千趣会【8165】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 7,910 11,846 14,303 10,436 13,132 10,394 16,605 15,296 16,748 12,728 17,328 19,194 13,404 11,757 17,150 24,259 22,349 20,109 22,713 19,496 25,671 15,383 19,592 19,689 18,830 15,336 15,665 10,113 11,878 7,878 9,287 6,167 7,282 3,417 6,481 4,057 4,296 2,907 2,654 5,813 6,135 6,031
売掛金 - 6,622 4,422 4,046 4,607 3,802 4,402 3,889 4,588 4,140 4,858 5,481 5,141 4,821 5,491 5,532 3,802 3,641 4,853 3,854 3,994 3,614 4,141 3,695 2,749 2,423 2,615 2,235 2,541 2,316 2,629 - 1,956 1,981 1,969 - 1,345 1,214 1,003 - 1,134 1,165 919
商品及び製品 - 21,591 21,510 18,025 20,338 18,691 22,320 20,580 21,752 18,939 20,971 16,561 16,931 15,350 13,602 9,732 8,676 8,072 9,316 8,641 8,322 7,376 8,381 7,173 8,159 8,030 9,632 9,123 10,317 8,724 9,553 6,871 7,119 6,148 7,001 6,026 6,829 6,353 6,934 5,272 6,169 5,617 6,044
流動資産合計 - 53,554 52,224 51,947 49,139 46,739 49,513 52,618 52,600 48,969 48,012 48,854 49,888 40,782 38,285 40,406 44,206 40,279 41,989 42,293 39,210 43,040 34,126 37,612 37,539 35,287 34,776 34,463 30,536 29,158 27,322 24,587 21,361 19,610 16,502 18,900 17,056 15,990 14,711 14,126 17,254 15,970 15,636
有形固定資産 - 29,075 32,061 31,970 31,452 31,078 30,633 29,551 29,258 25,940 25,954 25,016 24,921 24,686 22,289 23,063 20,110 20,003 19,740 19,346 19,070 18,814 18,502 18,176 10,082 10,028 9,982 9,980 9,897 9,548 9,413 9,331 9,287 9,249 9,236 9,215 9,228 9,152 9,127 9,067 9,061 9,005 6,999
投資有価証券 - 6,155 10,168 9,877 9,887 9,041 9,260 8,651 9,151 8,793 8,185 7,630 7,678 7,393 7,620 6,458 5,954 5,828 5,680 6,046 4,874 3,388 2,103 2,102 2,431 2,585 2,369 2,493 2,426 2,478 2,416 2,417 2,474 2,643 2,584 1,719 1,062 1,092 1,034 1,096 989 994 1,014
固定資産合計 - 47,231 54,049 53,404 52,451 50,932 50,705 49,341 49,180 43,927 43,587 41,586 41,444 40,766 38,395 35,542 31,778 31,286 30,853 31,370 30,060 28,402 26,200 26,321 16,192 16,738 16,860 18,013 18,136 17,696 14,709 14,335 14,165 14,204 13,878 12,908 12,240 12,143 12,021 11,654 11,505 11,141 9,131
総資産 - 100,785 106,274 105,352 101,591 97,672 100,218 101,959 101,781 92,897 91,599 90,441 91,332 81,549 76,680 75,949 75,984 71,566 72,843 73,664 69,270 71,442 60,327 63,933 53,731 52,026 51,636 52,476 48,673 46,854 42,031 38,923 35,527 33,815 30,381 31,809 29,296 28,134 26,733 25,781 28,759 27,112 24,768
短期借入金 - 2,747 2,222 2,111 1,718 1,724 1,817 1,546 1,479 1,376 1,290 1,416 1,577 1,494 1,477 1,468 1,290 1,320 1,255 1,240 1,225 4,205 4,186 3,263 2,680 580 580 550 500 620 620 620 620 620 620 620 620 620 2,120 620 5,121 5,121 200
一年内返済予定の長期借入金 - 2,248 - 1,673 - - - 1,016 - - - 775 - - - 725 - - - 595 - - - 580 - - - 550 - - - 620 - - - 620 - - - 620 - - -
流動負債合計 - 33,470 29,578 31,410 30,572 28,386 30,084 29,298 28,665 26,453 27,262 30,066 26,489 28,412 27,369 28,770 23,019 18,226 19,251 20,094 18,222 20,522 20,386 21,330 17,918 15,066 14,961 15,966 15,001 12,880 13,210 13,101 12,094 11,108 9,186 11,282 10,274 9,672 10,274 10,103 14,509 14,124 7,499
長期借入金 - 3,510 9,129 9,181 8,735 8,423 9,467 9,300 10,920 11,353 10,960 10,613 10,199 9,909 9,603 9,799 9,467 9,121 8,854 8,558 8,242 9,365 9,117 8,845 3,400 3,215 3,110 3,005 2,900 3,595 3,465 3,285 3,155 2,975 2,845 2,674 2,554 2,374 2,244 2,063 1,933 1,753 175
固定負債合計 - 14,153 18,875 20,236 20,312 20,314 21,146 20,088 21,550 20,291 19,742 18,826 18,270 12,962 12,519 12,326 11,710 11,309 11,089 11,078 10,645 11,755 10,969 10,514 3,635 3,464 3,351 3,307 3,253 4,155 3,963 3,802 3,693 3,560 3,389 3,248 2,897 2,671 2,417 2,233 2,115 1,968 393
総負債 - 47,624 48,453 51,647 50,885 48,701 51,231 49,387 50,215 46,745 47,005 48,892 44,760 41,374 39,889 41,096 34,730 29,536 30,340 31,173 28,867 32,277 31,356 31,845 21,554 18,530 18,313 19,274 18,255 17,035 17,174 16,903 15,787 14,669 12,575 14,530 13,171 12,343 12,692 12,337 16,624 16,092 7,892
資本金及び資本剰余金 - 41,397 46,164 46,164 46,164 46,164 46,164 46,164 46,164 46,164 46,164 46,164 46,092 46,092 46,016 46,016 39,875 39,744 39,644 39,644 39,644 39,644 31,639 30,364 30,364 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184 30,184
利益剰余金 - 17,086 14,920 11,009 10,437 11,335 11,109 12,385 11,606 41 -1,536 -4,859 724 1,135 -2,121 -3,526 9,684 10,609 11,081 10,891 8,989 7,713 5,644 6,768 6,477 7,349 7,210 7,061 4,139 3,212 -1,801 -4,108 -6,395 -7,372 -8,773 -8,891 -9,841 -10,302 -11,720 -12,549 -13,688 -14,767 -9,368
株主資本 50,359 53,160 57,820 53,705 50,706 48,971 48,987 52,572 51,565 46,152 44,594 41,548 46,572 40,175 36,791 34,853 41,254 42,030 42,502 42,490 40,402 39,164 28,970 32,088 32,177 33,495 33,323 33,202 30,418 29,818 24,857 22,019 19,739 19,146 17,805 17,279 16,125 15,790 14,040 13,444 12,135 11,019 16,875