|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,592
|
4,005
|
4,437
|
4,089
|
5,072
|
4,767
|
5,049
|
5,038
|
5,041
|
4,517
|
4,327
|
5,345
|
5,625
|
4,953
|
5,327
|
5,340
|
5,784
|
5,780
|
5,830
|
4,939
|
5,839
|
5,838
|
5,143
|
5,311
|
5,443
|
5,461
|
5,414
|
5,819
|
5,702
|
5,941
|
6,631
|
7,077
|
6,521
|
6,854
|
6,603
|
6,234
|
6,183
|
7,462
|
6,886
|
6,116
|
6,697
|
6,284
|
|
売掛金
|
-
|
4,876
|
4,740
|
5,213
|
4,779
|
4,154
|
4,137
|
3,655
|
4,891
|
4,381
|
5,091
|
4,458
|
5,432
|
5,107
|
5,654
|
5,788
|
4,814
|
4,128
|
4,419
|
4,317
|
4,688
|
3,063
|
3,089
|
3,149
|
3,911
|
2,783
|
3,054
|
3,051
|
3,379
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
9,954
|
9,994
|
10,968
|
10,271
|
10,262
|
9,883
|
9,682
|
11,089
|
10,897
|
11,145
|
10,518
|
12,209
|
12,006
|
12,142
|
12,644
|
13,168
|
12,209
|
12,679
|
12,677
|
12,518
|
11,566
|
10,859
|
10,097
|
11,219
|
10,700
|
11,230
|
11,026
|
11,701
|
11,286
|
11,592
|
12,466
|
13,458
|
12,605
|
13,199
|
12,986
|
13,477
|
13,042
|
13,402
|
13,208
|
13,746
|
12,816
|
12,606
|
|
有形固定資産
|
-
|
1,124
|
1,116
|
1,105
|
1,107
|
1,105
|
1,099
|
1,088
|
1,090
|
1,083
|
1,081
|
1,080
|
1,077
|
1,068
|
1,063
|
1,054
|
1,042
|
1,070
|
1,066
|
1,054
|
1,049
|
1,055
|
1,044
|
1,036
|
1,036
|
1,042
|
1,047
|
1,046
|
1,042
|
1,104
|
1,114
|
1,110
|
1,099
|
1,100
|
1,101
|
1,106
|
1,119
|
1,151
|
1,147
|
1,127
|
1,114
|
1,089
|
1,071
|
|
投資有価証券
|
-
|
1,304
|
1,122
|
1,323
|
1,161
|
1,138
|
1,242
|
1,496
|
1,572
|
1,602
|
1,708
|
1,980
|
1,795
|
1,816
|
1,929
|
1,533
|
1,673
|
1,731
|
1,742
|
1,912
|
1,486
|
1,865
|
2,012
|
2,353
|
2,389
|
2,242
|
2,495
|
2,624
|
2,341
|
2,244
|
2,263
|
2,120
|
2,438
|
2,976
|
2,582
|
2,576
|
2,723
|
2,875
|
2,501
|
2,426
|
2,308
|
2,475
|
2,844
|
|
固定資産合計
|
-
|
3,580
|
3,388
|
3,584
|
3,423
|
3,395
|
3,496
|
3,763
|
3,832
|
3,846
|
3,950
|
4,229
|
3,989
|
4,008
|
4,122
|
3,711
|
3,849
|
3,941
|
3,943
|
4,185
|
3,760
|
4,114
|
4,255
|
4,588
|
4,627
|
4,476
|
4,735
|
4,868
|
4,563
|
4,524
|
4,559
|
4,407
|
4,714
|
5,240
|
4,843
|
4,865
|
4,982
|
5,452
|
5,091
|
5,032
|
4,897
|
5,032
|
5,375
|
|
総資産
|
-
|
13,535
|
13,382
|
14,552
|
13,694
|
13,657
|
13,379
|
13,445
|
14,922
|
14,743
|
15,095
|
14,746
|
16,198
|
16,015
|
16,264
|
16,355
|
17,017
|
16,150
|
16,622
|
16,862
|
16,278
|
15,680
|
15,115
|
14,685
|
15,846
|
15,176
|
15,965
|
15,894
|
16,264
|
15,810
|
16,151
|
16,874
|
18,172
|
17,844
|
18,042
|
17,851
|
18,459
|
18,494
|
18,493
|
18,239
|
18,644
|
17,849
|
17,981
|
|
買掛金
|
-
|
4,608
|
4,283
|
5,554
|
4,517
|
4,661
|
4,293
|
4,225
|
5,037
|
4,581
|
4,746
|
2,782
|
3,294
|
3,043
|
3,207
|
3,160
|
3,445
|
