リテールパートナーズ【8167】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
現金同等物 - 5,229 9,893 9,582 10,020 9,205 10,200 9,062 9,428 22,236 22,671 21,059 20,312 22,561 23,148 21,787 19,404 20,899 21,200 18,684 19,156 24,263 25,164 21,661 23,326 21,628 22,513 20,670 20,166 22,037 22,872 21,307 20,111 22,983 24,924 23,587 23,954 24,985 26,386 24,618 24,382 27,605 28,160 25,801
有価証券 - 30 0 0 0 - - - - 100 100 200 297 297 199 100 - - - - - - - - 111 111 110 110 - 30 30 30 30 - - - 221 220 220 300 93 93 162 167
現金 + 有価証券 - 5,259 9,894 9,583 10,020 9,205 10,200 9,062 9,428 22,336 22,771 21,259 20,610 22,859 23,348 21,887 19,404 20,899 21,200 18,684 19,156 24,263 25,164 21,661 23,437 21,740 22,624 20,780 20,166 22,067 22,902 21,337 20,141 22,983 24,924 23,587 24,176 25,205 26,606 24,918 24,475 27,698 28,322 25,968
売掛金 - 583 670 646 615 694 694 694 636 707 706 716 652 726 742 732 632 778 917 1,328 1,286 1,797 1,678 1,475 1,509 2,007 1,968 1,838 1,960 2,270 2,543 2,313 2,108 - - - - - - - - - - -
流動資産合計 - 9,572 16,238 15,822 16,293 15,461 16,454 15,797 16,264 32,671 32,580 31,882 31,122 33,416 33,522 32,647 29,782 30,959 30,900 29,536 29,370 34,544 35,051 32,906 34,224 32,957 33,700 32,653 31,947 34,183 35,010 34,998 32,859 36,347 37,794 37,315 37,307 39,216 40,374 39,234 38,398 42,948 43,330 41,652
有形固定資産 - 23,344 27,490 27,799 27,403 27,618 29,912 30,286 30,123 54,969 56,017 56,650 54,056 54,535 54,929 55,018 54,277 56,393 56,355 58,187 56,946 56,746 56,493 59,379 59,715 61,461 61,199 61,626 61,602 62,100 62,809 63,744 63,442 64,823 65,095 65,528 64,818 64,383 65,143 65,107 64,834 66,030 67,728 68,087
投資有価証券 - 2,985 1,670 1,673 1,336 1,467 1,503 3,306 3,251 3,117 3,077 3,323 3,158 3,379 3,496 3,436 10,203 8,515 7,977 8,557 6,984 8,615 10,081 9,531 8,978 9,308 9,660 9,028 9,214 8,370 8,439 8,627 9,250 9,591 10,752 11,233 11,964 12,669 11,485 11,612 12,081 12,456 13,652 14,810
固定資産合計 - 31,744 35,869 36,467 35,737 36,090 39,239 41,369 40,774 68,532 68,912 69,710 67,860 68,500 68,983 68,732 74,934 75,956 75,219 77,883 75,432 76,862 77,761 80,362 80,108 82,558 82,377 82,155 82,431 82,114 82,771 83,955 84,382 86,861 87,999 88,916 88,927 88,758 88,306 88,725 88,637 90,501 93,248 94,226
総資産 - 41,316 52,107 52,289 52,029 51,551 55,694 57,167 57,038 101,203 101,492 101,592 98,982 101,917 102,505 101,378 104,715 106,915 106,119 107,418 104,802 111,406 112,812 113,267 114,331 115,515 116,077 114,808 114,377 116,296 117,781 118,953 117,241 123,208 125,793 126,230 126,233 127,974 128,680 127,959 127,036 133,450 136,578 135,878
買掛金 - 5,504 9,403 8,408 8,688 8,931 9,893 9,313 8,326 15,047 14,974 14,722 13,178 15,013 15,253 14,608 12,832 14,538 15,624 15,100 13,772 16,519 15,460 14,337 13,851 15,542 15,275 14,471 13,672 15,297 15,555 15,017 13,778 - - - - - - - - - - -
短期借入金 - 1,450 2,380 2,250 2,250 2,150 2,150 4,050 4,350 4,350 4,350 4,425 4,280 4,580 4,480 4,380 4,380 6,080 7,080 8,550 8,550 8,650 8,650 5,350 5,350 5,650 5,650 5,650 5,650 5,650 5,650 5,650 5,650 6,050 6,000 6,000 6,000 6,000 6,000 6,000 6,250 6,450 7,020 7,020
