|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
22,102
|
18,683
|
12,159
|
14,718
|
20,183
|
12,291
|
11,374
|
14,022
|
18,661
|
12,770
|
7,967
|
13,528
|
7,548
|
7,082
|
5,406
|
7,282
|
9,073
|
7,051
|
6,847
|
7,976
|
7,771
|
8,593
|
10,669
|
12,846
|
10,081
|
7,930
|
8,913
|
11,088
|
10,245
|
8,655
|
6,276
|
11,283
|
10,227
|
7,865
|
11,106
|
10,387
|
11,841
|
6,370
|
5,053
|
11,888
|
11,919
|
12,145
|
10,923
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
24,317
|
16,131
|
13,917
|
23,395
|
19,339
|
12,996
|
13,192
|
26,793
|
25,677
|
14,195
|
14,913
|
30,396
|
25,245
|
16,667
|
17,024
|
29,351
|
25,180
|
14,726
|
15,850
|
29,065
|
23,999
|
12,538
|
13,745
|
25,408
|
26,753
|
17,461
|
19,133
|
39,098
|
-
|
26,106
|
26,177
|
40,907
|
-
|
24,636
|
26,116
|
43,016
|
-
|
23,387
|
24,352
|
41,406
|
-
|
22,476
|
23,523
|
|
商品及び製品
|
-
|
5,135
|
6,661
|
6,863
|
6,786
|
6,916
|
4,852
|
5,140
|
4,912
|
5,351
|
6,126
|
6,449
|
7,076
|
7,478
|
8,422
|
7,957
|
8,233
|
6,206
|
6,731
|
6,091
|
5,988
|
5,783
|
5,317
|
5,325
|
5,568
|
6,220
|
6,919
|
6,337
|
6,838
|
6,801
|
6,717
|
7,054
|
6,779
|
5,898
|
6,898
|
6,811
|
6,381
|
6,504
|
6,221
|
6,794
|
6,394
|
6,884
|
6,257
|
5,781
|
|
流動資産合計
|
-
|
54,298
|
44,841
|
36,027
|
48,800
|
50,091
|
36,177
|
36,122
|
55,523
|
58,418
|
42,564
|
40,728
|
57,964
|
46,680
|
37,136
|
36,100
|
50,879
|
45,300
|
34,265
|
36,233
|
51,571
|
44,323
|
33,694
|
35,954
|
50,255
|
49,625
|
38,456
|
40,758
|
63,212
|
61,798
|
48,254
|
47,521
|
66,345
|
58,760
|
45,562
|
50,355
|
66,009
|
65,410
|
43,577
|
42,850
|
65,615
|
62,862
|
45,949
|
44,963
|
|
有形固定資産
|
-
|
22,747
|
23,103
|
24,036
|
24,438
|
29,468
|
29,636
|
29,609
|
29,401
|
29,882
|
29,956
|
29,877
|
29,962
|
30,141
|
30,045
|
30,493
|
30,321
|
28,635
|
29,636
|
30,004
|
29,749
|
30,277
|
29,950
|
30,117
|
29,886
|
30,914
|
30,639
|
30,243
|
29,907
|
28,102
|
29,135
|
29,339
|
27,411
|
28,306
|
28,236
|
28,438
|
28,387
|
28,228
|
28,366
|
28,664
|
28,161
|
27,885
|
27,822
|
27,492
|
|
投資有価証券
|
-
|
7,050
|
7,857
|
6,578
|
7,207
|
6,466
|
6,107
|
6,071
|
7,584
|
7,994
|
8,090
|
8,940
|
10,199
|
7,872
|
8,315
|
9,147
|
6,986
|
7,676
|
7,735
|
8,402
|
9,296
|
6,217
|
6,422
|
6,676
|
7,067
|
7,859
|
7,243
|
7,609
|
8,055
|
7,601
|
7,946
|
8,355
|
8,381
|
7,399
|
7,380
|
8,276
|
8,632
|
8,815
|
9,334
|
9,044
|
8,678
|
8,243
|
8,239
|
9,045
|
|
固定資産合計
|
-
|
35,023
|
35,953
|
36,670
|
37,561
|
42,894
|
43,095
|
42,882
|
43,797
|
46,418
|
46,800
|
47,381
|
49,029
|
46,933
|
47,494
|
48,892
|
47,104
|
45,812
|
46,962
|
47,752
|
48,464
|
46,287
|
45,886
|
46,075
|
45,849
|
47,209
|
46,421
|
46,178
|
46,122
|
43,110
|
44,528
|
45,008
|
42,905
|
42,589
|
42,862
|
43,760
|
43,321
|
43,070
|
43,705
|
43,767
|
43,590
|
43,072
|
42,501
|
42,799
|
|
総資産
|
-
|
89,322
|
80,794
|
72,698
|
86,361
|
92,985
|
79,273
|
79,005
|
99,320
|
104,836
|
89,364
|
88,110
|
106,993
|
93,614
|
84,631
|
84,993
|
97,984
|
91,112
|
81,227
|
83,985
|
100,036
|
90,611
|
79,580
|
82,029
|
96,105
|
96,834
|
84,878
|
86,937
|
109,334
|
104,908
|
92,783
|
92,529
|
109,250
|
101,350
|
88,424
|
94,116
|
109,330
|
108,480
|
87,283
|
86,618
|
109,205
|
105,934
|
88,450
|
87,763
|
|
買掛金
|
-
|
18,433
|
10,594
|
8,423
|
20,628
|
12,893
|
7,150
|
7,449
|
26,294
|
20,340
|
11,793
|
13,620
|
31,629
|
20,740
|
14,779
|
15,385
|
28,675
|
20,866
|
13,626
|
13,386
|
30,302
|
17,492
|
9,568
|
