|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,357
|
1,637
|
2,472
|
2,257
|
3,163
|
2,390
|
2,964
|
1,829
|
1,966
|
939
|
1,635
|
1,226
|
1,842
|
198
|
656
|
769
|
1,140
|
619
|
1,319
|
795
|
393
|
373
|
577
|
631
|
557
|
310
|
1,388
|
1,585
|
1,572
|
1,259
|
1,261
|
1,488
|
1,417
|
946
|
967
|
1,130
|
1,278
|
1,094
|
1,087
|
1,378
|
1,103
|
|
流動資産合計
|
-
|
8,398
|
5,827
|
8,569
|
7,137
|
8,687
|
6,909
|
9,143
|
7,564
|
8,680
|
6,204
|
9,101
|
7,297
|
8,682
|
6,018
|
8,497
|
6,453
|
6,708
|
5,471
|
7,649
|
6,151
|
5,687
|
5,218
|
6,609
|
4,864
|
5,079
|
4,200
|
5,937
|
5,008
|
5,060
|
3,895
|
4,711
|
3,916
|
3,864
|
3,039
|
3,495
|
3,323
|
3,653
|
3,264
|
3,775
|
3,507
|
3,105
|
|
有形固定資産
|
-
|
1,183
|
1,003
|
933
|
813
|
826
|
729
|
732
|
938
|
1,073
|
972
|
1,158
|
1,066
|
1,095
|
1,057
|
1,046
|
1,023
|
1,026
|
952
|
960
|
727
|
714
|
593
|
579
|
519
|
512
|
466
|
429
|
372
|
351
|
322
|
291
|
238
|
224
|
214
|
201
|
144
|
161
|
153
|
146
|
125
|
131
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
602
|
649
|
639
|
655
|
953
|
|
固定資産合計
|
-
|
5,749
|
5,531
|
5,358
|
5,124
|
5,120
|
4,860
|
4,937
|
5,576
|
5,737
|
5,519
|
5,741
|
5,696
|
5,727
|
5,692
|
5,702
|
5,508
|
5,709
|
5,655
|
5,543
|
4,977
|
4,897
|
4,626
|
4,631
|
4,400
|
3,805
|
3,601
|
3,129
|
3,001
|
2,812
|
2,802
|
2,765
|
2,491
|
2,366
|
2,327
|
2,284
|
2,288
|
2,248
|
2,244
|
2,224
|
2,185
|
2,488
|
|
総資産
|
-
|
14,146
|
11,358
|
13,927
|
12,261
|
13,807
|
11,769
|
14,080
|
13,140
|
14,416
|
11,723
|
14,842
|
12,993
|
14,409
|
11,710
|
14,199
|
11,961
|
12,417
|
11,126
|
13,193
|
11,128
|
10,584
|
9,844
|
11,239
|
9,264
|
8,884
|
7,801
|
9,066
|
8,009
|
7,872
|
6,697
|
7,475
|
6,407
|
6,230
|
5,366
|
5,779
|
5,611
|
5,900
|
5,508
|
5,999
|
5,692
|
5,593
|
|
買掛金
|
-
|
-
|
993
|
803
|
-
|
732
|
1,288
|
705
|
-
|
818
|
1,039
|
810
|
-
|
714
|
785
|
918
|
-
|
491
|
921
|
750
|
-
|
294
|
586
|
847
|
-
|
643
|
568
|
676
|
-
|
462
|
445
|
343
|
-
|
233
|
433
|
302
|
-
|
380
|
477
|
295
|
-
|
306
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
700
|
1,000
|
199
|
1,246
|
1,621
|
1,655
|
1,002
|
1,350
|
2,150
|
3,036
|
2,990
|
2,916
|
2,926
|
2,936
|
2,873
|
2,960
|
2,971
|
2,981
|
2,873
|
335
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
121
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
5,947
|
3,531
|
5,803
|
4,055
|
5,244
|
3,716
|
5,777
|
4,565
|
5,638
|
3,488
|
6,350
|
4,374
|
5,652
|
3,597
|
6,008
|
4,852
|
5,113
|
4,461
|
6,609
|
4,940
|
5,765
|
5,421
|
7,231
|
6,076
|
5,728
|
5,400
|
6,919
|
6,504
|
6,587
|
6,066
|
6,845
|
6,222
|
5,903
|
5,259
|
5,616
|
5,472
|
2,426
|
1,737
|
2,146
|
1,794
|
1,320
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
1,000
|
1,000
|
1,164
|
1,153
|
1,143
|
1,122
|
1,101
|
1,080
|
1,055
|
1,034
|
1,013
|
996
|
1,655
|
1,991
|
1,991
|
1,991
|
1,991
|
|
固定負債合計
|
-
|
817
|
831
|
833
|
830
|
847
|
836
|
834
|
1,107
|
1,114
|
1,121
|
1,158
|
1,157
|
1,147
|
1,146
|
1,147
|
1,667
|
1,661
|
1,636
|
1,605
|
1,838
|
1,485
|
1,964
|
1,979
|
1,847
|
2,362
|
2,389
|
2,443
|
2,382
|
2,330
|
2,207
|
2,157
|
2,118
|
2,098
|
2,079
|
2,008
|
2,054
|
2,692
|
3,035
|
3,014
|
2,821
|
2,960
|
|
総負債
|
-
|
6,764
|
4,363
|
6,636
|
4,885
|
6,091
|
4,552
|
6,612
|
5,672
|
6,753
|
4,610
|
7,509
|
5,531
|
6,800
|
4,744
|
7,156
|
6,519
|
6,774
|
6,098
|
8,215
|
6,779
|
7,250
|
7,385
|
9,211
|
7,924
|
8,090
|
7,789
|
9,362
|
8,886
|
8,917
|
8,273
|
9,002
|
8,341
|
8,001
|
7,338
|
7,625
|
7,526
|
5,118
|
4,773
|
5,161
|
4,616
|
4,281
|
|
資本金及び資本剰余金
|
-
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
2,568
|
100
|
100
|
100
|
100
|
162
|
|
利益剰余金
|
-
|
4,783
|
4,329
|
4,613
|
4,750
|
5,063
|
4,597
|
4,829
|
4,816
|
5,012
|
4,468
|
4,664
|
4,794
|
4,898
|
4,224
|
4,262
|
2,708
|
2,967
|
2,357
|
2,258
|
1,655
|
606
|
-297
|
-784
|
-1,484
|
-1,998
|
-2,778
|
-3,054
|
-3,629
|
-3,769
|
-4,343
|
-4,305
|
-4,680
|
-4,542
|
-4,773
|
-4,651
|
-4,782
|
397
|
318
|
428
|
655
|
642
|
|
株主資本
|
7,530
|
7,382
|
6,996
|
7,291
|
7,376
|
7,716
|
7,217
|
7,468
|
7,467
|
7,663
|
7,113
|
7,334
|
7,462
|
7,609
|
6,966
|
7,043
|
5,442
|
5,643
|
5,029
|
4,978
|
4,349
|
3,334
|
2,459
|
2,028
|
1,339
|
793
|
11
|
-297
|
-877
|
-1,045
|
-1,576
|
-1,527
|
-1,934
|
-1,772
|
-1,972
|
-1,846
|
-1,916
|
782
|
734
|
838
|
1,075
|
1,312
|