|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,584
|
6,851
|
7,036
|
6,359
|
6,970
|
5,990
|
4,483
|
6,759
|
7,649
|
7,510
|
7,223
|
8,596
|
10,693
|
12,631
|
10,248
|
10,005
|
9,858
|
12,768
|
12,733
|
12,052
|
13,283
|
13,506
|
11,831
|
13,113
|
13,677
|
16,692
|
13,269
|
14,049
|
10,366
|
16,005
|
12,047
|
14,145
|
12,555
|
15,040
|
14,917
|
19,081
|
21,450
|
23,431
|
20,980
|
23,371
|
21,840
|
24,787
|
|
売掛金
|
-
|
34,419
|
33,465
|
30,998
|
33,006
|
28,276
|
30,026
|
29,839
|
34,141
|
32,206
|
34,810
|
35,927
|
39,756
|
36,697
|
34,894
|
35,366
|
37,050
|
32,225
|
33,009
|
31,289
|
34,715
|
28,054
|
31,353
|
31,222
|
36,392
|
35,122
|
37,308
|
38,467
|
43,146
|
40,341
|
45,030
|
45,513
|
48,455
|
43,933
|
46,290
|
42,031
|
38,487
|
35,221
|
35,803
|
33,092
|
36,091
|
31,689
|
33,658
|
|
商品及び製品
|
-
|
5,384
|
5,933
|
6,909
|
5,170
|
6,576
|
5,343
|
6,920
|
6,071
|
7,471
|
8,979
|
11,290
|
10,148
|
11,956
|
10,942
|
12,519
|
11,072
|
11,935
|
9,967
|
11,064
|
10,019
|
11,844
|
10,660
|
11,174
|
7,935
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
49,239
|
47,855
|
47,214
|
46,857
|
45,770
|
46,517
|
48,350
|
55,507
|
56,385
|
59,948
|
63,645
|
66,231
|
67,416
|
65,158
|
64,584
|
64,209
|
60,444
|
61,840
|
61,987
|
62,713
|
60,066
|
61,420
|
61,117
|
64,430
|
68,091
|
73,813
|
75,003
|
82,209
|
79,157
|
88,896
|
91,791
|
94,263
|
92,211
|
94,239
|
90,936
|
86,350
|
85,089
|
84,771
|
80,117
|
82,875
|
80,407
|
82,224
|
|
有形固定資産
|
-
|
3,879
|
3,806
|
3,803
|
3,788
|
3,734
|
3,683
|
3,674
|
3,056
|
3,115
|
3,132
|
3,095
|
3,005
|
3,066
|
3,022
|
3,036
|
2,861
|
2,810
|
2,799
|
2,770
|
2,759
|
2,728
|
2,687
|
2,669
|
2,590
|
2,582
|
2,552
|
2,120
|
2,230
|
2,249
|
2,237
|
2,183
|
2,272
|
2,095
|
2,170
|
2,150
|
2,256
|
2,232
|
2,232
|
2,174
|
2,192
|
2,155
|
2,292
|
|
投資有価証券
|
-
|
4,566
|
-
|
-
|
3,518
|
-
|
-
|
-
|
4,900
|
-
|
-
|
7,793
|
7,078
|
-
|
-
|
-
|
5,679
|
-
|
-
|
-
|
4,854
|
-
|
-
|
7,610
|
7,995
|
-
|
-
|
-
|
7,215
|
-
|
-
|
-
|
8,324
|
-
|
-
|
-
|
8,463
|
-
|
-
|
-
|
6,399
|
-
|
-
|
|
固定資産合計
|
-
|
9,509
|
8,608
|
9,270
|
8,581
|
8,163
|
8,596
|
9,409
|
9,309
|
9,796
|
10,857
|
12,304
|
11,381
|
10,759
|
10,395
|
9,111
|
9,905
|
10,019
|
10,195
|
10,688
|
9,024
|
10,024
|
10,523
|
11,639
|
11,951
|
11,896
|
12,111
|
11,727
|
10,868
|
10,257
|
10,354
|
10,414
|
12,318
|
13,153
|
11,432
|
11,600
|
12,356
|
11,652
|
10,845
|
10,460
|
10,203
|
10,173
|
11,329
|
|
総資産
|
-
|
58,748
|
56,463
|
56,485
|
55,439
|
53,933
|
55,113
|
57,759
|
64,816
|
66,181
|
70,805
|
75,949
|
77,613
|
78,176
|
75,554
|
73,695
|
74,114
|
70,464
|
72,036
|
72,676
|
71,738
|
70,091
|
71,943
|
72,757
|
76,381
|
79,988
|
85,924
|
86,730
|
93,078
|
89,414
|
99,251
|
102,206
|
106,581
|
105,364
|
105,671
|
102,537
|
98,707
|
96,742
|
95,616
|
90,577
|
93,078
|
90,581
|
93,553
|
|
買掛金
|
-
|
27,496
|
25,748
|
25,478
|
24,732
|
17,578
|
13,963
|
13,148
|
17,858
|
15,909
|
17,492
|
17,251
|
18,492
|
16,794
|
14,775
|
15,868
|
17,227
|
14,217
|
15,324
|
14,210
|
16,043
|
13,860
|
14,330
|
14,073
|
16,554
|
16,370
|
19,579
|
17,129
|
23,472
|
20,339
|
22,881
|
23,160
|
25,988
|
