シナネンホールディングス【8132】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 22,102 18,683 12,159 14,718 20,183 12,291 11,374 14,022 18,661 12,770 7,967 13,528 7,548 7,082 5,406 7,282 9,073 7,051 6,847 7,976 7,771 8,593 10,669 12,846 10,081 7,930 8,913 11,088 10,245 8,655 6,276 11,283 10,227 7,865 11,106 10,387 11,841 6,370 5,053 11,888 11,919 12,145 10,923
有価証券 - - - - - - - - - - - 2,999 - - - - - - - - - - - - - - - - - - - - - - - - - 200 - - - - - -
売掛金 - 24,317 16,131 13,917 23,395 19,339 12,996 13,192 26,793 25,677 14,195 14,913 30,396 25,245 16,667 17,024 29,351 25,180 14,726 15,850 29,065 23,999 12,538 13,745 25,408 26,753 17,461 19,133 39,098 - 26,106 26,177 40,907 - 24,636 26,116 43,016 - 23,387 24,352 41,406 - 22,476 23,523
商品及び製品 - 5,135 6,661 6,863 6,786 6,916 4,852 5,140 4,912 5,351 6,126 6,449 7,076 7,478 8,422 7,957 8,233 6,206 6,731 6,091 5,988 5,783 5,317 5,325 5,568 6,220 6,919 6,337 6,838 6,801 6,717 7,054 6,779 5,898 6,898 6,811 6,381 6,504 6,221 6,794 6,394 6,884 6,257 5,781
流動資産合計 - 54,298 44,841 36,027 48,800 50,091 36,177 36,122 55,523 58,418 42,564 40,728 57,964 46,680 37,136 36,100 50,879 45,300 34,265 36,233 51,571 44,323 33,694 35,954 50,255 49,625 38,456 40,758 63,212 61,798 48,254 47,521 66,345 58,760 45,562 50,355 66,009 65,410 43,577 42,850 65,615 62,862 45,949 44,963
有形固定資産 - 22,747 23,103 24,036 24,438 29,468 29,636 29,609 29,401 29,882 29,956 29,877 29,962 30,141 30,045 30,493 30,321 28,635 29,636 30,004 29,749 30,277 29,950 30,117 29,886 30,914 30,639 30,243 29,907 28,102 29,135 29,339 27,411 28,306 28,236 28,438 28,387 28,228 28,366 28,664 28,161 27,885 27,822 27,492
投資有価証券 - 7,050 7,857 6,578 7,207 6,466 6,107 6,071 7,584 7,994 8,090 8,940 10,199 7,872 8,315 9,147 6,986 7,676 7,735 8,402 9,296 6,217 6,422 6,676 7,067 7,859 7,243 7,609 8,055 7,601 7,946 8,355 8,381 7,399 7,380 8,276 8,632 8,815 9,334 9,044 8,678 8,243 8,239 9,045
固定資産合計 - 35,023 35,953 36,670 37,561 42,894 43,095 42,882 43,797 46,418 46,800 47,381 49,029 46,933 47,494 48,892 47,104 45,812 46,962 47,752 48,464 46,287 45,886 46,075 45,849 47,209 46,421 46,178 46,122 43,110 44,528 45,008 42,905 42,589 42,862 43,760 43,321 43,070 43,705 43,767 43,590 43,072 42,501 42,799
総資産 - 89,322 80,794 72,698 86,361 92,985 79,273 79,005 99,320 104,836 89,364 88,110 106,993 93,614 84,631 84,993 97,984 91,112 81,227 83,985 100,036 90,611 79,580 82,029 96,105 96,834 84,878 86,937 109,334 104,908 92,783 92,529 109,250 101,350 88,424 94,116 109,330 108,480 87,283 86,618 109,205 105,934 88,450 87,763
