|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
7,910
|
11,846
|
14,303
|
10,436
|
13,132
|
10,394
|
16,605
|
15,296
|
16,748
|
12,728
|
17,328
|
19,194
|
13,404
|
11,757
|
17,150
|
24,259
|
22,349
|
20,109
|
22,713
|
19,496
|
25,671
|
15,383
|
19,592
|
19,689
|
18,830
|
15,336
|
15,665
|
10,113
|
11,878
|
7,878
|
9,287
|
6,167
|
7,282
|
3,417
|
6,481
|
4,057
|
4,296
|
2,907
|
2,654
|
5,813
|
6,135
|
6,031
|
|
売掛金
|
-
|
6,622
|
4,422
|
4,046
|
4,607
|
3,802
|
4,402
|
3,889
|
4,588
|
4,140
|
4,858
|
5,481
|
5,141
|
4,821
|
5,491
|
5,532
|
3,802
|
3,641
|
4,853
|
3,854
|
3,994
|
3,614
|
4,141
|
3,695
|
2,749
|
2,423
|
2,615
|
2,235
|
2,541
|
2,316
|
2,629
|
-
|
1,956
|
1,981
|
1,969
|
-
|
1,345
|
1,214
|
1,003
|
-
|
1,134
|
1,165
|
919
|
|
商品及び製品
|
-
|
21,591
|
21,510
|
18,025
|
20,338
|
18,691
|
22,320
|
20,580
|
21,752
|
18,939
|
20,971
|
16,561
|
16,931
|
15,350
|
13,602
|
9,732
|
8,676
|
8,072
|
9,316
|
8,641
|
8,322
|
7,376
|
8,381
|
7,173
|
8,159
|
8,030
|
9,632
|
9,123
|
10,317
|
8,724
|
9,553
|
6,871
|
7,119
|
6,148
|
7,001
|
6,026
|
6,829
|
6,353
|
6,934
|
5,272
|
6,169
|
5,617
|
6,044
|
|
流動資産合計
|
-
|
53,554
|
52,224
|
51,947
|
49,139
|
46,739
|
49,513
|
52,618
|
52,600
|
48,969
|
48,012
|
48,854
|
49,888
|
40,782
|
38,285
|
40,406
|
44,206
|
40,279
|
41,989
|
42,293
|
39,210
|
43,040
|
34,126
|
37,612
|
37,539
|
35,287
|
34,776
|
34,463
|
30,536
|
29,158
|
27,322
|
24,587
|
21,361
|
19,610
|
16,502
|
18,900
|
17,056
|
15,990
|
14,711
|
14,126
|
17,254
|
15,970
|
15,636
|
|
有形固定資産
|
-
|
29,075
|
32,061
|
31,970
|
31,452
|
31,078
|
30,633
|
29,551
|
29,258
|
25,940
|
25,954
|
25,016
|
24,921
|
24,686
|
22,289
|
23,063
|
20,110
|
20,003
|
19,740
|
19,346
|
19,070
|
18,814
|
18,502
|
18,176
|
10,082
|
10,028
|
9,982
|
9,980
|
9,897
|
9,548
|
9,413
|
9,331
|
9,287
|
9,249
|
9,236
|
9,215
|
9,228
|
9,152
|
9,127
|
9,067
|
9,061
|
9,005
|
6,999
|
|
投資有価証券
|
-
|
6,155
|
10,168
|
9,877
|
9,887
|
9,041
|
9,260
|
8,651
|
9,151
|
8,793
|
8,185
|
7,630
|
7,678
|
7,393
|
7,620
|
6,458
|
5,954
|
5,828
|
5,680
|
6,046
|
4,874
|
3,388
|
2,103
|
2,102
|
2,431
|
2,585
|
2,369
|
2,493
|
2,426
|
2,478
|
2,416
|
2,417
|
2,474
|
2,643
|
2,584
|
1,719
|
1,062
|
1,092
|
1,034
|
1,096
|
989
|
994
|
1,014
|
|
固定資産合計
|
-
|
47,231
|
54,049
|
53,404
|
52,451
|
50,932
|
50,705
|
49,341
|
49,180
|
43,927
|
43,587
|
41,586
|
41,444
|
40,766
|
38,395
|
35,542
|
31,778
|
31,286
|
30,853
|
31,370
|
30,060
|
28,402
|
26,200
|
26,321
|
16,192
|
16,738
|
16,860
|
18,013
|
18,136
|
17,696
|
14,709
|
14,335
|
14,165
|
14,204
|
13,878
|
12,908
|
12,240
|
12,143
|
12,021
|
11,654
|
11,505
|
11,141
|
9,131
|
|
総資産
|
-
|
100,785
|
106,274
|
105,352
|
101,591
|
97,672
|
100,218
|
101,959
|
101,781
|
92,897
|
91,599
|
90,441
|
91,332
|
81,549
|
76,680
|
75,949
|
75,984
|
71,566
|
72,843
|
73,664
|
69,270
|
71,442
|
60,327
|
63,933
|
53,731
|
52,026
|
51,636
|
52,476
|
48,673
|
46,854
|
42,031
|
38,923
|
35,527
|
33,815
|
30,381
|
31,809
|
29,296
|
28,134
|
26,733
|
25,781
|
28,759
|
27,112
|
24,768
|
|
短期借入金
|
-
|
2,747
|
2,222
|
2,111
|
1,718
|
1,724
|
1,817
