|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,628
|
15,032
|
17,053
|
13,168
|
11,791
|
13,413
|
16,321
|
13,065
|
12,915
|
16,926
|
16,900
|
15,705
|
13,307
|
16,516
|
15,943
|
15,167
|
16,820
|
14,585
|
18,587
|
17,117
|
17,667
|
18,719
|
20,605
|
18,987
|
16,591
|
15,793
|
17,968
|
11,223
|
14,443
|
14,182
|
20,081
|
11,596
|
12,068
|
12,638
|
11,266
|
14,945
|
16,873
|
18,768
|
28,112
|
24,069
|
20,129
|
22,282
|
|
有価証券
|
-
|
150
|
301
|
301
|
402
|
201
|
100
|
100
|
-
|
100
|
202
|
201
|
200
|
200
|
202
|
1,001
|
200
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
100
|
201
|
200
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
198
|
298
|
|
売掛金
|
-
|
52,878
|
49,320
|
52,941
|
51,163
|
46,975
|
49,041
|
51,335
|
53,925
|
51,551
|
56,683
|
60,786
|
63,893
|
59,846
|
60,841
|
60,023
|
65,682
|
58,805
|
56,275
|
55,519
|
57,190
|
49,098
|
47,859
|
50,153
|
54,816
|
55,884
|
58,002
|
61,596
|
64,397
|
63,736
|
68,282
|
73,956
|
74,428
|
72,866
|
77,685
|
75,571
|
77,908
|
73,061
|
69,470
|
71,681
|
67,018
|
62,212
|
63,252
|
|
流動資産合計
|
-
|
78,804
|
77,133
|
82,823
|
77,108
|
71,804
|
74,295
|
80,331
|
79,207
|
78,361
|
87,558
|
93,181
|
94,532
|
88,269
|
92,448
|
93,710
|
96,470
|
92,963
|
86,819
|
91,347
|
88,422
|
83,741
|
83,585
|
88,325
|
90,725
|
90,505
|
94,133
|
105,503
|
106,612
|
110,914
|
116,169
|
128,878
|
124,523
|
128,138
|
139,926
|
140,266
|
141,762
|
136,720
|
133,915
|
141,173
|
130,240
|
121,685
|
124,573
|
|
有形固定資産
|
-
|
6,041
|
5,911
|
5,850
|
5,836
|
5,776
|
5,727
|
5,702
|
5,641
|
5,446
|
5,428
|
5,383
|
5,338
|
5,307
|
5,314
|
5,278
|
5,219
|
5,249
|
5,321
|
5,219
|
5,201
|
5,186
|
5,152
|
5,125
|
5,192
|
5,642
|
5,618
|
5,560
|
5,596
|
5,573
|
5,526
|
5,470
|
5,474
|
5,471
|
6,002
|
6,026
|
6,109
|
6,107
|
6,045
|
4,945
|
5,164
|
5,406
|
5,529
|
|
投資有価証券
|
-
|
14,107
|
13,614
|
15,078
|
14,565
|
14,399
|
15,515
|
17,063
|
17,930
|
18,748
|
20,683
|
21,939
|
20,703
|
19,593
|
19,957
|
17,228
|
18,178
|
17,877
|
17,728
|
19,086
|
18,185
|
19,810
|
20,660
|
21,766
|
21,936
|
21,689
|
21,875
|
20,933
|
20,429
|
19,973
|
19,259
|
19,221
|
20,675
|
22,750
|
22,706
|
23,315
|
26,412
|
26,368
|
24,583
|
25,826
|
25,794
|
27,795
|
31,672
|
|
固定資産合計
|
-
|
21,756
|
21,132
|
22,574
|
21,785
|
21,561
|
22,601
|
24,050
|
24,863
|
25,461
|
27,373
|
28,565
|
27,312
|
26,058
|
26,473
|
23,677
|
24,699
|
24,310
|
24,339
|
25,553
|
25,009
|
26,701
|
27,596
|
28,676
|
29,539
|
29,755
|
29,987
|
29,000
|
28,560
|
28,138
|
27,487
|
27,454
|
29,112
|
31,222
|
31,888
|
32,689
|
36,518
|
36,552
|
34,808
|
35,094
|
35,175
|
37,650
|
41,843
|
|
総資産
|
-
|
100,560
|
98,265
|
105,397
|
98,893
|
93,366
|
96,896
|
104,382
|
104,070
|
103,823
|
114,931
|
121,746
|
121,845
|
114,328
|
118,922
|
117,387
|
121,170
|
117,274
|
111,159
|
116,900
|
113,432
|
110,443
|
111,182
|
117,002
|
120,265
|
120,261
|
124,121
|
134,503
|
135,172
|
139,052
|
143,656
|
156,333
|
153,635
|
159,360
|
171,815
|
172,956
|
178,281
|
173,272
|
168,723
|
176,267
|
165,416
|
159,335
|
166,417
|
|
買掛金
|
-
|
35,549
|
32,839
|
38,880
|
32,119
|
28,878
|
31,306
|
37,307
|
33,882
|
33,235
|
40,323
|
45,402
|
43,625
|
39,345
|
