三京化成【8138】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,907 2,139 2,535 1,774 1,223 1,161 1,514 888 873 1,625 1,436 1,645 1,964 1,957 1,567 1,482 1,640 1,408 1,833 1,180 1,144 1,645 2,100 1,691 1,415 1,612 1,744 1,187 1,301 1,159 1,923 1,591 1,776 2,428 2,475 2,456 2,293 1,831 2,261 1,469 1,136 1,554
有価証券 - 99 - - - - - - 102 405 505 503 401 100 - - - - 68 83 54 - - - - - - - - - - 86 88 100 - - - - - 100 100 - -
売掛金 - 6,682 6,507 7,074 6,159 5,729 5,728 6,462 6,071 6,006 6,427 6,537 6,413 6,171 6,198 6,259 6,636 6,226 5,779 6,573 6,044 5,520 5,108 5,942 5,492 5,428 5,411 6,405 6,405 5,852 6,036 6,703 - 5,650 5,583 5,635 - 5,652 5,154 5,929 - 5,565 5,312
商品及び製品 - 406 - 475 483 537 520 542 533 605 620 733 566 606 747 819 793 957 918 887 737 733 695 636 543 601 668 714 738 890 800 852 889 829 884 959 906 970 1,028 887 1,031 1,001 838
流動資産合計 - 9,708 9,443 10,630 9,413 8,947 9,042 10,214 9,273 9,536 10,726 11,084 10,968 10,675 10,708 10,710 11,009 10,550 9,601 10,965 9,502 8,787 8,610 10,075 9,046 8,910 9,354 10,840 10,232 9,953 10,217 11,894 10,931 10,638 11,471 11,882 11,663 11,476 10,463 12,425 10,974 10,405 10,295
有形固定資産 - 802 1,063 1,449 1,689 2,087 2,081 2,059 2,046 2,041 1,986 1,975 2,004 2,021 1,983 1,985 2,112 2,099 2,094 2,069 2,060 2,044 2,015 2,001 2,027 2,057 2,030 1,820 1,851 1,851 1,835 1,837 1,812 1,799 1,795 1,802 1,634 1,616 1,602 1,586 1,568 1,558 1,549
投資有価証券 - 3,580 3,474 3,834 3,587 3,462 3,478 3,700 3,778 3,784 3,739 4,117 4,053 4,060 4,366 3,940 4,226 4,051 4,032 4,325 3,973 4,049 3,962 4,078 4,156 4,045 4,123 3,821 3,346 3,422 3,496 3,323 3,381 3,659 3,979 4,151 4,322 4,477 4,533 4,265 3,425 2,706 2,895
固定資産合計 - 4,621 4,819 5,511 5,497 5,766 5,775 5,975 6,216 6,219 6,113 6,484 6,443 6,473 7,117 6,688 6,734 6,565 6,518 6,742 6,366 6,405 6,268 6,349 6,424 6,339 6,368 5,828 5,441 5,528 5,586 5,451 5,474 5,735 6,045 6,216 6,202 6,337 6,373 6,080 5,204 4,464 4,641
総資産 - 14,329 14,262 16,140 14,910 14,713 14,817 16,189 15,489 15,755 16,839 17,568 17,411 17,148 17,825 17,399 17,743 17,115 16,119 17,707 15,868 15,192 14,877 16,423 15,470 15,249 15,723 16,668 15,673 15,481 15,803 17,345 16,405 16,374 17,516 18,098 17,865 17,813 16,836 18,505 16,178 14,869 14,936
買掛金 - 3,239 3,124 3,800 3,142 3,200 3,280 3,963 3,286 3,348 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - - - 10 - - - - 25 10 50 10 10 20 5 20 5 - - - - - - - - - - 33 51 55 135 135 133 136 142 143 - - - - 720 - -
一年内返済予定の長期借入金 - - - 40 46 41 55 68 40 38 38 38 38 38 38 38 34 30 28 30 30 28 28 28 28 31 31 31 24 24 24 24 24 24 22 16 10 4 - - - - -
流動負債合計 - 4,837 4,802 6,028 5,017 4,985 5,106 6,239 5,164 5,139 6,029 6,374 6,250 6,055 6,444 6,543 6,701 6,265 5,258 6,528 5,237 4,697 4,458 5,913 4,955 4,873 5,200 6,646 5,855 5,558 5,706 7,283 6,226 5,901 6,738 7,070 6,642 6,401 5,285 6,951 6,479 5,268 5,178
長期借入金 - - - 237 242 230 224 220 190 179 170 160 151 141 131 121 116 111 103 94 85 78 70 64 57 47 41 35 35 29 22 16 10 4 - - - - - - - - -
固定負債合計 - 868 827 1,223 1,105 1,094 1,056 1,115 1,296 1,382 1,394 1,501 1,463 1,389 1,403 1,228 1,266 1,192 1,166 1,248 1,091 1,034 983 1,015 1,011 955 982 881 807 824 849 855 863 955 1,016 1,067 1,063 1,104 1,125 1,112 987 866 887
総負債 - 5,705 5,629 7,251 6,122 6,079 6,162 7,355 6,461 6,522 7,424 7,875 7,713 7,445 7,848 7,771 7,967 7,457 6,424 7,777 6,328 5,732 5,441 6,928 5,967 5,828 6,183 7,528 6,662 6,382 6,556 8,139 7,089 6,857 7,755 8,137 7,706 7,505 6,410 8,063 7,466 6,135 6,065
資本金及び資本剰余金 - 3,157 3,157 3,157 3,157 3,157 3,157 3,157 3,157 3,157 3,157 3,157 3,157 3,157 3,157 3,157 3,157 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,173 3,150 3,150 3,150
利益剰余金 - 4,822 4,895 4,928 4,958 4,950 5,002 5,030 5,069 5,068 5,172 5,183 5,235 5,236 5,463 5,484 5,501 5,435 5,471 5,462 5,395 5,344 5,359 5,345 5,358 5,337 5,379 5,208 5,307 5,314 5,386 5,408 5,494 5,485 5,548 5,624 5,717 5,730 5,791 5,865 4,784 5,132 5,212
株主資本 7,841 8,624 8,633 8,889 8,788 8,634 8,655 8,834 9,029 9,233 9,415 9,692 9,697 9,703 9,977 9,628 9,776 9,658 9,695 9,930 9,539 9,460 9,437 9,495 9,503 9,421 9,540 9,140 9,010 9,098 9,247 9,205 9,316 9,517 9,761 9,961 10,159 10,307 10,425 10,441 8,712 8,734 8,870