|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,037
|
14,136
|
13,378
|
15,110
|
15,655
|
16,349
|
16,826
|
17,610
|
17,272
|
15,103
|
12,506
|
16,016
|
16,141
|
13,936
|
11,759
|
15,457
|
19,268
|
14,966
|
14,217
|
18,473
|
19,544
|
16,289
|
14,589
|
15,944
|
21,120
|
18,671
|
16,008
|
19,162
|
22,441
|
21,070
|
18,241
|
20,877
|
21,989
|
25,609
|
23,703
|
38,696
|
38,703
|
36,328
|
35,147
|
38,713
|
41,295
|
38,680
|
|
売掛金
|
-
|
28,834
|
23,920
|
20,058
|
29,023
|
19,409
|
23,193
|
19,014
|
28,030
|
20,298
|
25,171
|
22,808
|
27,742
|
17,409
|
20,176
|
16,376
|
29,567
|
14,780
|
23,947
|
19,434
|
26,537
|
17,021
|
20,582
|
18,605
|
27,948
|
18,013
|
21,076
|
20,952
|
-
|
17,314
|
22,554
|
19,918
|
-
|
21,052
|
24,348
|
22,992
|
-
|
12,547
|
15,648
|
15,591
|
-
|
12,127
|
17,561
|
|
商品及び製品
|
-
|
3,484
|
-
|
-
|
2,577
|
-
|
-
|
-
|
2,149
|
-
|
-
|
-
|
2,588
|
-
|
-
|
-
|
2,872
|
-
|
-
|
-
|
2,398
|
-
|
-
|
-
|
2,840
|
-
|
-
|
-
|
4,154
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
54,330
|
49,308
|
46,680
|
53,857
|
46,488
|
49,002
|
47,200
|
55,103
|
47,919
|
50,282
|
48,517
|
57,617
|
47,711
|
52,396
|
50,204
|
59,171
|
51,023
|
55,712
|
51,680
|
58,239
|
52,306
|
51,710
|
51,898
|
56,740
|
52,999
|
54,502
|
54,643
|
61,195
|
55,210
|
59,406
|
61,847
|
67,196
|
63,866
|
71,322
|
67,150
|
65,929
|
58,526
|
59,781
|
60,389
|
65,063
|
60,366
|
65,593
|
|
有形固定資産
|
-
|
4,086
|
4,253
|
4,231
|
4,183
|
4,375
|
5,007
|
5,180
|
5,384
|
5,729
|
6,270
|
7,070
|
7,551
|
6,347
|
7,194
|
7,095
|
7,310
|
7,024
|
7,229
|
7,071
|
6,882
|
7,169
|
6,937
|
7,134
|
6,264
|
5,965
|
5,919
|
5,682
|
5,428
|
5,242
|
4,926
|
5,299
|
4,504
|
4,296
|
2,439
|
2,384
|
2,187
|
2,064
|
2,101
|
2,034
|
1,974
|
1,898
|
1,910
|
|
投資有価証券
|
-
|
4,947
|
4,610
|
5,006
|
4,299
|
4,065
|
4,301
|
4,993
|
4,901
|
5,280
|
5,377
|
5,670
|
5,279
|
5,189
|
5,256
|
4,490
|
4,643
|
4,405
|
4,211
|
4,548
|
3,770
|
4,076
|
4,190
|
4,364
|
4,766
|
4,874
|
4,697
|
4,447
|
4,096
|
3,964
|
3,775
|
4,103
|
3,471
|
3,985
|
3,800
|
3,909
|
4,092
|
4,294
|
4,064
|
4,621
|
4,538
|
4,730
|
3,972
|
|
固定資産合計
|
-
|
15,319
|
15,039
|
15,246
|
14,927
|
14,888
|
15,587
|
16,022
|
15,965
|
16,652
|
17,136
|
18,006
|
18,552
|
19,436
|
20,456
|
19,717
|
19,772
|
19,668
|
19,573
|
19,702
|
19,208
|
19,824
|
19,808
|
19,927
|
19,460
|
19,775
|
19,334
|
18,766
|
18,030
|
18,032
|
17,322
|
17,959
|
16,011
|
16,539
|
14,275
|
14,215
|
15,137
|
15,439
|
15,285
|
15,636
|
14,999
|
15,183
|
14,100
|
|
総資産
|
-
|
69,649
|
64,348
|
61,927
|
68,785
|
61,377
|
64,589
|
63,223
|
71,068
|
64,572
|
67,418
|
66,524
|
76,169
|
67,148
|
72,852
|
69,921
|
78,944
|
70,692
|
75,285
|
71,382
|
77,448
|
72,131
|
71,518
|
71,825
|
76,200
|
72,774
|
73,837
|
73,409
|
79,226
|
73,243
|
76,729
|
79,806
|
83,207
|
80,405
|
85,597
|
81,365
|
81,066
|
73,965
|
75,067
|
76,026
|
80,063
|
75,549
|
79,693
|
|
買掛金
|
-
|
18,084
|
12,862
|
11,812
|
17,080
|
10,895
|
13,095
|
11,793
|
17,683
|
11,335
|
14,683
|
14,784
|
20,744
|
12,557
|
18,693
|
14,659
|
18,609
|
13,141
|
18,825
|
15,186
|
17,863
|
14,255
|
14,464
|
15,133
|
15,875
|
10,130
|
12,432
|
11,917
|
15,307
|
10,886
|
14,538
|
17,298
|
17,144
|
12,605
|
16,788
|
12,766
|
11,637
|
6,951
|
9,631
|
10,819
|
11,560
|
6,794
|
11,863
|
|
短期借入金
|
-
|
8,217
|