41,332
|
42,593
|
42,548
|
40,062
|
32,960
|
37,038
|
33,183
|
29,737
|
28,003
|
32,866
|
33,925
|
33,566
|
35,410
|
45,302
|
42,043
|
43,367
|
47,705
|
57,206
|
49,833
|
48,657
|
59,366
|
55,393
|
56,015
|
52,938
|
49,043
|
56,108
|
44,563
|
39,930
|
41,523
|
|
短期借入金
|
-
|
1,751
|
1,682
|
1,671
|
1,660
|
1,759
|
1,669
|
1,643
|
1,610
|
1,590
|
1,668
|
1,654
|
1,644
|
1,633
|
1,617
|
1,607
|
1,949
|
1,740
|
1,568
|
1,758
|
1,548
|
2,038
|
2,078
|
2,056
|
2,064
|
2,048
|
2,056
|
2,610
|
4,944
|
7,062
|
4,003
|
6,709
|
6,792
|
14,438
|
12,318
|
15,825
|
7,784
|
6,703
|
6,022
|
5,615
|
3,267
|
3,458
|
2,705
|
|
一年内返済予定の長期借入金
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
42,727
|
39,968
|
45,403
|
39,664
|
35,006
|
37,613
|
42,830
|
40,366
|
38,814
|
47,354
|
52,058
|
52,035
|
46,111
|
48,764
|
48,967
|
50,873
|
47,369
|
40,201
|
44,294
|
41,013
|
36,193
|
35,370
|
39,900
|
41,221
|
40,663
|
43,587
|
54,357
|
54,850
|
57,311
|
60,058
|
71,822
|
65,829
|
70,169
|
80,228
|
79,955
|
73,753
|
68,372
|
64,674
|
70,929
|
57,733
|
51,185
|
53,319
|
|
長期借入金
|
-
|
77
|
105
|
97
|
84
|
75
|
67
|
61
|
56
|
54
|
1
|
48
|
45
|
42
|
89
|
86
|
83
|
80
|
77
|
74
|
71
|
68
|
55
|
40
|
60
|
60
|
110
|
106
|
103
|
99
|
96
|
93
|
89
|
83
|
28
|
22
|
6,816
|
6,810
|
6,804
|
6,946
|
7,250
|
7,250
|
7,550
|
|
固定負債合計
|
-
|
2,871
|
2,523
|
2,821
|
2,543
|
2,305
|
2,456
|
2,889
|
2,739
|
3,007
|
3,418
|
3,846
|
3,314
|
2,299
|
2,483
|
1,768
|
2,380
|
2,134
|
2,026
|
2,413
|
2,452
|
2,905
|
3,188
|
3,514
|
3,837
|
3,754
|
3,891
|
3,607
|
3,081
|
3,016
|
2,756
|
2,776
|
3,165
|
3,854
|
3,738
|
4,031
|
11,955
|
12,010
|
11,464
|
11,973
|
12,690
|
13,210
|
14,773
|
|
総負債
|
-
|
45,598
|
42,491
|
48,225
|
42,207
|
37,312
|
40,069
|
45,719
|
43,105
|
41,822
|
50,773
|
55,905
|
55,349
|
48,410
|
51,247
|
50,736
|
53,253
|
49,503
|
42,227
|
46,707
|
43,466
|
39,098
|
38,558
|
43,414
|
45,058
|
44,418
|
47,478
|
57,964
|
57,932
|
60,327
|
62,814
|
74,599
|
68,994
|
74,024
|
83,966
|
83,986
|
85,709
|
80,383
|
76,138
|
82,902
|
70,423
|
64,395
|
68,093
|
|
資本金及び資本剰余金
|
-
|
11,845
|
11,845
|
11,845
|
11,845
|
11,845
|
11,845
|
11,962
|
11,962
|
11,962
|
11,962
|
12,114
|
12,114
|
12,114
|
12,114
|
12,228
|
12,873
|
12,873
|
12,873
|
12,873
|
12,873
|
12,873
|
12,873
|
12,873
|
12,873
|
12,873
|
12,334
|
12,334
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
12,020
|
|
利益剰余金
|
-
|
36,617
|
38,149
|
39,033
|
39,759
|
39,853
|
40,943
|
41,752
|
42,965
|
43,520
|
44,588
|
45,402
|
46,722
|
47,202
|
48,544
|
49,189
|
50,417
|
50,562
|
52,053
|
52,400
|
53,595
|
53,969
|
54,658
|
54,930
|
56,018
|
56,518
|
57,675
|
58,243
|
58,965
|
60,276
|
62,348
|
62,833
|
65,057
|
66,056
|
68,318
|
69,065
|
71,066
|
71,213
|
72,685
|
74,104
|
75,741
|
75,314
|
77,281
|
|
株主資本
|
46,280
|
54,961
|
55,774
|
57,172
|
56,685
|
56,053
|
56,826
|
58,662
|
60,964
|
62,001
|
64,157
|
65,841
|
66,495
|
65,917
|
67,675
|
66,651
|
67,916
|
67,770
|
68,931
|
70,193
|
69,966
|
71,344
|
72,623
|
73,587
|
75,206
|
75,842
|
76,642
|
76,538
|
77,240
|
78,725
|
80,841
|
81,733
|
84,641
|
85,336
|
87,849
|
88,969
|
92,572
|
92,889
|
92,584
|
93,365
|
94,992
|
94,940
|
98,323
|