|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
8,540
|
7,699
|
8,936
|
6,541
|
7,202
|
6,463
|
8,825
|
5,764
|
6,452
|
5,478
|
8,896
|
8,131
|
9,129
|
12,218
|
9,818
|
7,336
|
11,703
|
7,999
|
9,356
|
6,940
|
10,876
|
7,856
|
7,676
|
6,988
|
10,706
|
7,212
|
7,339
|
8,700
|
9,449
|
7,455
|
8,496
|
8,163
|
9,108
|
8,439
|
9,917
|
9,650
|
11,628
|
9,123
|
9,479
|
9,226
|
10,428
|
|
有価証券
|
-
|
-
|
-
|
1,000
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
16,892
|
17,157
|
17,793
|
17,124
|
18,479
|
17,326
|
15,784
|
15,321
|
17,662
|
16,288
|
15,723
|
15,041
|
18,875
|
16,955
|
18,154
|
17,585
|
21,604
|
19,904
|
19,073
|
18,761
|
11,186
|
15,270
|
18,033
|
14,643
|
16,416
|
16,819
|
17,178
|
15,108
|
18,112
|
18,257
|
18,800
|
18,293
|
21,257
|
19,855
|
20,521
|
19,282
|
22,111
|
20,943
|
21,290
|
19,714
|
21,947
|
|
商品及び製品
|
-
|
9,967
|
10,432
|
10,342
|
9,795
|
11,810
|
9,856
|
9,700
|
9,467
|
11,211
|
9,501
|
9,695
|
9,865
|
13,520
|
11,630
|
12,119
|
11,716
|
14,710
|
12,237
|
12,844
|
12,181
|
12,510
|
11,305
|
10,899
|
10,255
|
12,283
|
10,578
|
10,565
|
10,814
|
13,757
|
12,131
|
12,852
|
12,551
|
15,673
|
13,760
|
13,309
|
12,665
|
-
|
-
|
-
|
13,523
|
-
|
|
流動資産合計
|
-
|
38,623
|
38,770
|
42,008
|
37,110
|
42,673
|
37,200
|
38,012
|
33,759
|
39,434
|
35,021
|
37,948
|
36,396
|
45,923
|
44,217
|
43,726
|
39,870
|
51,936
|
43,882
|
44,704
|
41,529
|
37,897
|
37,975
|
40,211
|
35,246
|
43,066
|
37,724
|
38,384
|
37,750
|
45,081
|
41,292
|
43,834
|
42,477
|
50,719
|
46,355
|
47,702
|
45,526
|
53,094
|
47,789
|
48,770
|
46,383
|
51,308
|
|
有形固定資産
|
-
|
27,977
|
27,603
|
27,771
|
27,593
|
27,654
|
27,663
|
28,319
|
28,720
|
28,774
|
28,950
|
28,749
|
29,271
|
29,570
|
28,970
|
29,615
|
29,430
|
30,069
|
30,941
|
30,183
|
29,957
|
29,712
|
28,974
|
29,743
|
29,635
|
29,519
|
29,041
|
28,664
|
27,468
|
27,429
|
27,296
|
27,164
|
26,951
|
27,012
|
26,905
|
26,609
|
25,679
|
25,695
|
26,099
|
26,031
|
26,006
|
25,267
|
|
投資有価証券
|
-
|
2,012
|
2,183
|
2,137
|
2,154
|
2,104
|
2,036
|
2,220
|
2,077
|
2,142
|
2,231
|
2,328
|
2,423
|
2,574
|
2,467
|
2,547
|
2,218
|
2,264
|
2,251
|
2,296
|
2,426
|
1,903
|
1,768
|
1,937
|
2,028
|
1,928
|
1,779
|
1,872
|
1,635
|
1,622
|
1,624
|
1,748
|
1,758
|
1,912
|
2,087
|
2,407
|
2,694
|
2,558
|
2,303
|
2,212
|
2,369
|
2,611
|
|
固定資産合計
|
-
|
41,985
|
41,467
|
41,319
|
41,348
|
41,579
|
41,264
|
42,290
|
43,694
|
43,538
|
43,859
|
43,740
|
45,926
|
48,545
|
47,719
|
51,016
|
49,387
|
49,851
|
50,284
|
49,542
|
49,216
|
48,789
|
47,784
|
48,326
|
47,915
|
47,828
|
46,724
|
46,106
|
44,951
|
44,940
|
44,875
|
44,501
|
44,874
|
44,454
|
44,960
|
44,192
|
42,772
|
42,501
|
42,578
|
42,463
|
41,937
|
41,121
|
|
総資産
|
-
|
80,608
|
80,238
|
83,328
|
78,459
|
84,253
|
78,465
|
80,303
|
77,454
|
82,972
|
78,881
|
81,689
|
82,323
|
94,468
|
91,936
|
94,742
|
89,257
|
101,788
|
94,167
|
94,246
|
90,745
|
86,686
|
85,759
|
88,538
|
83,162
|
90,894
|
84,448
|
84,491
|
82,702
|
90,021
|
86,168
|
88,335
|
87,352
|
95,173
|
91,315
|
91,894
|
88,297
|
95,595
|
90,368
|
91,233
|
88,320
|
92,429
|
|
買掛金
|
-
|
25,397
|
26,420
|
26,463
|
25,125
|
29,104
|
25,054
|
24,723
|
24,300
|
27,750
|
24,291
|
24,050
|
24,079
|
28,896
|
25,170
|
26,337
|
26,076
|
32,552
|
27,817
|
27,831
|
27,333
|
19,983
|
22,581
|
23,711
|
20,857
|
25,924
|
22,550
|
22,422
|
23,556
|
28,661
|
25,825
|
26,993
|
26,301
|
