都築電気【8157】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,037 14,136 13,378 15,110 15,655 16,349 16,826 17,610 17,272 15,103 12,506 16,016 16,141 13,936 11,759 15,457 19,268 14,966 14,217 18,473 19,544 16,289 14,589 15,944 21,120 18,671 16,008 19,162 22,441 21,070 18,241 20,877 21,989 25,609 23,703 38,696 38,703 36,328 35,147 38,713 41,295 38,680
売掛金 - 28,834 23,920 20,058 29,023 19,409 23,193 19,014 28,030 20,298 25,171 22,808 27,742 17,409 20,176 16,376 29,567 14,780 23,947 19,434 26,537 17,021 20,582 18,605 27,948 18,013 21,076 20,952 - 17,314 22,554 19,918 - 21,052 24,348 22,992 - 12,547 15,648 15,591 - 12,127 17,561
商品及び製品 - 3,484 - - 2,577 - - - 2,149 - - - 2,588 - - - 2,872 - - - 2,398 - - - 2,840 - - - 4,154 - - - - - - - - - - - - - -
流動資産合計 - 54,330 49,308 46,680 53,857 46,488 49,002 47,200 55,103 47,919 50,282 48,517 57,617 47,711 52,396 50,204 59,171 51,023 55,712 51,680 58,239 52,306 51,710 51,898 56,740 52,999 54,502 54,643 61,195 55,210 59,406 61,847 67,196 63,866 71,322 67,150 65,929 58,526 59,781 60,389 65,063 60,366 65,593
有形固定資産 - 4,086 4,253 4,231 4,183 4,375 5,007 5,180 5,384 5,729 6,270 7,070 7,551 6,347 7,194 7,095 7,310 7,024 7,229 7,071 6,882 7,169 6,937 7,134 6,264 5,965 5,919 5,682 5,428 5,242 4,926 5,299 4,504 4,296 2,439 2,384 2,187 2,064 2,101 2,034 1,974 1,898 1,910
投資有価証券 - 4,947 4,610 5,006 4,299 4,065 4,301 4,993 4,901 5,280 5,377 5,670 5,279 5,189 5,256 4,490 4,643 4,405 4,211 4,548 3,770 4,076 4,190 4,364 4,766 4,874 4,697 4,447 4,096 3,964 3,775 4,103 3,471 3,985 3,800 3,909 4,092 4,294 4,064 4,621 4,538 4,730 3,972
固定資産合計 - 15,319 15,039 15,246 14,927 14,888 15,587 16,022 15,965 16,652 17,136 18,006 18,552 19,436 20,456 19,717 19,772 19,668 19,573 19,702 19,208 19,824 19,808 19,927 19,460 19,775 19,334 18,766 18,030 18,032 17,322 17,959 16,011 16,539 14,275 14,215 15,137 15,439 15,285 15,636 14,999 15,183 14,100
総資産 - 69,649 64,348 61,927 68,785 61,377 64,589 63,223 71,068 64,572 67,418 66,524 76,169 67,148 72,852 69,921 78,944 70,692 75,285 71,382 77,448 72,131 71,518 71,825 76,200 72,774 73,837 73,409 79,226 73,243 76,729 79,806 83,207 80,405 85,597 81,365 81,066 73,965 75,067 76,026 80,063 75,549 79,693
買掛金 - 18,084 12,862 11,812 17,080 10,895 13,095 11,793 17,683 11,335 14,683 14,784 20,744 12,557 18,693 14,659 18,609 13,141 18,825 15,186 17,863 14,255 14,464 15,133 15,875 10,130 12,432 11,917 15,307 10,886 14,538 17,298 17,144 12,605 16,788 12,766 11,637 6,951 9,631 10,819 11,560 6,794 11,863
短期借入金 - 8,217 7,909 7,634 7,415 7,237 6,274 5,802 5,794 5,743 5,782 6,149 6,866 5,778 6,374 8,211 8,042 5,920 5,326 4,977 4,802 4,845 4,837 4,937 4,894 5,198 5,146 5,529 5,137 5,060 5,063 5,159 4,853 4,790 4,747 4,747 4,747 4,747 4,747 4,607 4,607 4,607 4,011
一年内返済予定の長期借入金 - 87 6,049 6,049 6,629 6,624 487 487 87 87 960 960 960 974 3,218 4,113 4,108 4,069 953 20 20 20 27 161 161 161 3,061 4,261 4,291 4,286 1,341 141 141 7 7 7 7 7 2,907 4,106 4,103 4,101 1,200
流動負債合計 - 34,537 34,921 32,790 39,203 32,843 27,520 25,151 31,663 25,907 28,801 28,553 36,768 28,836 36,068 34,444 41,138 34,259 34,726 28,986 33,449 29,752 28,022 28,380 30,037 26,730 29,945 30,822 34,886 29,751 29,835 31,388 33,060 30,505 33,171 28,318 28,462 22,502 25,867 27,910 29,209 25,562 25,628
長期借入金 - 6,832 1,700 1,661 1,076 1,042 8,373 9,234 7,951 7,912 7,034 4,113 4,108 4,069 933 - - - 2,980 4,175 4,170 4,165 4,192 4,451 4,443 4,370 1,463 190 152 83 2,981 4,114 4,111 4,109 4,108 4,106 4,104 4,102 1,200 - - - 2,900
固定負債合計 - 13,871 8,435 8,537 8,492 8,447 15,917 16,776 15,345 15,183 14,370 11,575 11,820 11,817 9,247 8,722 9,089 8,970 11,775 13,091 14,245 13,862 13,776 13,701 14,991 15,460 12,350 10,999 11,139 10,933 13,362 14,679 14,760 14,353 14,128 14,001 11,739 11,454 8,177 6,797 6,224 6,009 8,728
総負債 - 48,409 43,357 41,328 47,696 41,290 43,437 41,927 47,009 41,091 43,172 40,129 48,588 40,653 45,315 43,166 50,228 43,229 46,502 42,077 47,695 43,615 41,798 42,082 45,029 42,191 42,296 41,822 46,026 40,684 43,198 46,068 47,820 44,858 47,300 42,319 40,202 33,957 34,045 34,707 35,433 31,572 34,357
資本金及び資本剰余金 - 13,576 13,576 13,576 13,572 13,572 13,572 13,572 13,086 13,086 13,086 12,912 12,912 12,912 12,912 12,912 12,912 12,912 12,912 12,393 12,393 12,393 12,594 12,805 12,393 12,393 12,393 12,393 12,393 12,393 12,393 12,393 12,393 12,393 12,393 12,568 12,568 12,568 12,568 12,568 12,393 12,393 12,393
利益剰余金 - 15,414 15,376 14,719 15,989 15,212 16,087 15,648 17,084 16,240 16,908 16,734 18,288 17,288 18,260 18,062 19,973 18,870 20,104 18,986 21,021 19,530 20,352 20,129 21,150 20,405 21,143 21,163 23,018 22,405 23,253 23,060 25,607 25,385 27,842 28,415 29,705 28,730 29,765 29,621 31,901 31,160 32,705
株主資本 18,984 21,240 20,990 20,598 21,088 20,086 21,151 21,295 24,059 23,481 24,246 26,394 27,580 26,494 27,537 26,754 28,716 27,462 28,783 29,305 29,752 28,515 29,719 29,743 31,171 30,582 31,540 31,587 33,199 32,558 33,531 33,738 35,387 35,547 38,297 39,046 40,864 40,007 41,022 41,318 44,629 43,977 45,336