立花エレテック【8159】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 13,628 15,032 17,053 13,168 11,791 13,413 16,321 13,065 12,915 16,926 16,900 15,705 13,307 16,516 15,943 15,167 16,820 14,585 18,587 17,117 17,667 18,719 20,605 18,987 16,591 15,793 17,968 11,223 14,443 14,182 20,081 11,596 12,068 12,638 11,266 14,945 16,873 18,768 28,112 24,069 20,129 22,282
有価証券 - 150 301 301 402 201 100 100 - 100 202 201 200 200 202 1,001 200 100 - - - - - - 101 100 201 200 100 100 - - - - - - - 200 200 200 200 198 298
売掛金 - 52,878 49,320 52,941 51,163 46,975 49,041 51,335 53,925 51,551 56,683 60,786 63,893 59,846 60,841 60,023 65,682 58,805 56,275 55,519 57,190 49,098 47,859 50,153 54,816 55,884 58,002 61,596 64,397 63,736 68,282 73,956 74,428 72,866 77,685 75,571 77,908 73,061 69,470 71,681 67,018 62,212 63,252
流動資産合計 - 78,804 77,133 82,823 77,108 71,804 74,295 80,331 79,207 78,361 87,558 93,181 94,532 88,269 92,448 93,710 96,470 92,963 86,819 91,347 88,422 83,741 83,585 88,325 90,725 90,505 94,133 105,503 106,612 110,914 116,169 128,878 124,523 128,138 139,926 140,266 141,762 136,720 133,915 141,173 130,240 121,685 124,573
有形固定資産 - 6,041 5,911 5,850 5,836 5,776 5,727 5,702 5,641 5,446 5,428 5,383 5,338 5,307 5,314 5,278 5,219 5,249 5,321 5,219 5,201 5,186 5,152 5,125 5,192 5,642 5,618 5,560 5,596 5,573 5,526 5,470 5,474 5,471 6,002 6,026 6,109 6,107 6,045 4,945 5,164 5,406 5,529
投資有価証券 - 14,107 13,614 15,078 14,565 14,399 15,515 17,063 17,930 18,748 20,683 21,939 20,703 19,593 19,957 17,228 18,178 17,877 17,728 19,086 18,185 19,810 20,660 21,766 21,936 21,689 21,875 20,933 20,429 19,973 19,259 19,221 20,675 22,750 22,706 23,315 26,412 26,368 24,583 25,826 25,794 27,795 31,672
固定資産合計 - 21,756 21,132 22,574 21,785 21,561 22,601 24,050 24,863 25,461 27,373 28,565 27,312 26,058 26,473 23,677 24,699 24,310 24,339 25,553 25,009 26,701 27,596 28,676 29,539 29,755 29,987 29,000 28,560 28,138 27,487 27,454 29,112 31,222 31,888 32,689 36,518 36,552 34,808 35,094 35,175 37,650 41,843
総資産 - 100,560 98,265 105,397 98,893 93,366 96,896 104,382 104,070 103,823 114,931 121,746 121,845 114,328 118,922 117,387 121,170 117,274 111,159 116,900 113,432 110,443 111,182 117,002 120,265 120,261 124,121 134,503 135,172 139,052 143,656 156,333 153,635 159,360 171,815 172,956 178,281 173,272 168,723 176,267 165,416 159,335 166,417
買掛金 - 35,549 32,839 38,880 32,119 28,878 31,306 37,307 33,882 33,235 40,323 45,402 43,625 39,345 41,332 42,593 42,548 40,062 32,960 37,038 33,183 29,737 28,003 32,866 33,925 33,566 35,410 45,302 42,043 43,367 47,705 57,206 49,833 48,657 59,366 55,393 56,015 52,938 49,043 56,108 44,563 39,930 41,523
短期借入金 - 1,751 1,682 1,671 1,660 1,759 1,669 1,643 1,610 1,590 1,668 1,654 1,644 1,633 1,617 1,607 1,949 1,740 1,568 1,758 1,548 2,038 2,078 2,056 2,064 2,048 2,056 2,610 4,944 7,062 4,003 6,709 6,792 14,438 12,318 15,825 7,784 6,703 6,022 5,615 3,267 3,458 2,705
一年内返済予定の長期借入金 - 50 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 42,727 39,968 45,403 39,664 35,006 37,613 42,830 40,366 38,814 47,354 52,058 52,035 46,111 48,764 48,967 50,873 47,369 40,201 44,294 41,013 36,193 35,370 39,900 41,221 40,663 43,587 54,357 54,850 57,311 60,058 71,822 65,829 70,169 80,228 79,955 73,753 68,372 64,674 70,929 57,733 51,185 53,319
長期借入金 - 77 105 97 84 75 67 61 56 54 1 48 45 42 89 86 83 80 77 74 71 68 55 40 60 60 110 106 103 99 96 93 89 83 28 22 6,816 6,810 6,804 6,946 7,250 7,250 7,550
固定負債合計 - 2,871 2,523 2,821 2,543 2,305 2,456 2,889 2,739 3,007 3,418 3,846 3,314 2,299 2,483 1,768 2,380 2,134 2,026 2,413 2,452 2,905 3,188 3,514 3,837 3,754 3,891 3,607 3,081 3,016 2,756 2,776 3,165 3,854 3,738 4,031 11,955 12,010 11,464 11,973 12,690 13,210 14,773
総負債 - 45,598 42,491 48,225 42,207 37,312 40,069 45,719 43,105 41,822 50,773 55,905 55,349 48,410 51,247 50,736 53,253 49,503 42,227 46,707 43,466 39,098 38,558 43,414 45,058 44,418 47,478 57,964 57,932 60,327 62,814 74,599 68,994 74,024 83,966 83,986 85,709 80,383 76,138 82,902 70,423 64,395 68,093
資本金及び資本剰余金 - 11,845 11,845 11,845 11,845 11,845 11,845 11,962 11,962 11,962 11,962 12,114 12,114 12,114 12,114 12,228 12,873 12,873 12,873 12,873 12,873 12,873 12,873 12,873 12,873 12,873 12,334 12,334 12,020 12,020 12,020 12,020 12,020 12,020 12,020 12,020 12,020 12,020 12,020 12,020 12,020 12,020 12,020
利益剰余金 - 36,617 38,149 39,033 39,759 39,853 40,943 41,752 42,965 43,520 44,588 45,402 46,722 47,202 48,544 49,189 50,417 50,562 52,053 52,400 53,595 53,969 54,658 54,930 56,018 56,518 57,675 58,243 58,965 60,276 62,348 62,833 65,057 66,056 68,318 69,065 71,066 71,213 72,685 74,104 75,741 75,314 77,281
株主資本 46,280 54,961 55,774 57,172 56,685 56,053 56,826 58,662 60,964 62,001 64,157 65,841 66,495 65,917 67,675 66,651 67,916 67,770 68,931 70,193 69,966 71,344 72,623 73,587 75,206 75,842 76,642 76,538 77,240 78,725 80,841 81,733 84,641 85,336 87,849 88,969 92,572 92,889 92,584 93,365 94,992 94,940 98,323