|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,130
|
20,475
|
22,791
|
22,516
|
22,412
|
26,055
|
25,143
|
26,423
|
27,803
|
30,393
|
30,945
|
30,803
|
30,765
|
30,412
|
24,669
|
35,003
|
32,668
|
42,931
|
42,084
|
43,384
|
36,404
|
35,554
|
46,334
|
45,636
|
40,239
|
40,191
|
40,914
|
41,051
|
42,317
|
48,484
|
50,994
|
52,600
|
59,358
|
62,487
|
63,506
|
66,596
|
71,972
|
74,817
|
72,493
|
80,188
|
75,312
|
73,217
|
|
有価証券
|
-
|
127
|
121
|
146
|
166
|
181
|
165
|
178
|
188
|
189
|
175
|
203
|
295
|
236
|
231
|
225
|
261
|
229
|
229
|
247
|
254
|
268
|
326
|
286
|
302
|
290
|
323
|
264
|
264
|
265
|
256
|
212
|
195
|
180
|
214
|
193
|
171
|
161
|
158
|
163
|
150
|
151
|
160
|
|
売掛金
|
-
|
58,167
|
55,036
|
55,183
|
54,795
|
46,419
|
47,835
|
52,530
|
46,774
|
42,362
|
45,860
|
43,254
|
45,809
|
42,726
|
44,361
|
43,448
|
96,145
|
87,991
|
93,600
|
87,401
|
85,495
|
76,663
|
87,654
|
88,234
|
103,773
|
86,969
|
91,135
|
100,302
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
17,276
|
16,083
|
17,852
|
14,898
|
15,409
|
14,767
|
16,391
|
14,675
|
15,511
|
14,253
|
15,990
|
15,060
|
16,870
|
16,038
|
18,416
|
33,734
|
37,178
|
28,230
|
26,374
|
25,276
|
39,976
|
30,646
|
30,787
|
29,727
|
39,323
|
38,175
|
46,167
|
46,230
|
53,086
|
52,814
|
60,535
|
41,375
|
53,030
|
45,974
|
48,897
|
37,999
|
43,509
|
38,771
|
46,688
|
35,906
|
44,504
|
49,298
|
|
流動資産合計
|
-
|
104,424
|
101,671
|
107,294
|
101,961
|
93,543
|
98,439
|
105,319
|
103,684
|
100,803
|
104,238
|
104,571
|
105,097
|
104,981
|
104,264
|
125,467
|
182,396
|
176,649
|
182,133
|
174,856
|
174,331
|
178,165
|
172,376
|
187,290
|
200,179
|
191,834
|
196,245
|
223,575
|
233,984
|
248,727
|
251,765
|
260,278
|
245,572
|
254,874
|
252,337
|
249,844
|
244,629
|
251,707
|
241,924
|
260,801
|
257,164
|
249,236
|
269,939
|
|
有形固定資産
|
-
|
12,725
|
12,256
|
12,177
|
12,058
|
11,859
|
11,584
|
11,751
|
11,745
|
11,871
|
11,999
|
12,045
|
12,210
|
12,250
|
12,456
|
13,187
|
15,011
|
16,599
|
17,020
|
18,496
|
17,974
|
18,494
|
18,915
|
19,263
|
18,225
|
18,229
|
17,927
|
18,199
|
19,393
|
20,148
|
20,532
|
20,279
|
20,158
|
21,231
|
21,951
|
23,331
|
25,135
|
27,238
|
27,807
|
27,476
|
28,445
|
28,552
|
30,087
|
|
投資有価証券
|
-
|
6,351
|
6,259
|
6,790
|
6,519
|
6,213
|
6,318
|
6,764
|
6,761
|
7,845
|
7,563
|
8,789
|
8,688
|
9,537
|
10,295
|
9,447
|
10,085
|
9,802
|
9,452
|
10,711
|
8,502
|
9,494
|
10,564
|