7,909
|
7,634
|
7,415
|
7,237
|
6,274
|
5,802
|
5,794
|
5,743
|
5,782
|
6,149
|
6,866
|
5,778
|
6,374
|
8,211
|
8,042
|
5,920
|
5,326
|
4,977
|
4,802
|
4,845
|
4,837
|
4,937
|
4,894
|
5,198
|
5,146
|
5,529
|
5,137
|
5,060
|
5,063
|
5,159
|
4,853
|
4,790
|
4,747
|
4,747
|
4,747
|
4,747
|
4,747
|
4,607
|
4,607
|
4,607
|
4,011
|
|
一年内返済予定の長期借入金
|
-
|
87
|
6,049
|
6,049
|
6,629
|
6,624
|
487
|
487
|
87
|
87
|
960
|
960
|
960
|
974
|
3,218
|
4,113
|
4,108
|
4,069
|
953
|
20
|
20
|
20
|
27
|
161
|
161
|
161
|
3,061
|
4,261
|
4,291
|
4,286
|
1,341
|
141
|
141
|
7
|
7
|
7
|
7
|
7
|
2,907
|
4,106
|
4,103
|
4,101
|
1,200
|
|
流動負債合計
|
-
|
34,537
|
34,921
|
32,790
|
39,203
|
32,843
|
27,520
|
25,151
|
31,663
|
25,907
|
28,801
|
28,553
|
36,768
|
28,836
|
36,068
|
34,444
|
41,138
|
34,259
|
34,726
|
28,986
|
33,449
|
29,752
|
28,022
|
28,380
|
30,037
|
26,730
|
29,945
|
30,822
|
34,886
|
29,751
|
29,835
|
31,388
|
33,060
|
30,505
|
33,171
|
28,318
|
28,462
|
22,502
|
25,867
|
27,910
|
29,209
|
25,562
|
25,628
|
|
長期借入金
|
-
|
6,832
|
1,700
|
1,661
|
1,076
|
1,042
|
8,373
|
9,234
|
7,951
|
7,912
|
7,034
|
4,113
|
4,108
|
4,069
|
933
|
-
|
-
|
-
|
2,980
|
4,175
|
4,170
|
4,165
|
4,192
|
4,451
|
4,443
|
4,370
|
1,463
|
190
|
152
|
83
|
2,981
|
4,114
|
4,111
|
4,109
|
4,108
|
4,106
|
4,104
|
4,102
|
1,200
|
-
|
-
|
-
|
2,900
|
|
固定負債合計
|
-
|
13,871
|
8,435
|
8,537
|
8,492
|
8,447
|
15,917
|
16,776
|
15,345
|
15,183
|
14,370
|
11,575
|
11,820
|
11,817
|
9,247
|
8,722
|
9,089
|
8,970
|
11,775
|
13,091
|
14,245
|
13,862
|
13,776
|
13,701
|
14,991
|
15,460
|
12,350
|
10,999
|
11,139
|
10,933
|
13,362
|
14,679
|
14,760
|
14,353
|
14,128
|
14,001
|
11,739
|
11,454
|
8,177
|
6,797
|
6,224
|
6,009
|
8,728
|
|
総負債
|
-
|
48,409
|
43,357
|
41,328
|
47,696
|
41,290
|
43,437
|
41,927
|
47,009
|
41,091
|
43,172
|
40,129
|
48,588
|
40,653
|
45,315
|
43,166
|
50,228
|
43,229
|
46,502
|
42,077
|
47,695
|
43,615
|
41,798
|
42,082
|
45,029
|
42,191
|
42,296
|
41,822
|
46,026
|
40,684
|
43,198
|
46,068
|
47,820
|
44,858
|
47,300
|
42,319
|
40,202
|
33,957
|
34,045
|
34,707
|
35,433
|
31,572
|
34,357
|
|
資本金及び資本剰余金
|
-
|
13,576
|
13,576
|
13,576
|
13,572
|
13,572
|
13,572
|
13,572
|
13,086
|
13,086
|
13,086
|
12,912
|
12,912
|
12,912
|
12,912
|
12,912
|
12,912
|
12,912
|
12,912
|
12,393
|
12,393
|
12,393
|
12,594
|
12,805
|
12,393
|
12,393
|
12,393
|
12,393
|
12,393
|
12,393
|
12,393
|
12,393
|
12,393
|
12,393
|
12,393
|
12,568
|
12,568
|
12,568
|
12,568
|
12,568
|
12,393
|
12,393
|
12,393
|
|
利益剰余金
|
-
|
15,414
|
15,376
|
14,719
|
15,989
|
15,212
|
16,087
|
15,648
|
17,084
|
16,240
|
16,908
|
16,734
|
18,288
|
17,288
|
18,260
|
18,062
|
19,973
|
18,870
|
20,104
|
18,986
|
21,021
|
19,530
|
20,352
|
20,129
|
21,150
|
20,405
|
21,143
|
21,163
|
23,018
|
22,405
|
23,253
|
23,060
|
25,607
|
25,385
|
27,842
|
28,415
|
29,705
|
28,730
|
29,765
|
29,621
|
31,901
|
31,160
|
32,705
|
|
株主資本
|
18,984
|
21,240
|
20,990
|
20,598
|
21,088
|
20,086
|
21,151
|
21,295
|
24,059
|
23,481
|
24,246
|
26,394
|
27,580
|
26,494
|
27,537
|
26,754
|
28,716
|
27,462
|
28,783
|
29,305
|
29,752
|
28,515
|
29,719
|
29,743
|
31,171
|
30,582
|
31,540
|
31,587
|
33,199
|
32,558
|
33,531
|
33,738
|
35,387
|
35,547
|
38,297
|
39,046
|
40,864
|
40,007
|
41,022
|
41,318
|
44,629
|
43,977
|
45,336
|