|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,449
|
1,332
|
1,870
|
1,558
|
1,239
|
1,148
|
1,599
|
1,161
|
1,218
|
1,583
|
1,731
|
2,100
|
1,614
|
1,411
|
1,488
|
1,999
|
1,809
|
1,538
|
1,876
|
2,233
|
2,526
|
2,840
|
2,718
|
2,975
|
3,793
|
3,612
|
3,857
|
3,526
|
3,467
|
3,298
|
3,360
|
3,501
|
3,112
|
2,638
|
2,984
|
2,871
|
2,792
|
2,677
|
2,177
|
2,288
|
1,701
|
2,167
|
|
売掛金
|
-
|
2,360
|
2,545
|
3,066
|
2,406
|
2,519
|
2,460
|
3,198
|
2,476
|
2,386
|
2,632
|
2,962
|
2,286
|
2,386
|
2,689
|
3,775
|
3,258
|
3,062
|
3,871
|
3,455
|
2,710
|
1,702
|
2,260
|
3,403
|
2,981
|
2,309
|
2,642
|
3,018
|
2,583
|
2,754
|
2,792
|
3,083
|
2,803
|
2,943
|
3,062
|
3,506
|
3,061
|
3,101
|
3,229
|
3,660
|
3,480
|
3,218
|
3,451
|
|
商品及び製品
|
-
|
12,011
|
12,373
|
12,482
|
12,175
|
12,470
|
12,330
|
12,565
|
12,163
|
12,312
|
12,155
|
12,133
|
11,869
|
11,871
|
11,713
|
11,494
|
11,301
|
11,557
|
11,115
|
11,183
|
10,819
|
10,773
|
10,411
|
10,133
|
9,510
|
9,515
|
9,529
|
9,484
|
9,306
|
9,498
|
9,564
|
9,626
|
9,534
|
10,083
|
10,100
|
10,286
|
10,293
|
10,515
|
10,678
|
11,008
|
11,062
|
11,386
|
11,829
|
|
流動資産合計
|
-
|
17,193
|
17,606
|
18,691
|
17,274
|
17,430
|
17,188
|
18,570
|
17,126
|
17,406
|
17,760
|
17,956
|
17,344
|
17,049
|
16,971
|
17,857
|
17,574
|
17,675
|
17,805
|
17,770
|
16,909
|
16,376
|
16,846
|
17,514
|
16,653
|
17,125
|
17,140
|
17,511
|
16,745
|
17,226
|
17,278
|
17,667
|
17,222
|
17,737
|
17,893
|
18,931
|
18,261
|
18,988
|
18,561
|
18,846
|
19,032
|
19,222
|
20,300
|
|
有形固定資産
|
-
|
5,704
|
5,677
|
6,214
|
6,210
|
6,225
|
6,261
|
6,245
|
6,161
|
6,018
|
5,960
|
5,907
|
5,865
|
5,822
|
5,826
|
5,791
|
5,696
|
5,679
|
5,640
|
5,591
|
5,535
|
5,519
|
5,483
|
5,447
|
5,323
|
5,292
|
5,251
|
5,214
|
5,175
|
5,142
|
5,081
|
5,058
|
5,003
|
5,100
|
5,080
|
5,054
|
5,045
|
5,032
|
5,030
|
5,006
|
4,987
|
5,747
|
5,718
|
|
投資有価証券
|
-
|
919
|
832
|
920
|
754
|
705
|
754
|
884
|
869
|
832
|
818
|
919
|
858
|
843
|
872
|
762
|
755
|
736
|
739
|
769
|
655
|
679
|
687
|
673
|
689
|
671
|
686
|
658
|
1,022
|
1,022
|
1,035
|
1,110
|
1,086
|
1,123
|
1,208
|
1,172
|
1,306
|
1,364
|
1,310
|
1,407
|
1,345
|
1,360
|
1,482
|
|
固定資産合計
|
-
|
7,939
|
7,903
|
8,553
|
8,109
|
8,159
|
8,154
|
8,353
|
8,239
|
8,084
|
7,937
|
7,953
|
7,853
|
7,864
|
7,820
|
7,637
|
7,476
|
7,434
|
7,403
|
7,365
|
7,191
|
7,202
|
7,182
|
7,123
|
6,955
|
6,904
|
6,877
|
6,801
|
7,119
|
7,038
|
6,976
|
7,065
|
6,952
|
7,082
|
7,168
|
7,102
|
7,213
|
7,231
|
7,205
|
7,275
|
7,212
|
7,990
|
8,279
|
|
総資産
|
-
|
25,133
|
25,509
|
27,244
|
25,383
|
25,589
|
25,342
|
26,923
|
25,365
|
25,489
|
25,697
|
25,909
|
25,197
|
24,913
|
24,790
|
25,494
|
25,050
|
25,110
|
25,208
|
25,134
|
24,100
|
23,578
|
24,028
|
24,637
|
23,608
|
24,029
|
24,017
|
24,312
|
23,864
|
24,264
|
24,255
|
24,732
|
24,174
|
24,819
|
25,060
|
26,033
|
25,474
|
26,219
|
25,766
|
26,121
|
26,244
|
27,212
|
28,579
|
|
買掛金
|
-
|
1,539
|
1,609
|
2,123
|
1,308
|
1,588
|
1,524
|
2,066
|
1,333
|
1,424
|
1,598
|
1,810
|
1,239
|
1,387
|
1,325
|