一年内返済予定の長期借入金 - 2,947 2,794 2,684 2,509 2,564 2,466 2,512 2,219 2,286 2,172 2,100 1,971 2,034 1,910 1,850 1,759 1,713 1,716 1,698 1,586 1,525 1,377 1,753 1,661 1,637 1,522 1,566 1,477 1,443 1,484 1,746 1,681 1,987 1,924 1,880 1,848 1,781 1,766 1,743 1,709 2,074 2,120 2,061
流動負債合計 - 13,431 19,763 19,340 19,992 18,376 19,799 20,513 20,150 28,819 28,254 27,978 26,690 28,691 28,538 27,582 25,381 29,314 31,777 32,474 31,088 34,908 33,813 29,831 30,868 30,916 30,667 29,482 28,393 30,889 31,374 31,335 29,680 33,512 34,858 34,801 33,569 34,664 35,722 35,070 32,473 37,208 38,194 37,143
長期借入金 - 4,153 3,674 3,645 3,121 3,770 5,171 5,552 5,060 5,452 5,055 4,818 4,380 4,651 4,333 4,126 3,720 3,572 3,246 3,196 2,862 2,495 2,205 6,322 5,969 6,364 6,033 6,535 6,199 6,118 6,279 7,267 6,865 7,798 7,351 6,896 6,438 6,016 5,586 5,154 4,728 5,758 5,692 5,218
固定負債合計 - 6,702 6,751 6,781 6,222 6,832 8,783 9,270 8,682 11,307 10,582 10,471 10,370 10,651 10,473 9,980 8,588 8,297 7,968 7,902 8,008 7,578 7,251 11,765 11,925 12,287 11,781 12,193 11,869 11,626 11,802 12,814 12,402 13,861 12,826 12,295 11,685 11,267 10,778 10,348 9,880 10,867 10,884 10,344
総負債 - 20,133 26,514 26,121 26,214 25,209 28,582 29,783 28,832 40,127 38,837 38,449 37,059 39,342 39,012 37,562 33,970 37,611 39,745 40,376 39,096 42,486 41,065 41,596 42,793 43,204 42,448 41,676 40,263 42,515 43,176 44,148 42,082 47,374 47,684 47,096 45,255 45,931 46,501 45,418 42,354 48,075 49,078 47,487
資本金及び資本剰余金 - 4,315 6,805 6,805 6,805 6,805 6,805 6,805 6,805 20,340 20,340 20,340 20,340 20,340 20,340 20,340 26,776 26,776 26,776 26,776 26,776 26,776 26,776 26,776 26,776 26,776 26,768 26,770 26,773 26,776 26,768 26,770 26,772 26,775 26,769 26,772 26,774 26,777 26,771 26,774 26,777 26,779 26,772 26,775
利益剰余金 - 16,679 19,691 20,266 20,635 21,078 21,822 21,914 22,739 40,370 41,973 42,374 41,188 41,834 42,808 43,237 43,696 43,921 44,715 44,831 44,985 46,868 48,280 48,820 48,954 49,500 50,533 50,681 51,404 51,878 52,619 52,939 53,347 54,143 55,391 55,946 57,075 57,659 58,799 59,285 61,012 61,434 62,687 62,553
株主資本 18,541 21,183 25,593 26,168 25,815 26,342 27,111 27,383 28,206 61,076 62,655 63,143 61,923 62,575 63,493 63,817 70,746 69,304 66,374 67,042 65,706 68,920 71,747 71,671 71,538 72,311 73,628 73,131 74,114 73,781 74,605 74,804 75,158 75,834 78,109 79,134 80,978 82,043 82,178 82,540 84,682 85,375 87,499 88,390
有利子負債合計 - 8,550 8,848 8,578 7,880 8,483 9,787 12,113 11,629 12,088 11,578 11,343 10,632 11,265 10,723 10,357 9,859 11,366 12,042 13,444 12,998 12,671 12,232 13,426 12,980 13,651 13,205 13,751 13,326 13,211 13,413 14,664 14,197 15,835 15,275 14,776 14,287 13,797 13,352 12,897 12,687 14,282 14,832 14,299
純有利子負債 - 3,291 -1,047 -1,005 -2,141 -722 -414 3,052 2,201 -10,248 -11,194 -9,916 -9,978 -11,594 -12,624 -11,530 -9,545 -9,532 -9,158 -5,240 -6,157 -11,593 -12,932 -8,235 -10,457 -8,088 -9,419 -7,029 -6,840 -8,856 -9,489 -6,673 -5,944 -7,148 -9,648 -8,811 -9,889 -11,408 -13,254 -12,021 -11,788 -13,416 -13,490 -11,669
DEレシオ(%) - 40.36 34.57 32.78 30.52 32.2 36.1 44.24 41.23 19.79 18.48 17.96 17.17 18.0 16.89 16.23 13.94 16.4 18.14 20.05 19.78 18.38 17.05 18.73 18.14 18.88 17.93 18.8 17.98 17.91 17.98 19.6 18.89 20.88 19.56 18.67 17.64 16.82 16.25 15.63 14.98 16.73 16.95 16.18