|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,532
|
8,685
|
9,014
|
8,616
|
7,512
|
7,081
|
8,920
|
8,532
|
9,460
|
9,990
|
10,637
|
10,839
|
9,333
|
8,999
|
9,377
|
9,340
|
8,423
|
7,661
|
7,741
|
8,878
|
8,113
|
7,186
|
9,526
|
9,431
|
9,294
|
10,371
|
12,627
|
12,835
|
12,948
|
12,769
|
12,996
|
12,150
|
11,032
|
11,214
|
11,776
|
12,372
|
16,385
|
9,611
|
12,800
|
12,568
|
11,486
|
11,251
|
|
流動資産合計
|
-
|
7,527
|
10,852
|
11,479
|
10,766
|
9,588
|
9,153
|
11,565
|
10,907
|
11,751
|
12,233
|
13,291
|
13,358
|
11,388
|
11,176
|
12,128
|
11,726
|
10,557
|
9,706
|
10,561
|
11,797
|
11,667
|
10,483
|
13,720
|
14,543
|
15,182
|
16,696
|
18,061
|
17,865
|
17,071
|
16,494
|
18,231
|
16,514
|
15,304
|
15,504
|
16,904
|
17,028
|
20,932
|
14,504
|
19,021
|
18,091
|
16,777
|
16,662
|
|
有形固定資産
|
-
|
9,369
|
9,469
|
9,537
|
9,373
|
9,490
|
9,615
|
9,875
|
10,042
|
8,051
|
8,323
|
8,432
|
8,174
|
8,329
|
8,200
|
8,550
|
8,584
|
8,760
|
9,202
|
9,351
|
11,121
|
11,126
|
11,017
|
9,604
|
8,218
|
8,206
|
8,631
|
9,082
|
9,081
|
8,991
|
8,837
|
9,108
|
8,658
|
8,702
|
8,983
|
9,429
|
9,295
|
9,414
|
10,846
|
10,960
|
11,085
|
11,176
|
11,521
|
|
投資有価証券
|
-
|
822
|
840
|
879
|
805
|
894
|
873
|
1,036
|
1,036
|
1,084
|
1,100
|
1,006
|
698
|
680
|
713
|
568
|
609
|
557
|
571
|
603
|
486
|
510
|
478
|
544
|
577
|
586
|
604
|
566
|
621
|
587
|
559
|
649
|
636
|
740
|
835
|
806
|
971
|
1,050
|
937
|
1,108
|
1,188
|
1,170
|
1,382
|
|
固定資産合計
|
-
|
16,742
|
16,959
|
17,199
|
17,054
|
17,146
|
19,736
|
20,327
|
20,449
|
18,153
|
18,363
|
18,240
|
17,304
|
17,619
|
17,360
|
17,531
|
17,438
|
17,516
|
17,905
|
18,033
|
20,914
|
20,819
|
20,616
|
18,924
|
16,276
|
16,374
|
16,842
|
17,138
|
17,469
|
17,490
|
16,982
|
17,148
|
17,722
|
17,773
|
17,926
|
18,113
|
18,596
|
18,588
|
27,288
|
27,345
|
27,744
|
26,997
|
27,914
|
|
総資産
|
-
|
24,272
|
27,814
|
28,680
|
27,820
|
26,743
|
28,930
|
31,981
|
31,443
|
29,988
|
30,693
|
31,641
|
30,769
|
29,110
|
28,636
|
29,773
|
29,274
|
28,178
|
27,713
|
28,708
|
32,921
|
32,691
|
31,296
|
32,835
|
31,003
|
31,733
|
33,709
|
35,364
|
35,493
|
34,714
|
33,623
|
35,519
|
34,370
|
33,205
|
33,552
|
35,133
|
35,734
|
39,623
|
41,915
|
46,482
|
45,944
|
43,877
|
44,674
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,899
|
-
|
-
|
-
|
838
|
-
|
-
|
-
|
1,674
|
-
|
-
|
-
|
1,675
|
-
|
-
|
-
|
1,887
|
-
|
-
|
-
|
2,043
|
-
|
20
|
|
一年内返済予定の長期借入金
|
-
|
2,403
|
2,417
|
2,532
|
2,438
|
2,252
|
2,341
|
2,231
|
2,086
|
2,036
|
2,071
|
1,900
|
1,675
|
1,433
|
1,153
|
1,126
|
1,031
|
955
|
865
|
811
|
771
|
1,149
|
1,054
|
1,088
|
1,018
|
948
|
923
