|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,524
|
6,369
|
7,712
|
6,883
|
7,275
|
7,616
|
8,113
|
7,757
|
7,960
|
8,558
|
6,854
|
7,660
|
9,439
|
9,316
|
9,244
|
9,281
|
9,409
|
10,061
|
10,630
|
10,323
|
10,326
|
11,237
|
11,360
|
10,833
|
8,110
|
8,646
|
9,213
|
7,482
|
6,949
|
6,732
|
8,195
|
8,405
|
7,129
|
9,466
|
9,464
|
9,699
|
8,760
|
8,257
|
9,241
|
7,231
|
6,530
|
8,177
|
|
売掛金
|
-
|
34,349
|
32,232
|
35,313
|
30,952
|
29,900
|
30,495
|
34,016
|
30,645
|
30,703
|
34,202
|
36,708
|
36,740
|
35,701
|
37,329
|
39,818
|
38,011
|
36,190
|
33,402
|
37,610
|
33,497
|
31,370
|
29,995
|
34,930
|
32,715
|
32,855
|
33,379
|
38,293
|
35,903
|
36,852
|
39,126
|
45,332
|
41,996
|
41,624
|
45,576
|
48,141
|
46,381
|
44,983
|
42,194
|
47,980
|
41,608
|
41,227
|
41,677
|
|
商品及び製品
|
-
|
2,018
|
2,081
|
2,676
|
2,047
|
1,995
|
2,502
|
2,621
|
2,423
|
2,529
|
3,698
|
3,434
|
2,751
|
2,665
|
2,454
|
1,117
|
1,131
|
1,062
|
1,098
|
1,019
|
1,204
|
1,251
|
1,224
|
1,180
|
1,168
|
1,136
|
1,104
|
1,173
|
1,266
|
1,384
|
1,798
|
1,586
|
1,512
|
1,563
|
1,489
|
1,278
|
1,303
|
1,311
|
1,376
|
1,425
|
1,442
|
1,364
|
1,499
|
|
流動資産合計
|
-
|
42,352
|
41,075
|
46,246
|
40,887
|
39,697
|
41,087
|
45,069
|
41,235
|
41,540
|
46,864
|
47,359
|
47,527
|
48,231
|
49,483
|
50,401
|
48,904
|
47,222
|
45,321
|
50,276
|
46,041
|
43,986
|
43,512
|
48,483
|
45,554
|
43,015
|
43,506
|
49,349
|
45,213
|
45,699
|
48,124
|
55,735
|
52,573
|
50,986
|
57,102
|
59,129
|
57,550
|
55,444
|
52,214
|
59,446
|
51,247
|
49,995
|
52,168
|
|
有形固定資産
|
-
|
1,609
|
1,619
|
1,723
|
1,705
|
1,731
|
1,759
|
1,761
|
1,762
|
1,743
|
1,723
|
1,701
|
1,684
|
1,676
|
1,685
|
1,680
|
1,663
|
1,668
|
1,664
|
1,654
|
1,644
|
1,634
|
1,739
|
1,807
|
1,759
|
2,152
|
2,185
|
2,197
|
2,191
|
2,771
|
2,774
|
2,842
|
3,235
|
4,285
|
4,292
|
4,248
|
5,363
|
5,493
|
6,542
|
6,964
|
7,135
|
7,014
|
6,982
|
|
投資有価証券
|
-
|
9,658
|
9,206
|
10,038
|
8,897
|
8,228
|
8,878
|
10,448
|
11,003
|
11,848
|
12,395
|
13,409
|
12,502
|
12,491
|
13,328
|
10,637
|
11,338
|
10,867
|
10,618
|
11,943
|
9,752
|
10,648
|
11,002
|
12,116
|
13,186
|
12,446
|
13,760
|
12,668
|
12,471
|
12,056
|
11,968
|
11,982
|
12,604
|
13,777
|
14,203
|
14,556
|
15,776
|
15,469
|
14,181
|
14,371
|
13,794
|
14,154
|
15,597
|
|
固定資産合計
|
-
|
12,121
|
11,646
|
12,568
|
11,370
|
10,775
|
11,450
|
13,010
|
13,555
|
14,373
|
14,922
|
15,897
|
15,025
|
15,031
|
15,942
|
13,191
|
14,097
|
13,643
|
13,363
|
14,664
|
12,425
|
13,282
|
13,716
|
14,867
|
15,882
|
15,642
|
16,940
|
15,823
|
15,641
|
15,781
|
15,682
|
15,728
|
16,719
|
18,907
|
19,312
|
19,600
|
21,947
|
21,777
|
21,658
|
22,251
|
21,952
|
22,226
|
23,706
|
|
総資産
|
-
|
54,473
|
52,721
|
58,815
|
52,258
|
50,472
|
52,537
|
58,080
|
54,790
|
55,913
|
61,787
|
63,257
|
62,552
|
63,263
|
65,426
|
63,592
|
63,001
|
60,865
|
58,684
|
64,941
|
58,467
|
57,269
|
57,228
|
63,351
|
61,436
|
58,658
|
60,447
|
65,173
|
60,854
|
61,480
|
63,807
|
71,463
|
69,292
|
69,894
|
76,415
|
78,730
|
79,497
|
77,221
|
