木曽路【8160】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 13,554 11,975 12,923 13,403 12,366 11,038 12,201 13,727 13,125 13,410 14,632 15,424 13,810 13,392 13,936 15,435 14,238 12,914 13,377 13,893 23,135 20,444 17,959 16,002 14,470 14,833 17,882 17,617 18,180 16,882 16,368 17,220 14,616 14,012 15,006 14,591 11,838 10,985 11,827 13,389 12,559 12,414
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 500 - - - 100
商品及び製品 - 42 55 61 40 52 60 67 51 67 62 68 46 43 37 53 36 39 48 59 57 39 51 60 36 46 44 126 38 94 84 62 51 56 41 62 38 16 23 33 4 8 23
流動資産合計 - 15,906 14,603 16,133 15,895 15,078 14,404 16,027 16,629 15,619 15,928 17,747 18,012 16,083 15,779 17,335 17,969 16,608 15,213 16,973 15,890 25,565 23,342 22,432 20,354 19,060 19,887 23,787 22,721 22,554 21,065 22,124 21,598 19,414 19,238 21,489 19,920 17,157 16,895 19,120 19,503 18,132 18,012
有形固定資産 - 14,565 14,534 14,365 13,744 13,579 13,789 13,364 13,161 13,074 12,940 12,706 12,348 12,751 12,846 13,109 13,193 13,277 13,800 13,735 13,412 13,562 13,779 13,367 14,779 14,659 14,691 14,828 14,520 15,139 15,576 15,905 16,337 16,983 17,070 16,998 16,096 16,348 16,667 16,634 16,250 16,448 16,807
投資有価証券 - 1,691 - - 1,851 - - - 2,035 - - - 2,719 - - - 2,433 - - - 2,610 - - - 2,825 - - - 2,760 - - - 2,791 - - - 3,301 - - - 2,994 - -
固定資産合計 - 22,306 22,232 22,122 21,719 21,348 21,593 21,248 21,103 21,056 21,027 20,890 20,430 21,223 21,283 21,211 21,475 21,608 22,712 22,614 22,270 23,138 23,735 21,133 25,718 25,849 25,831 25,672 25,176 25,858 26,199 26,625 26,813 27,399 27,402 27,170 26,054 26,236 25,926 25,815 27,278 27,257 27,775
総資産 - 38,213 36,836 38,255 37,614 36,426 35,998 37,276 37,732 36,676 36,955 38,638 38,442 37,306 37,063 38,547 39,444 38,216 37,926 39,588 38,160 48,704 47,078 43,565 46,072 44,910 45,718 49,459 47,898 48,413 47,265 48,750 48,412 46,813 46,641 48,660 45,974 43,393 42,821 44,935 46,781 45,390 45,788
短期借入金 - 950 950 920 920 920 920 920 920 920 920 920 920 920 920 920 920 920 920 920 920 14,420 12,220 11,400 11,400 11,400 11,400 11,300 4,500 4,500 4,500 4,370 4,500 4,560 4,560 4,500 4,000 6,800 7,000 7,000 7,000 7,000 7,000
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 363 363 453 453 490 5,290 5,290 5,484 5,360 5,261 5,253 5,253 3,293 292 292 292 293 262 231
流動負債合計 - 5,795 5,258 6,428 6,049 5,504 5,521 6,221 5,945 5,123 5,562 6,615 6,617 5,764 5,567 6,527 6,398 5,824 5,737 6,814 5,594 18,363 17,379 16,486 16,515 16,022 16,599 18,506 10,993 15,145 15,158 16,536 16,178 15,811 16,045 17,228 14,954 13,151 13,197 14,225 13,212 12,846 13,067
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 2,622 2,534 2,355 2,242 6,891 1,968 1,845 1,762 1,631 933 787 674 478 405 332 259 185 143 101
固定負債合計 - 2,895 2,934 2,970 2,905 2,924 2,924 2,913 2,919 2,946 2,952 2,937 2,899 3,133 3,118 3,171 3,242 3,246 3,353 3,382 3,356 3,236 3,120 3,096 6,087 6,172 5,917 5,713 10,303 5,339 5,160 5,018 4,901 4,179 3,701 3,566 3,362 3,273 3,181 3,116 3,227 3,189 3,135
総負債 - 8,690 8,193 9,399 8,954 8,429 8,445 9,135 8,864 8,070 8,514 9,552 9,517 8,897 8,686 9,699 9,640 9,071 9,091 10,196 8,950 21,599 20,499 19,582 22,602 22,195 22,516 24,219 21,296 20,485 20,318 21,554 21,080 19,990 19,747 20,794 18,316 16,424 16,378 17,342 16,440 16,036 16,203
資本金及び資本剰余金 - 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 19,931 20,157 21,360 22,924 25,115 25,115 25,115 25,115 25,115 25,115 25,115 25,115 25,115 25,115 25,115 25,115 25,115 25,115
利益剰余金 - 9,311 8,369 8,552 8,561 8,105 7,597 8,028 8,775 8,455 8,286 8,915 9,642 9,231 9,202 9,806 10,713 10,069 9,802 10,316 10,419 8,244 7,689 5,061 4,458 3,744 3,904 4,699 4,520 3,648 2,669 2,790 2,996 2,407 2,359 3,334 2,982 2,216 1,814 2,867 5,529 4,548 4,538
株主資本 30,000 29,522 28,643 28,855 28,659 27,997 27,552 28,141 28,868 28,606 28,440 29,085 28,925 28,409 28,376 28,848 29,803 29,145 28,834 29,391 29,210 27,104 26,578 23,983 23,469 22,715 23,202 25,240 26,601 27,927 26,946 27,195 27,331 26,823 26,893 27,865 27,657 26,968 26,443 27,593 30,341 29,353 29,584