2,832
|
3,219
|
3,025
|
3,209
|
2,636
|
2,276
|
1,906
|
2,769
|
1,877
|
2,227
|
1,802
|
2,200
|
1,690
|
1,610
|
1,963
|
2,714
|
1,895
|
2,400
|
1,991
|
2,393
|
1,700
|
1,977
|
2,145
|
2,491
|
1,640
|
1,905
|
|
短期借入金
|
-
|
279
|
272
|
257
|
243
|
228
|
269
|
268
|
272
|
271
|
255
|
256
|
256
|
246
|
238
|
217
|
204
|
184
|
229
|
306
|
294
|
592
|
604
|
329
|
297
|
257
|
221
|
242
|
236
|
255
|
295
|
278
|
247
|
189
|
189
|
189
|
203
|
204
|
190
|
177
|
165
|
152
|
140
|
|
一年内返済予定の長期借入金
|
-
|
49
|
-
|
-
|
16
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
25
|
-
|
-
|
|
流動負債合計
|
-
|
5,966
|
5,754
|
6,562
|
5,734
|
5,883
|
5,444
|
5,112
|
6,102
|
6,021
|
6,036
|
5,144
|
6,701
|
6,526
|
6,437
|
6,601
|
7,068
|
5,972
|
6,261
|
6,109
|
6,216
|
5,400
|
4,589
|
3,792
|
4,804
|
4,056
|
4,532
|
4,162
|
4,697
|
4,032
|
3,906
|
4,508
|
5,687
|
4,632
|
4,840
|
4,464
|
5,049
|
4,732
|
4,973
|
4,874
|
5,042
|
4,393
|
4,198
|
|
長期借入金
|
-
|
16
|
-
|
-
|
-
|
-
|
91
|
79
|
66
|
54
|
41
|
29
|
16
|
4
|
-
|
-
|
-
|
-
|
91
|
79
|
66
|
54
|
71
|
32
|
19
|
53
|
5
|
5
|
-
|
-
|
100
|
87
|
75
|
62
|
50
|
37
|
25
|
12
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
958
|
888
|
957
|
867
|
868
|
995
|
1,058
|
1,044
|
995
|
1,018
|
1,096
|
1,056
|
1,037
|
1,044
|
999
|
1,080
|
1,148
|
1,216
|
1,279
|
1,128
|
1,250
|
1,327
|
1,408
|
1,399
|
1,378
|
1,384
|
1,443
|
1,340
|
1,397
|
1,507
|
1,466
|
1,522
|
1,700
|
1,545
|
1,555
|
1,506
|
1,600
|
1,447
|
1,423
|
1,394
|
1,426
|
1,466
|
|
総負債
|
-
|
6,924
|
6,642
|
7,519
|
6,602
|
6,751
|
6,439
|
6,170
|
7,146
|
7,017
|
7,055
|
6,241
|
7,758
|
7,564
|
7,482
|
7,600
|
8,149
|
7,120
|
7,478
|
7,389
|
7,344
|
6,651
|
5,916
|
5,201
|
6,203
|
5,434
|
5,916
|
5,605
|
6,037
|
5,429
|
5,414
|
5,975
|
7,209
|
6,332
|
6,386
|
6,020
|
6,556
|
6,332
|
6,421
|
6,298
|
6,436
|
5,820
|
5,664
|
|
資本金及び資本剰余金
|
-
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
677
|
|
利益剰余金
|
-
|
4,598
|
4,885
|
5,153
|
5,268
|
5,245
|
5,406
|
5,618
|
5,745
|
5,749
|
5,979
|
6,228
|
6,275
|
6,350
|
6,594
|
6,770
|
6,851
|
6,938
|
7,103
|
7,336
|
7,340
|
7,314
|
7,351
|
7,431
|
7,538
|
7,607
|
7,742
|
7,910
|
7,967
|
8,001
|
8,101
|
8,259
|
8,342
|
8,402
|
8,545
|
8,670
|
8,810
|
8,801
|
8,873
|
9,127
|
9,245
|
9,198
|
9,455
|
|
株主資本
|
5,472
|
6,610
|
6,740
|
7,032
|
7,092
|
6,906
|
6,940
|
7,275
|
7,776
|
7,726
|
8,040
|
8,505
|
8,440
|
8,451
|
8,783
|
8,755
|
8,868
|
9,031
|
9,144
|
9,474
|
8,934
|
9,029
|
9,198
|
9,484
|
9,643
|
9,742
|
10,049
|
10,288
|
10,227
|
10,381
|
10,737
|
10,898
|
10,963
|
11,512
|
11,656
|
11,831
|
11,903
|
12,161
|
12,071
|
11,941
|
12,208
|
12,028
|
12,317
|