|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,489
|
15,675
|
13,592
|
10,186
|
13,330
|
17,446
|
21,178
|
19,599
|
22,170
|
14,738
|
21,346
|
17,176
|
31,413
|
7,718
|
13,674
|
17,064
|
18,199
|
15,689
|
14,581
|
18,443
|
19,149
|
18,008
|
16,252
|
25,544
|
26,496
|
9,038
|
9,423
|
9,307
|
8,506
|
7,001
|
8,423
|
8,893
|
7,379
|
6,989
|
7,838
|
8,793
|
8,255
|
7,635
|
9,198
|
9,361
|
8,180
|
7,135
|
|
売掛金
|
-
|
58,981
|
57,886
|
57,514
|
44,852
|
41,568
|
48,009
|
46,684
|
43,597
|
38,312
|
47,973
|
49,352
|
41,734
|
32,634
|
45,611
|
50,871
|
41,780
|
30,684
|
37,868
|
32,394
|
24,074
|
21,393
|
32,004
|
34,744
|
32,696
|
29,474
|
35,092
|
32,288
|
34,908
|
38,268
|
47,839
|
42,552
|
35,779
|
36,539
|
43,898
|
33,963
|
32,012
|
35,730
|
37,679
|
39,722
|
38,533
|
36,282
|
44,392
|
|
流動資産合計
|
-
|
95,336
|
95,809
|
96,845
|
89,353
|
82,367
|
91,606
|
91,462
|
87,088
|
86,416
|
85,836
|
97,211
|
86,411
|
93,672
|
73,308
|
87,610
|
82,234
|
71,077
|
75,926
|
73,240
|
67,566
|
64,704
|
70,837
|
70,652
|
77,934
|
76,836
|
64,926
|
65,682
|
66,459
|
77,943
|
89,910
|
86,796
|
72,572
|
76,942
|
83,736
|
73,699
|
72,095
|
76,623
|
76,393
|
77,941
|
74,878
|
70,553
|
77,274
|
|
有形固定資産
|
-
|
4,031
|
3,985
|
3,979
|
3,985
|
3,978
|
3,972
|
3,853
|
3,810
|
3,775
|
3,740
|
3,708
|
3,681
|
3,650
|
3,627
|
3,637
|
2,490
|
2,490
|
2,499
|
2,553
|
2,631
|
2,686
|
2,655
|
2,650
|
2,701
|
2,680
|
2,652
|
2,661
|
2,652
|
2,633
|
2,615
|
2,591
|
2,617
|
2,632
|
2,617
|
2,570
|
2,921
|
2,887
|
2,852
|
2,826
|
6,067
|
5,957
|
6,266
|
|
投資有価証券
|
-
|
1,681
|
-
|
-
|
1,542
|
-
|
-
|
-
|
2,657
|
-
|
-
|
-
|
3,307
|
-
|
-
|
-
|
2,719
|
-
|
-
|
-
|
2,515
|
-
|
-
|
-
|
3,067
|
-
|
-
|
-
|
2,988
|
-
|
-
|
-
|
2,767
|
-
|
-
|
-
|
3,288
|
-
|
-
|
-
|
2,242
|
-
|
-
|
|
固定資産合計
|
-
|
6,335
|
6,250
|
6,474
|
6,226
|
6,973
|
6,717
|
7,114
|
7,055
|
7,060
|
7,089
|
6,960
|
7,561
|
7,515
|
7,749
|
7,355
|
6,027
|
5,829
|
5,958
|
6,074
|
6,092
|
6,085
|
6,484
|
6,333
|
6,668
|
6,466
|
6,422
|
6,376
|
6,349
|
6,305
|
6,307
|
6,097
|
6,029
|
6,177
|
6,206
|
6,106
|
6,788
|
5,845
|
5,695
|
5,791
|
9,170
|
9,446
|
10,024
|
|
総資産
|
-
|
101,672
|
102,059
|
103,320
|
95,580
|
89,340
|
98,324
|
98,576
|
94,144
|
93,477
|
92,926
|
104,171
|
93,972
|
101,187
|
81,057
|
94,966
|
88,261
|
76,907
|
81,885
|
79,314
|
73,659
|
70,790
|
77,321
|
76,985
|
84,602
|
83,303
|
71,348
|
72,059
|
72,809
|
84,249
|
96,217
|
92,894
|
78,601
|
83,120
|
89,943
|
79,806
|
78,884
|
82,469
|
82,088
|
83,732
|
84,049
|
79,999
|
87,299
|
|
買掛金
|
-
|
31,264
|
29,895
|
25,375
|
22,282
|
20,480
|
22,401
|
16,879
|
16,717
|
16,444
|
19,829
|
19,402
|
15,633
|
16,284
|
20,274
|
20,078
|
18,462
|
13,128
|
17,925
|
12,796
|
14,039
|
11,673
|
13,511
|
13,888
|
13,104
|
12,933
|
13,726
|
13,484
|
14,455
|
16,757
|
20,136
|
13,778
|
13,858
|
15,202
|
16,956
|
10,664