10,282
|
10,771
|
11,007
|
11,151
|
11,407
|
10,313
|
10,384
|
10,761
|
11,117
|
12,144
|
9,734
|
9,554
|
10,186
|
10,472
|
11,970
|
12,540
|
12,984
|
12,556
|
14,220
|
17,612
|
|
固定資産合計
|
-
|
23,524
|
22,287
|
22,697
|
22,319
|
21,945
|
21,727
|
22,231
|
22,067
|
23,148
|
22,966
|
24,366
|
24,395
|
25,498
|
26,547
|
27,418
|
31,364
|
32,623
|
32,341
|
35,147
|
33,306
|
35,932
|
37,532
|
37,043
|
36,825
|
36,984
|
37,215
|
37,626
|
38,155
|
38,028
|
39,158
|
39,527
|
40,645
|
37,948
|
37,990
|
39,813
|
42,162
|
45,202
|
47,198
|
47,096
|
48,507
|
50,019
|
57,097
|
|
総資産
|
-
|
127,948
|
123,959
|
129,991
|
124,281
|
115,489
|
120,167
|
127,550
|
125,751
|
123,952
|
127,204
|
128,937
|
129,493
|
130,479
|
130,811
|
152,885
|
213,761
|
209,272
|
214,475
|
210,004
|
207,638
|
214,097
|
209,908
|
224,333
|
237,004
|
228,819
|
233,461
|
261,202
|
272,139
|
286,756
|
290,923
|
299,806
|
286,217
|
292,822
|
290,328
|
289,657
|
286,792
|
296,909
|
289,122
|
307,898
|
305,671
|
299,255
|
327,037
|
|
買掛金
|
-
|
40,543
|
36,661
|
40,810
|
36,858
|
32,233
|
35,994
|
41,194
|
37,553
|
34,845
|
35,512
|
36,378
|
36,392
|
37,448
|
35,381
|
35,789
|
77,884
|
71,685
|
74,696
|
72,038
|
70,188
|
61,852
|
54,605
|
64,599
|
79,854
|
70,874
|
70,486
|
83,311
|
86,493
|
90,487
|
84,968
|
90,273
|
79,232
|
88,374
|
77,353
|
75,607
|
71,392
|
76,231
|
67,986
|
80,882
|
73,340
|
74,412
|
74,584
|
|
短期借入金
|
-
|
5,925
|
5,774
|
7,619
|
6,295
|
5,535
|
5,527
|
5,675
|
4,883
|
4,992
|
5,455
|
5,136
|
5,385
|
5,803
|
6,731
|
29,531
|
30,656
|
33,690
|
31,710
|
7,691
|
6,540
|
15,081
|
17,041
|
23,212
|
10,800
|
12,760
|
17,001
|
25,143
|
23,858
|
27,885
|
25,313
|
30,955
|
19,585
|
20,258
|
19,939
|
20,204
|
10,604
|
11,245
|
9,734
|
15,706
|
14,890
|
14,356
|
27,235
|
|
一年内返済予定の長期借入金
|
-
|
1,428
|
-
|
-
|
2,428
|
-
|
-
|
-
|
1,448
|
-
|
-
|
-
|
1,247
|
-
|
-
|
-
|
1,247
|
-
|
-
|
-
|
1,279
|
-
|
-
|
-
|
668
|
-
|
-
|
-
|
5,036
|
-
|
-
|
-
|
5,040
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
5,000
|
-
|
-
|
|
流動負債合計
|
-
|
54,612
|
50,249
|
56,228
|
51,169
|
44,284
|
48,268
|
53,658
|
50,242
|
47,181
|
48,972
|
48,671
|
49,708
|
50,930
|
49,328
|
72,309
|
121,340
|
117,167
|
120,626
|
94,252
|
93,655
|
91,746
|
85,631
|
102,049
|
108,517
|
98,339
|
103,640
|
126,082
|
132,918
|
137,683
|
132,181
|
145,787
|
127,547
|
127,531
|
117,037
|
114,250
|
104,803
|
111,728
|
103,212
|
121,703
|
