|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,637
|
13,025
|
12,859
|
2,330
|
18,725
|
18,862
|
21,385
|
15,966
|
19,243
|
46,932
|
36,809
|
40,932
|
34,841
|
33,683
|
40,803
|
35,124
|
38,145
|
41,926
|
29,712
|
20,454
|
32,013
|
36,437
|
23,791
|
20,990
|
30,103
|
18,526
|
29,850
|
24,731
|
13,931
|
20,841
|
15,796
|
|
有価証券
|
-
|
-
|
1,000
|
-
|
38,860
|
36,034
|
26,600
|
33,869
|
27,799
|
28,095
|
18,087
|
17,152
|
18,960
|
17,900
|
15,236
|
14,235
|
15,284
|
14,957
|
17,074
|
16,439
|
17,752
|
14,251
|
25,131
|
37,845
|
36,161
|
35,819
|
25,527
|
26,136
|
27,552
|
35,441
|
25,715
|
35,961
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
28,380
|
33,053
|
26,868
|
28,387
|
26,628
|
24,263
|
23,813
|
25,296
|
24,317
|
25,495
|
23,963
|
25,357
|
23,097
|
22,161
|
23,834
|
27,628
|
29,049
|
26,176
|
30,383
|
30,367
|
31,520
|
28,508
|
27,981
|
31,905
|
32,290
|
31,296
|
31,300
|
31,635
|
|
流動資産合計
|
-
|
118,362
|
97,099
|
123,553
|
136,776
|
199,775
|
167,571
|
174,533
|
182,803
|
161,240
|
155,983
|
152,748
|
181,286
|
183,865
|
167,946
|
171,130
|
193,232
|
197,146
|
189,711
|
181,959
|
205,224
|
191,141
|
187,507
|
203,523
|
211,938
|
216,519
|
177,611
|
187,896
|
209,592
|
200,419
|
174,238
|
180,406
|
|
有形固定資産
|
-
|
45,252
|
42,902
|
37,774
|
32,129
|
87,599
|
139,863
|
142,425
|
129,052
|
132,870
|
134,267
|
133,333
|
131,779
|
136,291
|
135,438
|
133,551
|
161,774
|
160,492
|
161,674
|
160,483
|
149,135
|
149,920
|
127,722
|
130,012
|
128,573
|
130,475
|
130,326
|
128,988
|
129,601
|
129,771
|
128,931
|
128,586
|
|
投資有価証券
|
-
|
7,957
|
7,127
|
6,762
|
2,724
|
2,725
|
-
|
-
|
-
|
2,395
|
-
|
-
|
-
|
3,750
|
-
|
-
|
-
|
2,667
|
-
|
-
|
-
|
2,774
|
-
|
-
|
-
|
4,160
|
-
|
-
|
-
|
5,531
|
-
|
-
|
|
固定資産合計
|
-
|
105,910
|
97,647
|
94,093
|
93,615
|
174,598
|
232,447
|
235,046
|
225,996
|
226,417
|
225,718
|
223,956
|
218,390
|
224,462
|
222,281
|
220,039
|
247,624
|
249,871
|
251,073
|
248,679
|
236,857
|
241,883
|
218,805
|
223,028
|
223,122
|
227,785
|
235,971
|
234,966
|
235,023
|
241,731
|
238,438
|
240,176
|
|
総資産
|
-
|
224,272
|
194,746
|
217,646
|
382,621
|
374,373
|
400,018
|
409,579
|
408,799
|
387,657
|
381,701
|
376,704
|
399,676
|
408,327
|
390,227
|
391,169
|
440,856
|
447,017
|
440,784
|
430,638
|
442,081
|
433,024
|
406,312
|
426,551
|
435,060
|
444,304
|
413,582
|
422,862
|
444,615
|
442,150
|
412,676
|
420,582
|
|
短期借入金
|
-
|
6,562
|
1,225
|
949
|
6,398
|
7,905
|
7,387
|
6,049
|
6,644
|
6,216
|
8,348
|
5,700
|
7,184
|
5,614
|
6,918
|
4,979
|
7,033
|
7,527
|
6,378
|