|
13,350
|
17,004
|
14,475
|
14,610
|
15,558
|
17,162
|
17,623
|
|
短期借入金
|
-
|
1,737
|
4,568
|
10,566
|
6,408
|
5,703
|
13,272
|
17,181
|
13,124
|
12,934
|
8,287
|
20,099
|
13,809
|
20,964
|
15,443
|
30,322
|
24,066
|
19,958
|
19,408
|
21,768
|
14,953
|
15,654
|
19,793
|
19,327
|
25,351
|
24,838
|
27,060
|
27,425
|
24,426
|
31,908
|
37,788
|
42,412
|
26,828
|
29,209
|
32,599
|
30,372
|
23,959
|
22,509
|
26,594
|
25,197
|
24,121
|
18,839
|
22,379
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
14
|
11
|
9
|
6
|
5
|
3
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
35,542
|
36,527
|
37,763
|
31,350
|
28,131
|
37,590
|
35,964
|
31,760
|
31,586
|
30,326
|
41,551
|
31,412
|
39,366
|
37,941
|
52,546
|
45,161
|
35,337
|
39,510
|
36,855
|
30,962
|
29,292
|
35,439
|
35,100
|
40,975
|
40,072
|
43,174
|
43,101
|
41,630
|
51,576
|
61,299
|
58,861
|
43,712
|
47,611
|
52,574
|
43,384
|
39,949
|
42,295
|
43,741
|
42,246
|
42,768
|
39,168
|
43,767
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
510
|
437
|
486
|
843
|
817
|
848
|
934
|
845
|
854
|
868
|
901
|
772
|
479
|
371
|
341
|
388
|
369
|
364
|
412
|
667
|
666
|
627
|
629
|
416
|
401
|
371
|
360
|
494
|
481
|
445
|
620
|
636
|
654
|
635
|
824
|
561
|
714
|
692
|
703
|
729
|
1,030
|
1,176
|
|
総負債
|
-
|
36,052
|
36,965
|
38,250
|
32,194
|
28,948
|
38,438
|
36,898
|
32,606
|
32,440
|
31,194
|
42,452
|
32,184
|
39,845
|
38,312
|
52,888
|
45,549
|
35,706
|
39,874
|
37,267
|
31,629
|
29,959
|
36,067
|
35,730
|
41,392
|
40,474
|
43,545
|
43,462
|
42,125
|
52,057
|
61,744
|
59,481
|
44,348
|
48,265
|
53,209
|
44,209
|
40,510
|
43,010
|
44,434
|
42,949
|
43,497
|
40,198
|
44,943
|
|
資本金及び資本剰余金
|
-
|
30,140
|
30,140
|
30,140
|
30,140
|
30,140
|
30,140
|
30,140
|
30,140
|
30,140
|
30,243
|
30,243
|
30,243
|
30,243
|
30,243
|
30,243
|
20,140
|
20,140
|
20,140
|
20,140
|
20,140
|
20,140
|
20,140
|
20,140
|
20,140
|
20,140
|
20,140
|
14,811
|
14,811
|
14,811
|
14,811
|
14,811
|
14,827
|
14,827
|
14,827
|
14,827
|
14,827
|
14,827
|
14,827
|
14,827
|
14,827
|
14,827
|
14,827
|
|
利益剰余金
|
-
|
34,775
|
34,730
|
34,554
|
34,625
|
32,713
|
31,813
|
31,782
|
31,923
|
31,350
|
31,856
|
31,597
|
32,197
|
31,317
|
31,979
|
32,004
|
32,578
|
31,460
|
32,375
|
32,085
|
32,676
|
31,447
|
31,981
|
32,110
|
33,106
|
32,684
|
33,277
|
21,530
|
22,654
|
22,559
|
23,953
|
24,417
|
25,255
|
24,141
|
25,249
|
25,280
|
26,266
|
25,931
|
26,758
|
27,397
|
28,553
|
28,176
|
29,782
|
|
株主資本
|
62,255
|
65,619
|
65,094
|
65,070
|
63,385
|
60,392
|
59,886
|
61,677
|
61,537
|
61,037
|
61,731
|
61,718
|
61,787
|
61,342
|
42,744
|
42,077
|
42,711
|
41,201
|
42,010
|
42,047
|
42,029
|
40,830
|
41,254
|
41,255
|
43,210
|
42,828
|
27,803
|
28,596
|
30,683
|
32,191
|
34,472
|
33,413
|
34,252
|
34,854
|
36,733
|
35,597
|
38,373
|
39,459
|
37,654
|
40,782
|
40,551
|
39,801
|
42,355
|