117,704
|
109,640
|
127,457
|
|
長期借入金
|
-
|
8,253
|
7,539
|
6,270
|
6,007
|
5,650
|
5,293
|
4,870
|
4,603
|
4,114
|
3,804
|
3,482
|
3,161
|
2,850
|
2,540
|
2,194
|
1,882
|
1,692
|
1,372
|
21,054
|
20,833
|
20,512
|
20,179
|
20,169
|
25,166
|
25,158
|
25,150
|
25,143
|
25,136
|
15,130
|
15,121
|
10,109
|
10,600
|
10,600
|
10,600
|
10,600
|
10,500
|
10,500
|
10,500
|
5,500
|
5,500
|
5,500
|
8,508
|
|
固定負債合計
|
-
|
13,733
|
12,784
|
11,562
|
11,303
|
10,808
|
10,423
|
10,262
|
9,576
|
9,632
|
9,224
|
9,262
|
9,152
|
8,547
|
8,235
|
7,638
|
8,161
|
8,632
|
8,382
|
28,490
|
27,732
|
28,006
|
28,114
|
28,445
|
33,424
|
33,398
|
33,202
|
33,401
|
33,421
|
33,954
|
33,813
|
28,826
|
28,932
|
29,307
|
29,682
|
30,919
|
30,757
|
27,019
|
26,696
|
22,766
|
21,587
|
23,153
|
26,729
|
|
総負債
|
-
|
68,345
|
63,034
|
67,791
|
62,472
|
55,093
|
58,692
|
63,921
|
59,819
|
56,813
|
58,197
|
57,933
|
58,861
|
59,477
|
57,564
|
79,948
|
129,501
|
125,800
|
129,008
|
122,742
|
121,388
|
119,753
|
113,745
|
130,494
|
141,942
|
131,738
|
136,843
|
159,483
|
166,339
|
171,637
|
165,995
|
174,613
|
156,479
|
156,839
|
146,720
|
145,170
|
135,560
|
138,747
|
129,908
|
144,469
|
139,292
|
132,794
|
154,186
|
|
資本金及び資本剰余金
|
-
|
26,045
|
26,045
|
26,045
|
26,045
|
26,045
|
26,045
|
26,045
|
26,045
|
26,045
|
25,986
|
25,986
|
25,986
|
25,986
|
25,986
|
25,998
|
25,998
|
25,998
|
25,998
|
25,998
|
26,011
|
26,011
|
26,011
|
26,477
|
26,460
|
26,460
|
26,460
|
26,453
|
26,951
|
26,942
|
26,953
|
26,953
|
26,953
|
26,953
|
26,982
|
26,982
|
26,982
|
26,982
|
27,018
|
27,018
|
27,018
|
27,018
|
26,900
|
|
利益剰余金
|
-
|
31,029
|
33,266
|
34,130
|
35,195
|
35,602
|
37,317
|
38,363
|
40,476
|
41,265
|
43,032
|
44,203
|
45,183
|
45,368
|
46,969
|
48,134
|
51,297
|
51,412
|
53,564
|
54,163
|
55,091
|
62,635
|
64,764
|
65,897
|
64,568
|
66,074
|
68,827
|
72,436
|
77,423
|
82,439
|
88,913
|
91,928
|
95,945
|
98,562
|
104,198
|
105,897
|
110,250
|
111,488
|
115,302
|
117,185
|
121,553
|
123,277
|
123,749
|
|
株主資本
|
52,825
|
59,603
|
60,924
|
62,200
|
61,808
|
60,396
|
61,475
|
63,629
|
65,932
|
67,138
|
69,006
|
71,004
|
70,631
|
71,001
|
73,247
|
72,937
|
84,259
|
83,472
|
85,466
|
87,261
|
86,250
|
94,344
|
96,163
|
93,838
|
95,062
|
97,081
|
96,618
|
101,719
|
105,800
|
115,119
|
124,928
|
125,192
|
129,737
|
135,983
|
143,607
|
144,487
|
151,231
|
158,162
|
159,214
|
163,428
|
166,379
|
166,461
|
172,851
|