伊藤忠エネクス【8133】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,637 13,025 12,859 2,330 18,725 18,862 21,385 15,966 19,243 46,932 36,809 40,932 34,841 33,683 40,803 35,124 38,145 41,926 29,712 20,454 32,013 36,437 23,791 20,990 30,103 18,526 29,850 24,731 13,931 20,841 15,796
有価証券 - - 1,000 - 38,860 36,034 26,600 33,869 27,799 28,095 18,087 17,152 18,960 17,900 15,236 14,235 15,284 14,957 17,074 16,439 17,752 14,251 25,131 37,845 36,161 35,819 25,527 26,136 27,552 35,441 25,715 35,961
商品及び製品 - - - - 28,380 33,053 26,868 28,387 26,628 24,263 23,813 25,296 24,317 25,495 23,963 25,357 23,097 22,161 23,834 27,628 29,049 26,176 30,383 30,367 31,520 28,508 27,981 31,905 32,290 31,296 31,300 31,635
流動資産合計 - 118,362 97,099 123,553 136,776 199,775 167,571 174,533 182,803 161,240 155,983 152,748 181,286 183,865 167,946 171,130 193,232 197,146 189,711 181,959 205,224 191,141 187,507 203,523 211,938 216,519 177,611 187,896 209,592 200,419 174,238 180,406
有形固定資産 - 45,252 42,902 37,774 32,129 87,599 139,863 142,425 129,052 132,870 134,267 133,333 131,779 136,291 135,438 133,551 161,774 160,492 161,674 160,483 149,135 149,920 127,722 130,012 128,573 130,475 130,326 128,988 129,601 129,771 128,931 128,586
投資有価証券 - 7,957 7,127 6,762 2,724 2,725 - - - 2,395 - - - 3,750 - - - 2,667 - - - 2,774 - - - 4,160 - - - 5,531 - -
固定資産合計 - 105,910 97,647 94,093 93,615 174,598 232,447 235,046 225,996 226,417 225,718 223,956 218,390 224,462 222,281 220,039 247,624 249,871 251,073 248,679 236,857 241,883 218,805 223,028 223,122 227,785 235,971 234,966 235,023 241,731 238,438 240,176
総資産 - 224,272 194,746 217,646 382,621 374,373 400,018 409,579 408,799 387,657 381,701 376,704 399,676 408,327 390,227 391,169 440,856 447,017 440,784 430,638 442,081 433,024 406,312 426,551 435,060 444,304 413,582 422,862 444,615 442,150 412,676 420,582
短期借入金 - 6,562 1,225 949 6,398 7,905 7,387 6,049 6,644 6,216 8,348 5,700 7,184 5,614 6,918 4,979 7,033 7,527 6,378 4,043 6,226 5,134 9,483 5,296 4,588 6,972 4,946 4,712 4,971 6,039 4,328 4,188
一年内返済予定の長期借入金 - - 500 5,500 12,432 11,217 21,517 26,023 10,956 7,024 16,332 6,320 6,096 3,041 15,311 13,173 20,284 23,091 33,840 19,850 9,622 7,026 2,540 1,754 1,849 1,174 3,012 2,809 2,626 1,481 1,459 2,136
流動負債合計 - 99,950 68,348 94,369 105,891 165,463 149,968 156,613 156,697 133,224 126,018 118,987 141,736 150,941 143,355 142,334 177,064 185,337 176,385 165,401 177,365 166,123 145,647 158,473 166,075 172,858 143,777 150,474 169,248 163,994 137,482 142,195
長期借入金 - 6,000 5,500 500 53,608 46,424 36,400 32,869 32,737 32,381 31,908 31,583 31,794 28,843 18,855 18,706 28,142 24,529 24,308 23,804 24,152 22,555 15,617 16,083 16,422 16,564 16,330 16,456 16,597 16,636 16,369 16,362
固定負債合計 - 40,584 41,770 36,793 36,255 64,344 106,945 106,578 102,739 102,549 102,938 101,510 100,451 95,987 86,334 84,570 95,580 90,482 92,161 89,677 87,514 86,573 77,503 80,239 78,993 79,237 78,315 77,143 75,987 75,409 75,209 74,011
総負債 - 140,534 110,118 131,162 245,555 229,807 256,913 263,191 259,436 235,773 228,956 220,497 242,188 246,928 229,689 226,904 272,644 275,819 268,546 255,078 264,879 252,696 223,150 238,712 245,068 252,095 222,092 227,617 245,235 239,403 212,691 216,206
資本金及び資本剰余金 - 38,599 38,599 38,599 77,369 77,399 38,800 38,797 38,797 77,411 38,812 38,811 38,811 77,451 38,829 38,829 38,829 77,467 38,868 38,867 38,867 77,491 38,892 38,893 38,894 77,528 38,929 38,902 38,833 77,486 38,897 38,745
利益剰余金 - 53,679 54,281 55,087 55,638 86,769 85,838 88,321 90,028 92,761 93,740 96,397 97,202 99,829 99,370 102,231 105,710 107,617 109,234 111,736 112,890 115,899 118,024 121,810 123,191 123,945 124,475 128,625 131,558 134,916 134,846 138,011
株主資本 83,697 83,738 84,628 86,484 88,245 144,566 143,105 146,388 149,363 151,884 152,745 156,207 157,488 161,399 160,538 164,265 168,212 171,198 172,238 175,560 177,202 180,328 183,162 187,839 189,992 192,209 191,490 195,245 199,380 202,747 199,985 204,376