|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,440
|
4,799
|
4,035
|
4,921
|
4,806
|
5,463
|
4,355
|
4,756
|
5,555
|
5,957
|
4,863
|
5,174
|
5,166
|
6,031
|
5,914
|
5,639
|
5,716
|
6,187
|
6,312
|
5,646
|
5,936
|
6,443
|
7,867
|
7,661
|
7,553
|
7,607
|
7,197
|
6,843
|
7,036
|
6,761
|
6,763
|
7,782
|
7,609
|
8,424
|
8,667
|
8,012
|
8,296
|
7,788
|
4,847
|
5,216
|
4,809
|
4,289
|
|
売掛金
|
-
|
6,468
|
6,916
|
10,627
|
6,965
|
6,602
|
6,926
|
10,433
|
7,261
|
6,690
|
7,042
|
10,379
|
7,121
|
7,040
|
7,204
|
10,790
|
7,144
|
6,961
|
7,342
|
10,336
|
7,087
|
8,085
|
8,274
|
11,784
|
7,399
|
7,498
|
7,490
|
11,100
|
-
|
7,442
|
7,898
|
10,720
|
-
|
7,665
|
8,401
|
11,174
|
-
|
7,484
|
7,319
|
10,422
|
-
|
6,926
|
6,879
|
|
商品及び製品
|
-
|
3,088
|
-
|
-
|
3,191
|
-
|
-
|
-
|
3,221
|
-
|
-
|
-
|
3,191
|
-
|
-
|
-
|
3,454
|
-
|
-
|
-
|
4,612
|
-
|
-
|
-
|
3,466
|
-
|
-
|
-
|
4,065
|
-
|
-
|
-
|
4,359
|
-
|
-
|
-
|
4,972
|
-
|
-
|
-
|
5,014
|
-
|
-
|
|
流動資産合計
|
-
|
15,875
|
16,738
|
20,667
|
16,846
|
16,670
|
17,237
|
20,473
|
17,073
|
18,002
|
17,856
|
21,146
|
17,252
|
17,996
|
18,221
|
22,338
|
17,705
|
18,853
|
19,752
|
23,464
|
19,653
|
20,758
|
21,467
|
26,013
|
20,829
|
21,134
|
21,687
|
25,007
|
21,522
|
21,899
|
21,484
|
24,559
|
21,922
|
23,735
|
24,637
|
27,910
|
22,616
|
23,102
|
21,656
|
22,988
|
19,527
|
19,777
|
18,637
|
|
有形固定資産
|
-
|
2,103
|
2,084
|
2,077
|
2,076
|
2,078
|
2,071
|
2,622
|
2,613
|
2,608
|
2,631
|
3,027
|
3,022
|
3,392
|
3,398
|
3,390
|
3,370
|
3,389
|
3,372
|
3,357
|
3,285
|
3,280
|
3,268
|
3,248
|
3,212
|
3,195
|
3,196
|
2,624
|
2,577
|
3,154
|
3,147
|
3,695
|
3,649
|
7,929
|
8,570
|
8,550
|
8,531
|
8,475
|
8,423
|
8,391
|
8,315
|
8,255
|
8,223
|
|
投資有価証券
|
-
|
4,389
|
4,504
|
4,723
|
4,272
|
4,103
|
4,313
|
4,746
|
4,365
|
4,400
|
4,463
|
4,900
|
4,753
|
4,466
|
4,653
|
3,569
|
3,753
|
3,897
|
4,177
|
5,024
|
3,895
|
4,346
|
4,962
|
5,317
|
5,670
|
5,443
|
5,433
|
4,720
|
4,583
|
4,420
|
4,593
|
4,892
|
4,598
|
4,776
|
4,996
|
4,756
|
5,208
|
5,121
|
5,092
|
4,969
|
4,497
|
4,595
|
5,207
|
|
固定資産合計
|
-
|
15,533
|
15,202
|
15,392
|
14,795
|
14,602
|
14,872
|
15,657
|
15,203
|
15,225
|
15,102
|
15,909
|
15,775
|
15,856
|
16,068
|
14,935
|
14,816
|
15,079
|
15,245
|
16,038
|
14,886
|
15,312
|
15,522
|
15,544
|
15,851
|
15,646
|
15,694
|
15,037
|
14,830
|
15,297
|
15,380
|
16,279
|
15,970
|
16,181
|
17,064
|
16,822
|
17,084
|
16,942
|
16,806
|
16,700
|
16,198
|
16,447
|
16,990
|
|
総資産
|
-
|
31,408
|
31,940
|
36,060
|
31,642
|
31,272
|
32,109
|
36,130
|
32,276
|
33,227
|
32,958
|
37,056
|
33,027
|
33,853
|
34,289
|
37,274
|
32,522
|
33,933
|
34,997
|
39,502
|
34,539
|
36,071
|
36,989
|
41,558
|
36,681
|
36,781
|
37,382
|
40,044
|
36,353
|
37,197
|
36,864
|
40,838
|
37,892
|
39,917
|
41,701
|
44,732
|
39,701
|
40,045
|
38,463
|
39,689
|
35,726
|
36,225
|
35,628
|
|
買掛金
|
-
|
3,789
|
4,185
|
6,680
|
3,874
|
3,763
|
4,244
|
6,810
|
4,071
|
4,643
|
4,292
|
7,262
|
3,936
|
4,257
|
4,583
|
7,469
|
3,752
|
4,286
|
4,995
|
7,073
|
4,746
|
5,216
|
5,180
|
7,681
|
4,622
|
4,769
|
5,105
|
7,682