32,889
|
28,897
|
28,760
|
28,063
|
32,882
|
29,995
|
29,823
|
28,971
|
31,276
|
|
短期借入金
|
-
|
8,118
|
8,040
|
8,566
|
7,160
|
8,444
|
8,615
|
8,354
|
7,468
|
7,474
|
8,560
|
7,742
|
8,376
|
9,541
|
12,753
|
11,051
|
10,051
|
11,871
|
11,443
|
10,125
|
9,594
|
13,567
|
11,371
|
11,550
|
11,771
|
12,469
|
12,609
|
12,749
|
11,729
|
11,421
|
10,781
|
10,451
|
11,180
|
11,589
|
9,402
|
9,162
|
8,387
|
8,822
|
8,262
|
8,317
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
7,939
|
-
|
-
|
7,080
|
-
|
-
|
-
|
7,133
|
-
|
-
|
-
|
8,360
|
-
|
-
|
-
|
9,882
|
-
|
-
|
-
|
9,465
|
-
|
-
|
-
|
11,301
|
-
|
-
|
-
|
11,560
|
-
|
-
|
-
|
9,637
|
-
|
-
|
-
|
8,382
|
-
|
-
|
-
|
7,587
|
7,486
|
|
流動負債合計
|
-
|
38,851
|
39,096
|
40,692
|
37,582
|
42,957
|
38,718
|
38,193
|
36,335
|
40,540
|
37,220
|
36,534
|
36,378
|
44,125
|
42,607
|
43,104
|
40,587
|
50,511
|
44,472
|
43,836
|
41,973
|
38,546
|
38,718
|
40,719
|
37,882
|
43,354
|
40,423
|
40,861
|
39,977
|
45,497
|
41,831
|
43,828
|
45,327
|
53,027
|
46,156
|
47,012
|
44,476
|
49,569
|
44,971
|
46,176
|
42,798
|
45,368
|
|
長期借入金
|
-
|
15,176
|
14,121
|
15,576
|
13,759
|
14,471
|
12,851
|
15,050
|
13,268
|
14,894
|
14,135
|
17,683
|
17,812
|
22,006
|
20,853
|
23,093
|
20,975
|
23,549
|
21,014
|
22,872
|
20,291
|
22,390
|
23,908
|
24,116
|
22,159
|
24,068
|
21,458
|
21,758
|
18,998
|
20,321
|
18,721
|
18,086
|
15,647
|
15,498
|
16,089
|
15,194
|
13,040
|
14,366
|
12,293
|
12,290
|
10,918
|
12,232
|
|
固定負債合計
|
-
|
18,010
|
16,766
|
18,274
|
16,408
|
17,136
|
15,461
|
17,710
|
16,075
|
17,640
|
17,091
|
20,668
|
20,990
|
25,509
|
24,192
|
26,618
|
24,198
|
26,593
|
25,336
|
26,593
|
24,158
|
25,661
|
26,973
|
27,986
|
25,895
|
27,640
|
25,057
|
25,317
|
22,486
|
23,735
|
22,320
|
21,546
|
19,271
|
18,648
|
20,140
|
18,396
|
16,257
|
17,803
|
15,830
|
15,585
|
14,404
|
15,716
|
|
総負債
|
-
|
56,861
|
55,863
|
58,966
|
53,991
|
60,094
|
54,179
|
55,903
|
52,411
|
58,181
|
54,311
|
57,203
|
57,369
|
69,634
|
66,800
|
69,723
|
64,785
|
77,105
|
69,808
|
70,430
|
66,132
|
64,208
|
65,692
|
68,705
|
63,777
|
70,994
|
65,480
|
66,179
|
62,464
|
69,233
|
64,152
|
65,375
|
64,599
|
71,674
|
66,296
|
65,408
|
60,734
|
67,371
|
60,800
|
61,761
|
57,202
|
61,084
|
|
資本金及び資本剰余金
|
-
|
10,385
|
10,385
|
10,385
|
10,385
|
10,430
|
10,430
|
10,431
|
10,431
|
10,431
|
10,431
|
10,431
|
10,433
|
10,433
|
10,433
|
10,433
|
10,433
|
10,433
|
10,433
|
10,433
|
10,433
|
10,433
|
9,883
|
9,883
|
10,433
|
10,433
|
10,433
|
10,444
|
10,444
|
10,444
|
10,444
|
10,444
|
10,446
|
10,406
|
10,406
|
10,406
|
10,406
|
10,406
|
10,426
|
10,426
|
10,424
|
10,439
|
|
利益剰余金
|
-
|
12,229
|
12,509
|
12,549
|
12,746
|
12,487
|
12,747
|
12,776
|
13,107
|
13,108
|
13,281
|
13,120
|
13,024
|
12,860
|
13,290
|
13,002
|
13,336
|
13,342
|
13,257
|
12,840
|
13,273
|
11,986
|
10,306
|
9,983
|
8,863
|
8,920
|
8,092
|
7,693
|
9,198
|
9,277
|
9,776
|
10,329
|
10,044
|
10,606
|
11,551
|
12,664
|
13,004
|
13,484
|
14,693
|
15,127
|
16,303
|
17,341
|
|
株主資本
|
22,264
|
23,747
|
24,375
|
24,361
|
24,468
|
24,158
|
24,285
|
24,399
|
25,043
|
24,791
|
24,570
|
24,486
|
24,953
|
24,833
|
25,136
|
25,019
|
24,471
|
24,683
|
24,358
|
23,816
|
24,613
|
22,478
|
20,066
|
19,832
|
19,384
|
19,900
|
18,967
|
18,312
|
20,237
|
20,788
|
22,015
|
22,960
|
22,752
|
23,499
|
25,019
|
26,487
|
27,564
|
28,224
|
29,567
|
29,472
|
31,119
|
31,345
|