|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
18,130
|
22,516
|
26,423
|
30,803
|
35,003
|
43,384
|
45,636
|
41,051
|
52,600
|
66,596
|
80,188
|
|
有価証券
|
-
|
127
|
166
|
188
|
295
|
261
|
254
|
302
|
264
|
195
|
171
|
150
|
|
売掛金
|
-
|
58,167
|
54,795
|
46,774
|
45,809
|
96,145
|
85,495
|
103,773
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
17,276
|
14,898
|
14,675
|
15,060
|
33,734
|
25,276
|
29,727
|
46,230
|
41,375
|
37,999
|
35,906
|
|
流動資産合計
|
-
|
104,424
|
101,961
|
103,684
|
105,097
|
182,396
|
174,331
|
200,179
|
233,984
|
245,572
|
244,629
|
257,164
|
|
有形固定資産
|
-
|
12,725
|
12,058
|
11,745
|
12,210
|
15,011
|
17,974
|
18,225
|
19,393
|
20,158
|
25,135
|
28,445
|
|
投資有価証券
|
-
|
6,351
|
6,519
|
6,761
|
8,688
|
10,085
|
8,502
|
10,771
|
10,313
|
12,144
|
10,472
|
12,556
|
|
固定資産合計
|
-
|
23,524
|
22,319
|
22,067
|
24,395
|
31,364
|
33,306
|
36,825
|
38,155
|
40,645
|
42,162
|
48,507
|
|
総資産
|
-
|
127,948
|
124,281
|
125,751
|
129,493
|
213,761
|
207,638
|
237,004
|
272,139
|
286,217
|
286,792
|
305,671
|
|
買掛金
|
-
|
40,543
|
36,858
|
37,553
|
36,392
|
77,884
|
70,188
|
79,854
|
86,493
|
79,232
|
71,392
|
73,340
|
|
短期借入金
|
-
|
5,925
|
6,295
|
4,883
|
5,385
|
30,656
|
6,540
|
10,800
|
23,858
|
19,585
|
10,604
|
14,890
|
|
一年内返済予定の長期借入金
|
-
|
1,428
|
2,428
|
1,448
|
1,247
|
1,247
|
1,279
|
668
|
5,036
|
5,040
|
100
|
5,000
|
|
流動負債合計
|
-
|
54,612
|
51,169
|
50,242
|
49,708
|
121,340
|
93,655
|
108,517
|
132,918
|
127,547
|
104,803
|
117,704
|
|
長期借入金
|
-
|
8,253
|
6,007
|
4,603
|
3,161
|
1,882
|
20,833
|
25,166
|
25,136
|
10,600
|
10,500
|
5,500
|
|
固定負債合計
|
-
|
13,733
|
11,303
|
9,576
|
9,152
|
8,161
|
27,732
|
33,424
|
33,421
|
28,932
|
30,757
|
21,587
|
|
総負債
|
-
|
68,345
|
62,472
|
59,819
|
58,861
|
129,501
|
121,388
|
141,942
|
166,339
|
156,479
|
135,560
|
139,292
|
|
資本金及び資本剰余金
|
-
|
26,045
|
26,045
|
26,045
|
25,986
|
25,998
|
26,011
|
26,460
|
26,951
|
26,953
|
26,982
|
27,018
|
|
利益剰余金
|
-
|
31,029
|
35,195
|
40,476
|
45,183
|
51,297
|
55,091
|
64,568
|
77,423
|
95,945
|
110,250
|
121,553
|
|
株主資本
|
52,825
|
59,603
|
61,808
|
65,932
|
70,631
|
84,259
|
86,250
|
95,062
|
105,800
|
129,737
|
151,231
|
166,379
|