4,043
|
6,226
|
5,134
|
9,483
|
5,296
|
4,588
|
6,972
|
4,946
|
4,712
|
4,971
|
6,039
|
4,328
|
4,188
|
|
一年内返済予定の長期借入金
|
-
|
-
|
500
|
5,500
|
12,432
|
11,217
|
21,517
|
26,023
|
10,956
|
7,024
|
16,332
|
6,320
|
6,096
|
3,041
|
15,311
|
13,173
|
20,284
|
23,091
|
33,840
|
19,850
|
9,622
|
7,026
|
2,540
|
1,754
|
1,849
|
1,174
|
3,012
|
2,809
|
2,626
|
1,481
|
1,459
|
2,136
|
|
流動負債合計
|
-
|
99,950
|
68,348
|
94,369
|
105,891
|
165,463
|
149,968
|
156,613
|
156,697
|
133,224
|
126,018
|
118,987
|
141,736
|
150,941
|
143,355
|
142,334
|
177,064
|
185,337
|
176,385
|
165,401
|
177,365
|
166,123
|
145,647
|
158,473
|
166,075
|
172,858
|
143,777
|
150,474
|
169,248
|
163,994
|
137,482
|
142,195
|
|
長期借入金
|
-
|
6,000
|
5,500
|
500
|
53,608
|
46,424
|
36,400
|
32,869
|
32,737
|
32,381
|
31,908
|
31,583
|
31,794
|
28,843
|
18,855
|
18,706
|
28,142
|
24,529
|
24,308
|
23,804
|
24,152
|
22,555
|
15,617
|
16,083
|
16,422
|
16,564
|
16,330
|
16,456
|
16,597
|
16,636
|
16,369
|
16,362
|
|
固定負債合計
|
-
|
40,584
|
41,770
|
36,793
|
36,255
|
64,344
|
106,945
|
106,578
|
102,739
|
102,549
|
102,938
|
101,510
|
100,451
|
95,987
|
86,334
|
84,570
|
95,580
|
90,482
|
92,161
|
89,677
|
87,514
|
86,573
|
77,503
|
80,239
|
78,993
|
79,237
|
78,315
|
77,143
|
75,987
|
75,409
|
75,209
|
74,011
|
|
総負債
|
-
|
140,534
|
110,118
|
131,162
|
245,555
|
229,807
|
256,913
|
263,191
|
259,436
|
235,773
|
228,956
|
220,497
|
242,188
|
246,928
|
229,689
|
226,904
|
272,644
|
275,819
|
268,546
|
255,078
|
264,879
|
252,696
|
223,150
|
238,712
|
245,068
|
252,095
|
222,092
|
227,617
|
245,235
|
239,403
|
212,691
|
216,206
|
|
資本金及び資本剰余金
|
-
|
38,599
|
38,599
|
38,599
|
77,369
|
77,399
|
38,800
|
38,797
|
38,797
|
77,411
|
38,812
|
38,811
|
38,811
|
77,451
|
38,829
|
38,829
|
38,829
|
77,467
|
38,868
|
38,867
|
38,867
|
77,491
|
38,892
|
38,893
|
38,894
|
77,528
|
38,929
|
38,902
|
38,833
|
77,486
|
38,897
|
38,745
|
|
利益剰余金
|
-
|
53,679
|
54,281
|
55,087
|
55,638
|
86,769
|
85,838
|
88,321
|
90,028
|
92,761
|
93,740
|
96,397
|
97,202
|
99,829
|
99,370
|
102,231
|
105,710
|
107,617
|
109,234
|
111,736
|
112,890
|
115,899
|
118,024
|
121,810
|
123,191
|
123,945
|
124,475
|
128,625
|
131,558
|
134,916
|
134,846
|
138,011
|
|
株主資本
|
83,697
|
83,738
|
84,628
|
86,484
|
88,245
|
144,566
|
143,105
|
146,388
|
149,363
|
151,884
|
152,745
|
156,207
|
157,488
|
161,399
|
160,538
|
164,265
|
168,212
|
171,198
|
172,238
|
175,560
|
177,202
|
180,328
|
183,162
|
187,839
|
189,992
|
192,209
|
191,490
|
195,245
|
199,380
|
202,747
|
199,985
|
204,376
|