73,872
|
81,697
|
73,200
|
72,221
|
75,874
|
|
買掛金
|
-
|
24,731
|
23,228
|
28,561
|
22,882
|
22,092
|
23,369
|
27,339
|
22,838
|
23,509
|
28,497
|
28,904
|
27,881
|
28,159
|
29,297
|
31,399
|
29,508
|
27,974
|
25,595
|
30,462
|
25,921
|
23,975
|
23,345
|
28,557
|
25,435
|
25,223
|
26,060
|
31,434
|
27,627
|
28,318
|
30,177
|
36,538
|
32,085
|
32,026
|
37,655
|
38,899
|
37,084
|
35,924
|
32,938
|
40,282
|
33,351
|
32,822
|
33,215
|
|
短期借入金
|
-
|
5,229
|
5,323
|
5,344
|
5,308
|
5,138
|
5,091
|
5,090
|
5,073
|
5,047
|
5,040
|
5,040
|
5,041
|
5,047
|
5,040
|
5,040
|
5,071
|
5,040
|
5,075
|
5,074
|
5,040
|
5,059
|
5,062
|
5,046
|
5,040
|
3,168
|
3,191
|
3,201
|
2,766
|
3,202
|
3,180
|
4,200
|
4,757
|
5,157
|
5,155
|
5,673
|
6,170
|
4,678
|
5,168
|
5,169
|
3,165
|
3,163
|
3,661
|
|
流動負債合計
|
-
|
31,223
|
29,552
|
34,786
|
29,204
|
28,035
|
29,336
|
33,194
|
29,148
|
29,389
|
34,536
|
34,833
|
34,857
|
35,585
|
36,706
|
37,267
|
35,827
|
34,047
|
31,976
|
36,769
|
32,388
|
30,170
|
29,860
|
34,943
|
31,805
|
29,601
|
30,498
|
35,740
|
31,877
|
32,810
|
34,821
|
42,157
|
38,961
|
38,446
|
44,414
|
45,965
|
45,316
|
42,589
|
40,173
|
47,693
|
39,390
|
38,186
|
39,512
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
135
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,716
|
2,602
|
2,871
|
2,580
|
2,415
|
2,598
|
3,058
|
3,209
|
3,468
|
3,615
|
3,932
|
3,616
|
3,522
|
3,739
|
3,005
|
3,202
|
3,111
|
2,969
|
3,409
|
2,688
|
3,031
|
3,057
|
3,359
|
3,634
|
3,648
|
4,023
|
3,901
|
3,747
|
3,661
|
3,575
|
3,642
|
3,893
|
4,291
|
4,352
|
4,530
|
4,723
|
4,750
|
4,276
|
4,375
|
4,274
|
4,464
|
4,870
|
|
総負債
|
-
|
33,939
|
32,154
|
37,657
|
31,784
|
30,450
|
31,935
|
36,252
|
32,357
|
32,857
|
38,151
|
38,766
|
38,474
|
39,108
|
40,446
|
40,272
|
39,029
|
37,159
|
34,946
|
40,178
|
35,077
|
33,201
|
32,917
|
38,302
|
35,439
|
33,250
|
34,521
|
39,642
|
35,625
|
36,472
|
38,397
|
45,799
|
42,855
|
42,737
|
48,767
|
50,496
|
50,039
|
47,340
|
44,449
|
52,069
|
43,664
|
42,651
|
44,383
|
|
資本金及び資本剰余金
|
-
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,892
|
6,902
|
6,902
|
6,902
|
6,902
|
6,910
|
6,910
|
6,910
|
6,910
|
6,913
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
6,878
|
|
利益剰余金
|
-
|
10,227
|
10,571
|
10,646
|
10,709
|
10,741
|
10,914
|
11,026
|
11,211
|
11,265
|
11,458
|
11,600
|
11,838
|
11,943
|
12,191
|
12,415
|
12,607
|
12,668
|
12,872
|
12,976
|
13,098
|
13,187
|
13,248
|
13,270
|
13,562
|
13,665
|
13,903
|
13,636
|
13,892
|
13,209
|
13,609
|
13,842
|
13,999
|
13,889
|
14,246
|
14,567
|
14,885
|
15,367
|
15,723
|
15,854
|
16,203
|
16,038
|
16,880
|
|
株主資本
|
18,276
|
20,533
|
20,566
|
21,157
|
20,473
|
20,021
|
20,602
|
21,827
|
22,433
|
23,056
|
23,636
|
24,490
|
24,078
|
24,154
|
24,980
|
23,320
|
23,971
|
23,706
|
23,738
|
24,762
|
23,389
|
24,068
|
24,311
|
25,048
|
25,997
|
25,407
|
25,925
|
25,531
|
25,229
|
25,008
|
25,409
|
25,663
|
26,437
|
27,156
|
27,647
|
28,233
|
29,457
|
29,881
|
29,423
|
29,628
|
29,535
|
29,570
|
31,491
|