|
1,546
|
1,479
|
1,376
|
1,290
|
1,416
|
1,577
|
1,494
|
1,477
|
1,468
|
1,290
|
1,320
|
1,255
|
1,240
|
1,225
|
4,205
|
4,186
|
3,263
|
2,680
|
580
|
580
|
550
|
500
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
620
|
2,120
|
620
|
5,121
|
5,121
|
200
|
|
一年内返済予定の長期借入金
|
-
|
2,248
|
-
|
1,673
|
-
|
-
|
-
|
1,016
|
-
|
-
|
-
|
775
|
-
|
-
|
-
|
725
|
-
|
-
|
-
|
595
|
-
|
-
|
-
|
580
|
-
|
-
|
-
|
550
|
-
|
-
|
-
|
620
|
-
|
-
|
-
|
620
|
-
|
-
|
-
|
620
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
33,470
|
29,578
|
31,410
|
30,572
|
28,386
|
30,084
|
29,298
|
28,665
|
26,453
|
27,262
|
30,066
|
26,489
|
28,412
|
27,369
|
28,770
|
23,019
|
18,226
|
19,251
|
20,094
|
18,222
|
20,522
|
20,386
|
21,330
|
17,918
|
15,066
|
14,961
|
15,966
|
15,001
|
12,880
|
13,210
|
13,101
|
12,094
|
11,108
|
9,186
|
11,282
|
10,274
|
9,672
|
10,274
|
10,103
|
14,509
|
14,124
|
7,499
|
|
長期借入金
|
-
|
3,510
|
9,129
|
9,181
|
8,735
|
8,423
|
9,467
|
9,300
|
10,920
|
11,353
|
10,960
|
10,613
|
10,199
|
9,909
|
9,603
|
9,799
|
9,467
|
9,121
|
8,854
|
8,558
|
8,242
|
9,365
|
9,117
|
8,845
|
3,400
|
3,215
|
3,110
|
3,005
|
2,900
|
3,595
|
3,465
|
3,285
|
3,155
|
2,975
|
2,845
|
2,674
|
2,554
|
2,374
|
2,244
|
2,063
|
1,933
|
1,753
|
175
|
|
固定負債合計
|
-
|
14,153
|
18,875
|
20,236
|
20,312
|
20,314
|
21,146
|
20,088
|
21,550
|
20,291
|
19,742
|
18,826
|
18,270
|
12,962
|
12,519
|
12,326
|
11,710
|
11,309
|
11,089
|
11,078
|
10,645
|
11,755
|
10,969
|
10,514
|
3,635
|
3,464
|
3,351
|
3,307
|
3,253
|
4,155
|
3,963
|
3,802
|
3,693
|
3,560
|
3,389
|
3,248
|
2,897
|
2,671
|
2,417
|
2,233
|
2,115
|
1,968
|
393
|
|
総負債
|
-
|
47,624
|
48,453
|
51,647
|
50,885
|
48,701
|
51,231
|
49,387
|
50,215
|
46,745
|
47,005
|
48,892
|
44,760
|
41,374
|
39,889
|
41,096
|
34,730
|
29,536
|
30,340
|
31,173
|
28,867
|
32,277
|
31,356
|
31,845
|
21,554
|
18,530
|
18,313
|
19,274
|
18,255
|
17,035
|
17,174
|
16,903
|
15,787
|
14,669
|
12,575
|
14,530
|
13,171
|
12,343
|
12,692
|
12,337
|
16,624
|
16,092
|
7,892
|
|
資本金及び資本剰余金
|
-
|
41,397
|
46,164
|
46,164
|
46,164
|
46,164
|
46,164
|
46,164
|
46,164
|
46,164
|
46,164
|
46,164
|
46,092
|
46,092
|
46,016
|
46,016
|
39,875
|
39,744
|
39,644
|
39,644
|
39,644
|
39,644
|
31,639
|
30,364
|
30,364
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
30,184
|
|
利益剰余金
|
-
|
17,086
|
14,920
|
11,009
|
10,437
|
11,335
|
11,109
|
12,385
|
11,606
|
41
|
-1,536
|
-4,859
|
724
|
1,135
|
-2,121
|
-3,526
|
9,684
|
10,609
|
11,081
|
10,891
|
8,989
|
7,713
|
5,644
|
6,768
|
6,477
|
7,349
|
7,210
|
7,061
|
4,139
|
3,212
|
-1,801
|
-4,108
|
-6,395
|
-7,372
|
-8,773
|
-8,891
|
-9,841
|
-10,302
|
-11,720
|
-12,549
|
-13,688
|
-14,767
|
-9,368
|
|
株主資本
|
50,359
|
53,160
|
57,820
|
53,705
|
50,706
|
48,971
|
48,987
|
52,572
|
51,565
|
46,152
|
44,594
|
41,548
|
46,572
|
40,175
|
36,791
|
34,853
|
41,254
|
42,030
|
42,502
|
42,490
|
40,402
|
39,164
|
28,970
|
32,088
|
32,177
|
33,495
|
33,323
|
33,202
|
30,418
|
29,818
|
24,857
|
22,019
|
19,739
|
19,146
|
17,805
|
17,279
|
16,125
|
15,790
|
14,040
|
13,444
|
12,135
|
11,019
|
16,875
|