1,694
|
1,306
|
1,436
|
1,366
|
1,419
|
976
|
617
|
801
|
1,353
|
749
|
1,010
|
956
|
1,215
|
775
|
888
|
1,052
|
1,426
|
871
|
1,076
|
1,211
|
1,819
|
841
|
1,426
|
1,057
|
1,097
|
811
|
973
|
936
|
|
短期借入金
|
-
|
7,126
|
7,536
|
7,898
|
7,695
|
7,932
|
7,838
|
8,641
|
8,013
|
8,318
|
8,384
|
8,215
|
7,686
|
7,579
|
7,512
|
8,008
|
8,082
|
8,236
|
8,210
|
8,157
|
7,998
|
8,353
|
8,403
|
8,410
|
8,360
|
8,670
|
8,690
|
8,670
|
8,670
|
8,970
|
8,846
|
8,828
|
8,789
|
8,970
|
9,120
|
9,320
|
9,520
|
9,850
|
9,820
|
10,170
|
10,170
|
11,170
|
11,970
|
|
一年内返済予定の長期借入金
|
-
|
162
|
101
|
200
|
196
|
195
|
195
|
196
|
177
|
157
|
137
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
565
|
565
|
565
|
565
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
122
|
102
|
82
|
85
|
|
流動負債合計
|
-
|
9,395
|
9,938
|
11,027
|
9,953
|
10,513
|
10,291
|
11,678
|
10,259
|
10,557
|
10,773
|
10,793
|
9,727
|
9,693
|
9,592
|
10,369
|
10,143
|
10,460
|
10,414
|
10,403
|
10,119
|
10,092
|
10,396
|
10,921
|
9,853
|
10,438
|
10,350
|
10,600
|
10,112
|
10,666
|
10,676
|
11,068
|
10,554
|
11,275
|
11,377
|
12,200
|
11,415
|
12,273
|
11,822
|
12,116
|
12,000
|
13,123
|
13,912
|
|
長期借入金
|
-
|
364
|
290
|
1,166
|
1,117
|
1,068
|
1,019
|
969
|
940
|
911
|
882
|
853
|
1,274
|
1,246
|
1,217
|
1,188
|
1,159
|
1,130
|
1,101
|
1,072
|
593
|
565
|
736
|
707
|
678
|
649
|
620
|
591
|
562
|
534
|
505
|
476
|
447
|
418
|
289
|
260
|
231
|
202
|
174
|
138
|
129
|
120
|
169
|
|
固定負債合計
|
-
|
1,355
|
1,291
|
2,175
|
2,306
|
2,264
|
2,205
|
2,192
|
2,062
|
2,047
|
2,024
|
2,032
|
2,441
|
2,418
|
2,395
|
2,341
|
2,264
|
2,234
|
2,199
|
2,170
|
1,686
|
1,674
|
1,851
|
1,820
|
1,793
|
1,780
|
1,757
|
1,717
|
1,692
|
1,662
|
1,632
|
1,618
|
1,492
|
1,464
|
1,350
|
1,321
|
1,334
|
1,326
|
1,264
|
1,256
|
1,244
|
1,276
|
1,533
|
|
総負債
|
-
|
10,750
|
11,229
|
13,202
|
12,259
|
12,776
|
12,497
|
13,870
|
12,321
|
12,604
|
12,797
|
12,825
|
12,169
|
12,111
|
11,987
|
12,710
|
12,407
|
12,694
|
12,613
|
12,573
|
11,805
|
11,766
|
12,247
|
12,741
|
11,647
|
12,218
|
12,107
|
12,318
|
11,804
|
12,329
|
12,309
|
12,687
|
12,046
|
12,739
|
12,728
|
13,521
|
12,750
|
13,600
|
13,087
|
13,372
|
13,244
|
14,399
|
15,445
|
|
資本金及び資本剰余金
|
-
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
11,599
|
|
利益剰余金
|
-
|
3,944
|
3,848
|
3,606
|
2,798
|
2,531
|
2,525
|
2,668
|
2,669
|
2,494
|
2,517
|
2,632
|
2,619
|
2,401
|
2,385
|
2,449
|
2,332
|
2,120
|
2,297
|
2,244
|
2,074
|
1,567
|
1,530
|
1,659
|
1,545
|
1,386
|
1,477
|
1,588
|
1,638
|
1,521
|
1,501
|
1,549
|
1,648
|
1,574
|
1,764
|
1,965
|
2,091
|
1,939
|
2,031
|
2,051
|
2,299
|
2,110
|
2,357
|
|
株主資本
|
14,405
|
14,382
|
14,280
|
14,042
|
13,124
|
12,813
|
12,845
|
13,053
|
13,044
|
12,885
|
12,899
|
13,084
|
13,029
|
12,803
|
12,803
|
12,784
|
12,643
|
12,416
|
12,595
|
12,561
|
12,294
|
11,812
|
11,780
|
11,895
|
11,961
|
11,811
|
11,910
|
11,994
|
12,059
|
11,935
|
11,946
|
12,046
|
12,128
|
12,080
|
12,332
|
12,511
|
12,725
|
12,618
|
12,679
|
12,749
|
13,000
|
12,812
|
13,133
|