サンワテクノス【8137】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,584 6,851 7,036 6,359 6,970 5,990 4,483 6,759 7,649 7,510 7,223 8,596 10,693 12,631 10,248 10,005 9,858 12,768 12,733 12,052 13,283 13,506 11,831 13,113 13,677 16,692 13,269 14,049 10,366 16,005 12,047 14,145 12,555 15,040 14,917 19,081 21,450 23,431 20,980 23,371 21,840 24,787
売掛金 - 34,419 33,465 30,998 33,006 28,276 30,026 29,839 34,141 32,206 34,810 35,927 39,756 36,697 34,894 35,366 37,050 32,225 33,009 31,289 34,715 28,054 31,353 31,222 36,392 35,122 37,308 38,467 43,146 40,341 45,030 45,513 48,455 43,933 46,290 42,031 38,487 35,221 35,803 33,092 36,091 31,689 33,658
商品及び製品 - 5,384 5,933 6,909 5,170 6,576 5,343 6,920 6,071 7,471 8,979 11,290 10,148 11,956 10,942 12,519 11,072 11,935 9,967 11,064 10,019 11,844 10,660 11,174 7,935 - - - - - - - - - - - - - - - - - -
流動資産合計 - 49,239 47,855 47,214 46,857 45,770 46,517 48,350 55,507 56,385 59,948 63,645 66,231 67,416 65,158 64,584 64,209 60,444 61,840 61,987 62,713 60,066 61,420 61,117 64,430 68,091 73,813 75,003 82,209 79,157 88,896 91,791 94,263 92,211 94,239 90,936 86,350 85,089 84,771 80,117 82,875 80,407 82,224
有形固定資産 - 3,879 3,806 3,803 3,788 3,734 3,683 3,674 3,056 3,115 3,132 3,095 3,005 3,066 3,022 3,036 2,861 2,810 2,799 2,770 2,759 2,728 2,687 2,669 2,590 2,582 2,552 2,120 2,230 2,249 2,237 2,183 2,272 2,095 2,170 2,150 2,256 2,232 2,232 2,174 2,192 2,155 2,292
投資有価証券 - 4,566 - - 3,518 - - - 4,900 - - 7,793 7,078 - - - 5,679 - - - 4,854 - - 7,610 7,995 - - - 7,215 - - - 8,324 - - - 8,463 - - - 6,399 - -
固定資産合計 - 9,509 8,608 9,270 8,581 8,163 8,596 9,409 9,309 9,796 10,857 12,304 11,381 10,759 10,395 9,111 9,905 10,019 10,195 10,688 9,024 10,024 10,523 11,639 11,951 11,896 12,111 11,727 10,868 10,257 10,354 10,414 12,318 13,153 11,432 11,600 12,356 11,652 10,845 10,460 10,203 10,173 11,329
総資産 - 58,748 56,463 56,485 55,439 53,933 55,113 57,759 64,816 66,181 70,805 75,949 77,613 78,176 75,554 73,695 74,114 70,464 72,036 72,676 71,738 70,091 71,943 72,757 76,381 79,988 85,924 86,730 93,078 89,414 99,251 102,206 106,581 105,364 105,671 102,537 98,707 96,742 95,616 90,577 93,078 90,581 93,553
買掛金 - 27,496 25,748 25,478 24,732 17,578 13,963 13,148 17,858 15,909 17,492 17,251 18,492 16,794 14,775 15,868 17,227 14,217 15,324 14,210 16,043 13,860 14,330 14,073 16,554 16,370 19,579 17,129 23,472 20,339 22,881 23,160 25,988 22,194 22,755 21,131 16,939 17,227 18,478 15,535 18,686 18,124 19,276
短期借入金 - 1,462 1,464 1,463 1,417 1,339 1,312 1,400 1,289 1,284 1,288 2,390 4,522 4,569 4,681 3,417 3,205 3,145 3,803 3,750 3,809 3,978 4,040 4,016 4,148 4,506 4,417 4,661 5,405 7,175 10,545 9,325 9,557 12,656 9,368 9,123 9,007 8,840 7,683 7,439 5,447 4,822 4,776
一年内返済予定の長期借入金 - 1,320 1,922 1,919 900 900 300 300 - - - - 1,200 1,200 1,800 1,800 600 600 - - - - - - 500 2,900 2,900 2,900 2,400 - - - - - - - - - - - - - -
流動負債合計 - 32,370 30,980 30,646 28,691 28,496 28,397 30,019 36,596 34,852 37,528 40,651 43,077 41,594 38,997 38,271 37,199 33,519 34,617 35,176 35,402 33,146 33,849 33,524 36,372 41,432 46,203 46,807 52,797 48,160 55,814 57,492 59,870 57,812 54,481 50,456 45,124 43,020 40,845 38,302 39,133 38,679 40,262
長期借入金 - 900 300 300 1,200 1,200 1,800 1,800 2,300 4,700 4,700 4,700 3,500 3,500 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,400 - - - - - - - - - 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000
固定負債合計 - 4,426 3,379 3,676 4,484 4,346 5,076 5,371 4,581 7,199 7,539 7,938 6,542 5,631 4,945 4,553 4,970 4,965 5,033 5,193 4,608 4,885 5,055 5,412 4,978 2,558 2,623 2,650 2,257 1,996 1,956 1,958 2,227 2,476 5,001 5,069 5,615 5,410 5,176 4,988 4,832 4,681 4,804
総負債 - 36,797 34,360 34,322 33,176 32,842 33,473 35,390 41,178 42,052 45,068 48,589 49,619 47,225 43,942 42,824 42,169 38,484 39,651 40,369 40,011 38,031 38,904 38,937 41,350 43,990 48,827 49,457 55,054 50,157 57,770 59,451 62,097 60,289 59,483 55,525 50,740 48,430 46,021 43,290 43,966 43,361 45,067
資本金及び資本剰余金 - 4,511 4,511 4,511 4,511 4,511 4,511 4,511 4,511 4,511 4,511 4,511 4,511 7,275 7,275 7,275 7,275 7,275 7,275 7,275 7,275 7,275 7,275 7,275 7,275 7,275 7,276 7,276 7,276 7,276 7,271 7,271 7,271 7,271 7,314 7,314 7,314 7,314 7,345 7,345 7,345 7,345 7,370
利益剰余金 - 14,472 15,304 15,228 15,761 15,568 16,324 16,625 16,950 17,304 18,116 18,647 19,647 20,213 21,077 21,170 21,781 21,630 22,198 22,115 22,577 22,408 23,015 22,975 23,827 24,268 25,110 25,792 26,867 27,693 29,086 30,103 31,742 32,042 33,735 33,890 34,986 34,836 35,502 35,305 35,915 35,097 36,060
株主資本 18,654 21,951 22,103 22,162 22,263 21,091 21,640 22,369 23,637 24,129 25,737 27,359 27,993 30,950 31,611 30,871 31,944 31,979 32,385 32,307 31,726 32,060 33,038 33,819 35,030 35,997 37,097 37,273 38,023 39,257 41,480 42,754 44,484 45,075 46,188 47,011 47,966 48,312 49,595 47,286 49,112 47,219 48,486