|
5,089
|
5,187
|
5,331
|
6,832
|
4,924
|
5,253
|
5,996
|
7,745
|
4,733
|
5,253
|
4,835
|
7,144
|
4,849
|
5,800
|
4,647
|
|
短期借入金
|
-
|
1,350
|
1,670
|
2,400
|
1,250
|
1,600
|
1,720
|
1,950
|
1,200
|
1,650
|
1,650
|
1,600
|
1,050
|
1,550
|
1,600
|
2,350
|
1,350
|
2,650
|
2,900
|
4,000
|
2,600
|
3,150
|
3,200
|
3,800
|
1,700
|
2,549
|
2,850
|
3,100
|
2,400
|
3,650
|
3,050
|
4,600
|
4,100
|
5,250
|
4,400
|
5,550
|
3,550
|
3,850
|
3,000
|
1,350
|
2,208
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
199
|
199
|
199
|
199
|
199
|
166
|
116
|
366
|
316
|
300
|
600
|
600
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
216
|
166
|
116
|
66
|
-
|
-
|
176
|
170
|
176
|
176
|
170
|
170
|
170
|
170
|
170
|
|
流動負債合計
|
-
|
6,245
|
6,733
|
10,164
|
6,346
|
6,320
|
6,858
|
9,681
|
6,545
|
7,382
|
7,043
|
10,301
|
6,517
|
6,906
|
7,196
|
10,878
|
6,215
|
8,111
|
8,931
|
12,290
|
8,593
|
9,646
|
9,741
|
13,288
|
8,275
|
8,639
|
9,176
|
12,167
|
8,869
|
10,048
|
9,453
|
12,826
|
10,329
|
12,049
|
12,184
|
15,252
|
10,232
|
10,721
|
9,511
|
10,463
|
6,829
|
7,404
|
6,182
|
|
長期借入金
|
-
|
266
|
166
|
116
|
66
|
16
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
766
|
716
|
666
|
616
|
566
|
516
|
466
|
416
|
366
|
316
|
266
|
216
|
166
|
116
|
66
|
-
|
-
|
-
|
-
|
-
|
-
|
1,450
|
1,414
|
1,365
|
1,322
|
1,280
|
1,243
|
1,194
|
1,152
|
1,109
|
|
固定負債合計
|
-
|
1,622
|
1,589
|
1,601
|
1,364
|
1,264
|
1,286
|
1,709
|
1,314
|
1,337
|
1,345
|
1,458
|
1,423
|
2,005
|
2,010
|
1,653
|
1,669
|
1,558
|
1,505
|
1,663
|
1,381
|
1,426
|
1,528
|
1,575
|
1,596
|
1,464
|
1,389
|
1,159
|
1,116
|
1,065
|
1,110
|
1,191
|
1,217
|
1,278
|
2,796
|
2,709
|
2,776
|
2,692
|
2,597
|
2,623
|
2,480
|
2,457
|
2,568
|
|
総負債
|
-
|
7,868
|
8,323
|
11,765
|
7,711
|
7,584
|
8,144
|
11,390
|
7,860
|
8,719
|
8,389
|
11,760
|
7,941
|
8,912
|
9,207
|
12,531
|
7,885
|
9,670
|
10,437
|
13,954
|
9,975
|
11,073
|
11,270
|
14,864
|
9,872
|
10,103
|
10,565
|
13,327
|
9,985
|
11,114
|
10,564
|
14,018
|
11,546
|
13,328
|
14,980
|
17,961
|
13,008
|
13,414
|
12,108
|
13,086
|
9,310
|
9,861
|
8,751
|
|
資本金及び資本剰余金
|
-
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,204
|
5,209
|
5,210
|
5,210
|
5,210
|
5,210
|
5,211
|
5,211
|
5,211
|
5,211
|
5,212
|
5,212
|
5,212
|
5,212
|
5,212
|
|
利益剰余金
|
-
|
17,247
|
17,258
|
17,791
|
17,690
|
17,582
|
17,716
|
18,185
|
18,266
|
18,302
|
18,324
|
18,755
|
18,646
|
18,667
|
18,688
|
19,112
|
18,876
|
18,773
|
18,842
|
19,281
|
19,044
|
19,150
|
19,446
|
20,182
|
20,079
|
20,098
|
20,213
|
20,616
|
20,362
|
20,189
|
20,273
|
20,591
|
20,242
|
20,308
|
20,264
|
20,484
|
20,053
|
20,032
|
19,770
|
20,105
|
20,214
|
19,882
|
19,919
|
|
株主資本
|
22,492
|
23,540
|
23,616
|
24,294
|
23,931
|
23,687
|
23,965
|
24,740
|
24,415
|
24,507
|
24,569
|
25,295
|
25,086
|
24,940
|
25,081
|
24,742
|
24,637
|
24,262
|
24,560
|
25,548
|
24,564
|
24,998
|
25,719
|
26,694
|
26,808
|
26,677
|
26,816
|
26,717
|
26,367
|
26,082
|
26,300
|
26,820
|
26,345
|
26,589
|
26,720
|
26,770
|
26,693
|
26,630
|
26,354
|
26,602
|
26,415
|
26,363
|
26,877
|