22,194
|
22,755
|
21,131
|
16,939
|
17,227
|
18,478
|
15,535
|
18,686
|
18,124
|
19,276
|
|
短期借入金
|
-
|
1,462
|
1,464
|
1,463
|
1,417
|
1,339
|
1,312
|
1,400
|
1,289
|
1,284
|
1,288
|
2,390
|
4,522
|
4,569
|
4,681
|
3,417
|
3,205
|
3,145
|
3,803
|
3,750
|
3,809
|
3,978
|
4,040
|
4,016
|
4,148
|
4,506
|
4,417
|
4,661
|
5,405
|
7,175
|
10,545
|
9,325
|
9,557
|
12,656
|
9,368
|
9,123
|
9,007
|
8,840
|
7,683
|
7,439
|
5,447
|
4,822
|
4,776
|
|
一年内返済予定の長期借入金
|
-
|
1,320
|
1,922
|
1,919
|
900
|
900
|
300
|
300
|
-
|
-
|
-
|
-
|
1,200
|
1,200
|
1,800
|
1,800
|
600
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
2,900
|
2,900
|
2,900
|
2,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
32,370
|
30,980
|
30,646
|
28,691
|
28,496
|
28,397
|
30,019
|
36,596
|
34,852
|
37,528
|
40,651
|
43,077
|
41,594
|
38,997
|
38,271
|
37,199
|
33,519
|
34,617
|
35,176
|
35,402
|
33,146
|
33,849
|
33,524
|
36,372
|
41,432
|
46,203
|
46,807
|
52,797
|
48,160
|
55,814
|
57,492
|
59,870
|
57,812
|
54,481
|
50,456
|
45,124
|
43,020
|
40,845
|
38,302
|
39,133
|
38,679
|
40,262
|
|
長期借入金
|
-
|
900
|
300
|
300
|
1,200
|
1,200
|
1,800
|
1,800
|
2,300
|
4,700
|
4,700
|
4,700
|
3,500
|
3,500
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
|
固定負債合計
|
-
|
4,426
|
3,379
|
3,676
|
4,484
|
4,346
|
5,076
|
5,371
|
4,581
|
7,199
|
7,539
|
7,938
|
6,542
|
5,631
|
4,945
|
4,553
|
4,970
|
4,965
|
5,033
|
5,193
|
4,608
|
4,885
|
5,055
|
5,412
|
4,978
|
2,558
|
2,623
|
2,650
|
2,257
|
1,996
|
1,956
|
1,958
|
2,227
|
2,476
|
5,001
|
5,069
|
5,615
|
5,410
|
5,176
|
4,988
|
4,832
|
4,681
|
4,804
|
|
総負債
|
-
|
36,797
|
34,360
|
34,322
|
33,176
|
32,842
|
33,473
|
35,390
|
41,178
|
42,052
|
45,068
|
48,589
|
49,619
|
47,225
|
43,942
|
42,824
|
42,169
|
38,484
|
39,651
|
40,369
|
40,011
|
38,031
|
38,904
|
38,937
|
41,350
|
43,990
|
48,827
|
49,457
|
55,054
|
50,157
|
57,770
|
59,451
|
62,097
|
60,289
|
59,483
|
55,525
|
50,740
|
48,430
|
46,021
|
43,290
|
43,966
|
43,361
|
45,067
|
|
資本金及び資本剰余金
|
-
|
4,511
|
4,511
|
4,511
|
4,511
|
4,511
|
4,511
|
4,511
|
4,511
|
4,511
|
4,511
|
4,511
|
4,511
|
7,275
|
7,275
|
7,275
|
7,275
|
7,275
|
7,275
|
7,275
|
7,275
|
7,275
|
7,275
|
7,275
|
7,275
|
7,275
|
7,276
|
7,276
|
7,276
|
7,276
|
7,271
|
7,271
|
7,271
|
7,271
|
7,314
|
7,314
|
7,314
|
7,314
|
7,345
|
7,345
|
7,345
|
7,345
|
7,370
|
|
利益剰余金
|
-
|
14,472
|
15,304
|
15,228
|
15,761
|
15,568
|
16,324
|
16,625
|
16,950
|
17,304
|
18,116
|
18,647
|
19,647
|
20,213
|
21,077
|
21,170
|
21,781
|
21,630
|
22,198
|
22,115
|
22,577
|
22,408
|
23,015
|
22,975
|
23,827
|
24,268
|
25,110
|
25,792
|
26,867
|
27,693
|
29,086
|
30,103
|
31,742
|
32,042
|
33,735
|
33,890
|
34,986
|
34,836
|
35,502
|
35,305
|
35,915
|
35,097
|
36,060
|
|
株主資本
|
18,654
|
21,951
|
22,103
|
22,162
|
22,263
|
21,091
|
21,640
|
22,369
|
23,637
|
24,129
|
25,737
|
27,359
|
27,993
|
30,950
|
31,611
|
30,871
|
31,944
|
31,979
|
32,385
|
32,307
|
31,726
|
32,060
|
33,038
|
33,819
|
35,030
|
35,997
|
37,097
|
37,273
|
38,023
|
39,257
|
41,480
|
42,754
|
44,484
|
45,075
|
46,188
|
47,011
|
47,966
|
48,312
|
49,595
|
47,286
|
49,112
|
47,219
|
48,486
|