
18,541
|
21,183
|
25,593
|
26,168
|
25,815
|
26,342
|
27,111
|
27,383
|
28,206
|
61,076
|
62,655
|
63,143
|
61,923
|
62,575
|
63,493
|
63,817
|
70,746
|
69,304
|
66,374
|
67,042
|
65,706
|
68,920
|
71,747
|
71,671
|
71,538
|
72,311
|
73,629
|
73,132
|
74,115
|
73,782
|
74,605
|
74,805
|
75,159
|
75,834
|
78,109
|
79,134
|
80,979
|
82,043
|
82,178
|
82,540
|
84,682
|
85,375
|
87,499
|