11,557
|
25,831
|
23,663
|
13,832
|
16,044
|
39,210
|
32,354
|
19,431
|
19,260
|
38,911
|
27,196
|
16,648
|
18,407
|
36,991
|
28,772
|
15,049
|
15,188
|
37,094
|
30,594
|
15,092
|
16,193
|
|
短期借入金
|
-
|
8,284
|
6,866
|
1,820
|
2,213
|
9,031
|
3,040
|
5,336
|
3,474
|
12,663
|
7,021
|
4,017
|
10,698
|
5,782
|
5,223
|
4,369
|
5,262
|
4,879
|
2,600
|
5,376
|
3,193
|
5,650
|
4,055
|
4,940
|
2,731
|
2,323
|
2,258
|
2,339
|
984
|
964
|
1,244
|
1,455
|
757
|
2,949
|
2,145
|
6,745
|
3,835
|
8,738
|
1,844
|
1,793
|
2,392
|
2,377
|
2,378
|
362
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
176
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
33,267
|
24,151
|
17,074
|
29,921
|
31,369
|
20,722
|
19,940
|
38,858
|
42,444
|
27,691
|
26,556
|
49,108
|
35,152
|
26,944
|
26,821
|
41,815
|
33,228
|
23,164
|
25,783
|
41,004
|
31,434
|
21,006
|
23,271
|
36,820
|
35,507
|
23,902
|
25,869
|
48,362
|
42,377
|
28,965
|
29,545
|
48,675
|
39,071
|
27,238
|
34,451
|
49,639
|
46,723
|
25,672
|
25,786
|
48,159
|
43,248
|
26,453
|
25,166
|
|
長期借入金
|
-
|
2,182
|
2,116
|
2,108
|
1,949
|
6,185
|
5,959
|
5,933
|
5,741
|
5,323
|
5,592
|
5,169
|
5,089
|
4,876
|
4,649
|
4,708
|
4,541
|
4,461
|
4,316
|
4,300
|
4,317
|
4,689
|
4,667
|
4,421
|
4,290
|
3,589
|
3,468
|
3,352
|
3,036
|
2,922
|
2,809
|
2,696
|
2,584
|
2,472
|
2,363
|
2,255
|
2,150
|
2,043
|
2,055
|
1,855
|
1,760
|
1,665
|
1,571
|
1,486
|
|
固定負債合計
|
-
|
8,978
|
9,245
|
9,112
|
9,446
|
13,442
|
11,350
|
11,818
|
11,721
|
11,706
|
11,894
|
11,608
|
11,815
|
11,598
|
11,023
|
11,144
|
10,270
|
10,495
|
10,451
|
10,365
|
10,638
|
10,354
|
10,323
|
10,177
|
10,075
|
9,421
|
9,108
|
9,111
|
8,698
|
8,149
|
8,216
|
8,220
|
8,001
|
8,646
|
8,590
|
8,458
|
8,323
|
8,440
|
8,490
|
8,019
|
7,644
|
7,455
|
7,272
|
7,366
|
|
総負債
|
-
|
42,246
|
33,397
|
26,186
|
39,368
|
44,812
|
32,072
|
31,758
|
50,580
|
54,151
|
39,586
|
38,165
|
60,923
|
46,750
|
37,967
|
37,965
|
52,086
|
43,724
|
33,615
|
36,148
|
51,642
|
41,789
|
31,330
|
33,448
|
46,895
|
44,929
|
33,010
|
34,981
|
57,060
|
50,527
|
37,181
|
37,765
|
56,677
|
47,718
|
35,828
|
42,909
|
57,963
|
55,164
|
34,163
|
33,805
|
55,803
|
50,704
|
33,726
|
32,532
|
|
資本金及び資本剰余金
|
-
|
27,268
|
27,266
|
27,261
|
27,257
|
27,254
|
27,250
|
27,241
|
27,167
|
27,167
|
27,167
|
27,167
|
27,167
|
23,347
|
23,347
|
23,347
|
23,347
|
23,344
|
23,344
|
23,339
|
23,338
|
23,338
|
23,339
|
23,339
|
23,339
|
23,339
|
23,339
|
23,353
|
23,353
|
23,356
|
23,356
|
23,383
|
23,383
|
23,383
|
23,383
|
23,387
|
23,387
|
23,386
|
23,386
|
23,394
|
23,394
|
23,341
|
23,341
|
23,370
|
|
利益剰余金
|
-
|
24,437
|
24,312
|
24,232
|
24,457
|
25,695
|
25,014
|
25,130
|
25,643
|
27,315
|
26,340
|
26,020
|
26,740
|
27,243
|
26,825
|
26,868
|
27,246
|
28,015
|
28,303
|
27,944
|
27,967
|
30,188
|
29,633
|
29,769
|
30,128
|
32,090
|
32,291
|
31,986
|
32,404
|
34,401
|
35,224
|
34,435
|
32,807
|
34,062
|
32,880
|
31,167
|
31,078
|
32,202
|
31,725
|
31,546
|
32,483
|
31,821
|
31,348
|
31,280
|
|
株主資本
|
45,880
|
47,075
|
47,397
|
46,512
|
46,993
|
48,173
|
47,201
|
47,246
|
48,740
|
50,685
|
49,778
|
49,945
|
46,070
|
46,863
|
46,663
|
47,027
|
45,897
|
47,388
|
47,611
|
47,836
|
48,393
|
48,821
|
48,250
|
48,580
|
49,209
|
51,905
|
51,867
|
51,955
|
52,274
|
54,381
|
55,601
|
54,764
|
52,573
|
53,631
|
52,596
|
51,207
|
51,367
|
53,315
|
53,120
|
52,812
|
53,402
|
55,230
|
54,724
|
55,230
|