SRSホールディングス【8163】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,532 8,685 9,014 8,616 7,512 7,081 8,920 8,532 9,460 9,990 10,637 10,839 9,333 8,999 9,377 9,340 8,423 7,661 7,741 8,878 8,113 7,186 9,526 9,431 9,294 10,371 12,627 12,835 12,948 12,769 12,996 12,150 11,032 11,214 11,776 12,372 16,385 9,611 12,800 12,568 11,486 11,251
流動資産合計 - 7,527 10,852 11,479 10,766 9,588 9,153 11,565 10,907 11,751 12,233 13,291 13,358 11,388 11,176 12,128 11,726 10,557 9,706 10,561 11,797 11,667 10,483 13,720 14,543 15,182 16,696 18,061 17,865 17,071 16,494 18,231 16,514 15,304 15,504 16,904 17,028 20,932 14,504 19,021 18,091 16,777 16,662
有形固定資産 - 9,369 9,469 9,537 9,373 9,490 9,615 9,875 10,042 8,051 8,323 8,432 8,174 8,329 8,200 8,550 8,584 8,760 9,202 9,351 11,121 11,126 11,017 9,604 8,218 8,206 8,631 9,082 9,081 8,991 8,837 9,108 8,658 8,702 8,983 9,429 9,295 9,414 10,846 10,960 11,085 11,176 11,521
投資有価証券 - 822 840 879 805 894 873 1,036 1,036 1,084 1,100 1,006 698 680 713 568 609 557 571 603 486 510 478 544 577 586 604 566 621 587 559 649 636 740 835 806 971 1,050 937 1,108 1,188 1,170 1,382
固定資産合計 - 16,742 16,959 17,199 17,054 17,146 19,736 20,327 20,449 18,153 18,363 18,240 17,304 17,619 17,360 17,531 17,438 17,516 17,905 18,033 20,914 20,819 20,616 18,924 16,276 16,374 16,842 17,138 17,469 17,490 16,982 17,148 17,722 17,773 17,926 18,113 18,596 18,588 27,288 27,345 27,744 26,997 27,914
総資産 - 24,272 27,814 28,680 27,820 26,743 28,930 31,981 31,443 29,988 30,693 31,641 30,769 29,110 28,636 29,773 29,274 28,178 27,713 28,708 32,921 32,691 31,296 32,835 31,003 31,733 33,709 35,364 35,493 34,714 33,623 35,519 34,370 33,205 33,552 35,133 35,734 39,623 41,915 46,482 45,944 43,877 44,674
短期借入金 - - - - - - - - - - - - - - - - - - - - 1,899 - - - 838 - - - 1,674 - - - 1,675 - - - 1,887 - - - 2,043 - 20
一年内返済予定の長期借入金 - 2,403 2,417 2,532 2,438 2,252 2,341 2,231 2,086 2,036 2,071 1,900 1,675 1,433 1,153 1,126 1,031 955 865 811 771 1,149 1,054 1,088 1,018 948 923 913 913 913 913 1,055 1,051 1,048 1,044 1,178 1,164 1,151 1,208 1,643 1,620 1,611 1,650
流動負債合計 - 7,284 6,752 7,178 7,352 6,897 6,959 7,787 7,593 7,128 7,286 7,759 7,648 6,742 6,342 7,114 7,001 6,597 6,170 6,756 7,892 7,502 7,041 7,628 7,010 6,810 6,850 8,460 8,576 7,827 7,774 9,291 9,190 8,227 8,658 9,569 9,920 9,235 9,319 11,400 11,184 10,290 10,567
長期借入金 - 4,399 4,084 4,324 3,760 3,290 4,047 4,037 3,528 3,022 2,820 2,827 2,521 2,236 1,985 1,999 1,778 1,559 1,388 1,436 1,847 4,728 4,510 5,165 4,924 4,708 4,467 4,252 4,011 3,812 3,571 4,214 3,941 3,693 3,420 4,035 3,740 3,470 3,604 5,909 5,441 5,055 4,701
固定負債合計 - 6,531 6,239 6,527 5,936 6,116 8,134 9,980 9,566 8,674 9,018 9,416 8,906 8,387 7,983 8,452 7,995 7,529 7,311 7,793 12,228 14,811 14,538 14,616 14,003 13,709 13,361 13,082 12,526 11,986 11,219 11,607 11,125 10,605 9,928 10,246 9,655 14,102 15,878 17,903 17,738 16,619 16,346
総負債 - 13,815 12,992 13,706 13,289 13,013 15,093 17,767 17,158 15,803 16,303 17,174 16,554 15,129 14,325 15,567 14,997 14,126 13,482 14,549 20,119 22,314 21,579 22,244 21,013 20,518 20,211 21,542 21,102 19,813 18,994 20,898 20,314 18,832 18,585 19,815 19,575 23,337 25,197 29,304 28,922 26,909 26,913
資本金及び資本剰余金 - 9,172 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 13,515 14,924 14,924 14,924 15,190 16,011 12,642 13,494 14,040 14,766 15,614 16,013 16,013 16,013 15,560 15,560 15,560 15,560 15,560 15,560 15,560 15,560 15,560 15,560
利益剰余金 - 1,535 1,576 1,697 1,400 648 723 962 1,000 1,247 1,435 1,486 1,246 1,004 1,297 1,319 1,363 1,205 1,371 1,252 -1,323 -3,759 -4,390 -3,837 -5,390 -812 579 372 145 -246 -920 -941 -1,544 -901 -377 7 707 728 1,340 1,488 1,322 1,287 1,872
株主資本 9,567 10,457 14,822 14,974 14,532 13,730 13,837 14,214 14,285 14,186 14,390 14,466 14,215 13,981 14,312 14,206 14,278 14,052 14,232 14,159 12,802 10,377 9,717 10,591 9,990 11,215 13,498 13,822 14,390 14,901 14,629 14,622 14,056 14,373 14,967 15,318 16,159 16,286 16,717 17,178 17,022 16,967 17,760