|
913
|
913
|
913
|
913
|
1,055
|
1,051
|
1,048
|
1,044
|
1,178
|
1,164
|
1,151
|
1,208
|
1,643
|
1,620
|
1,611
|
1,650
|
|
流動負債合計
|
-
|
7,284
|
6,752
|
7,178
|
7,352
|
6,897
|
6,959
|
7,787
|
7,593
|
7,128
|
7,286
|
7,759
|
7,648
|
6,742
|
6,342
|
7,114
|
7,001
|
6,597
|
6,170
|
6,756
|
7,892
|
7,502
|
7,041
|
7,628
|
7,010
|
6,810
|
6,850
|
8,460
|
8,576
|
7,827
|
7,774
|
9,291
|
9,190
|
8,227
|
8,658
|
9,569
|
9,920
|
9,235
|
9,319
|
11,400
|
11,184
|
10,290
|
10,567
|
|
長期借入金
|
-
|
4,399
|
4,084
|
4,324
|
3,760
|
3,290
|
4,047
|
4,037
|
3,528
|
3,022
|
2,820
|
2,827
|
2,521
|
2,236
|
1,985
|
1,999
|
1,778
|
1,559
|
1,388
|
1,436
|
1,847
|
4,728
|
4,510
|
5,165
|
4,924
|
4,708
|
4,467
|
4,252
|
4,011
|
3,812
|
3,571
|
4,214
|
3,941
|
3,693
|
3,420
|
4,035
|
3,740
|
3,470
|
3,604
|
5,909
|
5,441
|
5,055
|
4,701
|
|
固定負債合計
|
-
|
6,531
|
6,239
|
6,527
|
5,936
|
6,116
|
8,134
|
9,980
|
9,566
|
8,674
|
9,018
|
9,416
|
8,906
|
8,387
|
7,983
|
8,452
|
7,995
|
7,529
|
7,311
|
7,793
|
12,228
|
14,811
|
14,538
|
14,616
|
14,003
|
13,709
|
13,361
|
13,082
|
12,526
|
11,986
|
11,219
|
11,607
|
11,125
|
10,605
|
9,928
|
10,246
|
9,655
|
14,102
|
15,878
|
17,903
|
17,738
|
16,619
|
16,346
|
|
総負債
|
-
|
13,815
|
12,992
|
13,706
|
13,289
|
13,013
|
15,093
|
17,767
|
17,158
|
15,803
|
16,303
|
17,174
|
16,554
|
15,129
|
14,325
|
15,567
|
14,997
|
14,126
|
13,482
|
14,549
|
20,119
|
22,314
|
21,579
|
22,244
|
21,013
|
20,518
|
20,211
|
21,542
|
21,102
|
19,813
|
18,994
|
20,898
|
20,314
|
18,832
|
18,585
|
19,815
|
19,575
|
23,337
|
25,197
|
29,304
|
28,922
|
26,909
|
26,913
|
|
資本金及び資本剰余金
|
-
|
9,172
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
13,515
|
14,924
|
14,924
|
14,924
|
15,190
|
16,011
|
12,642
|
13,494
|
14,040
|
14,766
|
15,614
|
16,013
|
16,013
|
16,013
|
15,560
|
15,560
|
15,560
|
15,560
|
15,560
|
15,560
|
15,560
|
15,560
|
15,560
|
15,560
|
|
利益剰余金
|
-
|
1,535
|
1,576
|
1,697
|
1,400
|
648
|
723
|
962
|
1,000
|
1,247
|
1,435
|
1,486
|
1,246
|
1,004
|
1,297
|
1,319
|
1,363
|
1,205
|
1,371
|
1,252
|
-1,323
|
-3,759
|
-4,390
|
-3,837
|
-5,390
|
-812
|
579
|
372
|
145
|
-246
|
-920
|
-941
|
-1,544
|
-901
|
-377
|
7
|
707
|
728
|
1,340
|
1,488
|
1,322
|
1,287
|
1,872
|
|
株主資本
|
9,567
|
10,457
|
14,822
|
14,974
|
14,532
|
13,730
|
13,837
|
14,214
|
14,285
|
14,186
|
14,390
|
14,466
|
14,215
|
13,981
|
14,312
|
14,206
|
14,278
|
14,052
|
14,232
|
14,159
|
12,802
|
10,377
|
9,717
|
10,591
|
9,990
|
11,215
|
13,498
|
13,822
|
14,390
|
14,901
|
14,629
|
14,622
|
14,056
|
14,373
|
14,967
|
15,318
|
16,159
|
16,286
|
16,717
|
17,178
|
17,022
|
16,967
|
17,760
|