買掛金 - 18,433 10,594 8,423 20,628 12,893 7,150 7,449 26,294 20,340 11,793 13,620 31,629 20,740 14,779 15,385 28,675 20,866 13,626 13,386 30,302 17,492 9,568 11,557 25,831 23,663 13,832 16,044 39,210 32,354 19,431 19,260 38,911 27,196 16,648 18,407 36,991 28,772 15,049 15,188 37,094 30,594 15,092 16,193
短期借入金 - 8,284 6,866 1,820 2,213 9,031 3,040 5,336 3,474 12,663 7,021 4,017 10,698 5,782 5,223 4,369 5,262 4,879 2,600 5,376 3,193 5,650 4,055 4,940 2,731 2,323 2,258 2,339 984 964 1,244 1,455 757 2,949 2,145 6,745 3,835 8,738 1,844 1,793 2,392 2,377 2,378 362
一年内返済予定の長期借入金 - - - - - 176 - - - 200 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 33,267 24,151 17,074 29,921 31,369 20,722 19,940 38,858 42,444 27,691 26,556 49,108 35,152 26,944 26,821 41,815 33,228 23,164 25,783 41,004 31,434 21,006 23,271 36,820 35,507 23,902 25,869 48,362 42,377 28,965 29,545 48,675 39,071 27,238 34,451 49,639 46,723 25,672 25,786 48,159 43,248 26,453 25,166
長期借入金 - 2,182 2,116 2,108 1,949 6,185 5,959 5,933 5,741 5,323 5,592 5,169 5,089 4,876 4,649 4,708 4,541 4,461 4,316 4,300 4,317 4,689 4,667 4,421 4,290 3,589 3,468 3,352 3,036 2,922 2,809 2,696 2,584 2,472 2,363 2,255 2,150 2,043 2,055 1,855 1,760 1,665 1,571 1,486
固定負債合計 - 8,978 9,245 9,112 9,446 13,442 11,350 11,818 11,721 11,706 11,894 11,608 11,815 11,598 11,023 11,144 10,270 10,495 10,451 10,365 10,638 10,354 10,323 10,177 10,075 9,421 9,108 9,111 8,698 8,149 8,216 8,220 8,001 8,646 8,590 8,458 8,323 8,440 8,490 8,019 7,644 7,455 7,272 7,366
総負債 - 42,246 33,397 26,186 39,368 44,812 32,072 31,758 50,580 54,151 39,586 38,165 60,923 46,750 37,967 37,965 52,086 43,724 33,615 36,148 51,642 41,789 31,330 33,448 46,895 44,929 33,010 34,981 57,060 50,527 37,181 37,765 56,677 47,718 35,828 42,909 57,963 55,164 34,163 33,805 55,803 50,704 33,726 32,532
資本金及び資本剰余金 - 27,268 27,266 27,261 27,257 27,254 27,250 27,241 27,167 27,167 27,167 27,167 27,167 23,347 23,347 23,347 23,347 23,344 23,344 23,339 23,338 23,338 23,339 23,339 23,339 23,339 23,339 23,353 23,353 23,356 23,356 23,383 23,383 23,383 23,383 23,387 23,387 23,386 23,386 23,394 23,394 23,341 23,341 23,370
利益剰余金 - 24,437 24,312 24,232 24,457 25,695 25,014 25,130 25,643 27,315 26,340 26,020 26,740 27,243 26,825 26,868 27,246 28,015 28,303 27,944 27,967 30,188 29,633 29,769 30,128 32,090 32,291 31,986 32,404 34,401 35,224 34,435 32,807 34,062 32,880 31,167 31,078 32,202 31,725 31,546 32,483 31,821 31,348 31,280
株主資本 45,880 47,075 47,397 46,512 46,993 48,173 47,201 47,246 48,740 50,685 49,778 49,945 46,070 46,863 46,663 47,027 45,897 47,388 47,611 47,836 48,393 48,821 48,250 48,580 49,209 51,905 51,867 51,955 52,274 54,381 55,601 54,764 52,573 53,631 52,596 51,207 51,367 53,315 53,120 52,812 53,402 55,230 54,724 55,230