|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
36,922
|
36,982
|
34,594
|
37,205
|
38,788
|
36,207
|
34,258
|
35,092
|
34,949
|
35,652
|
33,883
|
37,154
|
33,985
|
33,463
|
30,752
|
34,085
|
28,552
|
27,522
|
27,589
|
28,504
|
28,337
|
28,107
|
28,180
|
25,480
|
26,022
|
25,119
|
22,230
|
21,502
|
20,420
|
19,940
|
29,881
|
32,538
|
34,842
|
34,918
|
34,659
|
33,128
|
35,683
|
33,902
|
35,755
|
42,627
|
39,678
|
38,160
|
|
売掛金
|
-
|
16,034
|
12,858
|
15,813
|
14,745
|
12,254
|
12,863
|
18,255
|
18,381
|
12,549
|
14,091
|
20,088
|
17,049
|
14,327
|
15,335
|
19,084
|
19,077
|
15,774
|
16,023
|
19,584
|
16,653
|
12,319
|
13,815
|
18,266
|
17,504
|
16,839
|
19,220
|
27,943
|
-
|
27,424
|
33,383
|
37,626
|
-
|
23,781
|
27,756
|
33,119
|
-
|
27,778
|
30,817
|
37,057
|
-
|
30,397
|
32,006
|
|
商品及び製品
|
-
|
4,799
|
4,616
|
4,680
|
3,938
|
3,681
|
3,810
|
4,468
|
4,263
|
3,921
|
4,210
|
5,128
|
4,997
|
4,690
|
4,806
|
5,622
|
4,589
|
4,868
|
4,390
|
4,598
|
4,358
|
3,829
|
3,760
|
4,292
|
4,936
|
3,951
|
4,265
|
5,305
|
5,331
|
5,829
|
5,712
|
5,894
|
6,175
|
5,556
|
4,799
|
5,555
|
5,439
|
5,379
|
5,233
|
6,009
|
5,691
|
5,220
|
5,284
|
|
流動資産合計
|
-
|
65,361
|
61,844
|
61,580
|
62,749
|
62,162
|
60,633
|
65,143
|
65,304
|
59,694
|
62,129
|
67,578
|
67,870
|
60,459
|
61,296
|
64,374
|
65,353
|
56,597
|
56,193
|
59,702
|
57,029
|
52,463
|
53,037
|
58,260
|
55,837
|
54,121
|
56,046
|
63,442
|
63,687
|
61,515
|
67,627
|
82,835
|
80,141
|
73,590
|
77,417
|
84,281
|
81,730
|
79,326
|
81,645
|
90,224
|
94,208
|
86,738
|
89,528
|
|
有形固定資産
|
-
|
33,614
|
33,039
|
36,377
|
35,805
|
35,380
|
35,133
|
35,165
|
34,761
|
34,550
|
34,483
|
34,949
|
34,694
|
34,545
|
33,153
|
32,500
|
32,011
|
31,577
|
31,438
|
31,067
|
30,411
|
30,286
|
30,123
|
29,934
|
29,468
|
29,161
|
29,357
|
38,199
|
38,264
|
38,840
|
42,640
|
42,600
|
42,150
|
42,452
|
43,490
|
42,797
|
42,931
|
43,452
|
43,114
|
43,741
|
43,877
|
44,427
|
44,614
|
|
投資有価証券
|
-
|
16,111
|
18,863
|
20,065
|
15,618
|
17,452
|
17,884
|
18,973
|
17,224
|
20,948
|
21,253
|
22,806
|
20,238
|
23,985
|
23,776
|
21,734
|
19,429
|
26,232
|
27,015
|
31,284
|
23,994
|
30,152
|
31,945
|
46,144
|
44,992
|
49,967
|
54,978
|
41,616
|
35,193
|
41,629
|
44,833
|
39,745
|
33,727
|
36,392
|
34,688
|
35,734
|
33,723
|
36,810
|
37,190
|
34,107
|
25,008
|
29,620
|
30,632
|
|
固定資産合計
|
-
|
63,293
|
63,280
|
68,215
|
65,693
|
64,551
|
64,470
|
65,883
|
66,205
|
68,197
|
68,310
|
70,330
|
69,970
|
71,294
|
69,916
|
66,275
|
66,761
|
69,503
|
70,441
|
74,214
|
68,532
|
71,160
|
73,343
|
86,835
|
89,352
|
90,140
|
95,577
|
93,597
|
91,047
|
94,622
|
102,107
|
96,394
|
93,858
|
93,250
|
92,917
|
96,771
|
99,011
|
99,333
|
99,292
|
96,814
|
91,517
|
92,753
|
94,843
|
|
総資産
|
-
|
128,658
|
125,141
|
129,815
|
128,479
|
126,748
|
125,137
|
131,056
|
131,537
|
127,927
|
130,474
|
137,931
|
137,860
|
131,772
|
131,232
|
130,668
|
132,127
|
126,112
|
126,644
|
133,925
|
125,568
|
123,628
|
126,383
|
145,097
|
145,189
|
144,262
|
151,624
|
157,039
|
154,735
|
156,137
|
169,735
|
179,229
|
173,999
|
166,841
|
170,335
|
181,053
|
180,742
|
178,660
|
180,937
|
187,038
|
185,725
|
179,492
|
184,372
|
|
買掛金
|
-
|
14,235
|
12,057
|
15,174
|
12,452
|
11,841
|
12,718
|
17,318
|
16,744
|
13,097
|
15,398
|
21,820
|
19,394
|
15,370
|
17,428
|
19,767
|
17,743
|
15,994
|
16,676
|
20,397
|
16,111
|
13,133
|
14,319
|
19,468
|
17,540
|
14,228
|
16,085
|
25,414
|
25,003
|
23,196
|
26,001
|
32,334
|
24,573
|
19,588
|
22,042
|
29,488
|
24,312
|
24,385
|
26,663
|
33,631
|
30,186
|
25,455
|
27,069
|
|
短期借入金
|
-
|
6,700
|
9,107
|
8,709
|
3,694
|
6,211
|
6,041
|
6,245
|
2,030
|
6,209
|
8,366
|
8,082
|
2,119
|
7,630
|
5,200
|
5,360
|
2,419
|
5,529
|
5,753
|
5,518
|
2,420
|
4,765
|
3,780
|
3,757
|
2,420
|
4,007
|
5,302
|
5,768
|
2,420
|
5,476
|
4,911
|
5,089
|
2,440
|
5,608
|
4,766
|
4,725
|
2,440
|
4,391
|
4,403
|
4,539
|
2,020
|
4,717
|
3,318
|
|
一年内返済予定の長期借入金
|
-
|
2,432
|
-
|
-
|
2,691
|
-
|
-
|
-
|
4,822
|
-
|
-
|
-
|
5,363
|
-
|
-
|
-
|
2,948
|
-
|
-
|
-
|
2,642
|
-
|
-
|
-
|
1,787
|
-
|
-
|
-
|
3,102
|
-
|
-
|
-
|
3,051
|
-
|
-
|
-
|
1,983
|
-
|
-
|
-
|
2,590
|
-
|
-
|
|
流動負債合計
|
-
|
28,227
|
25,756
|
28,949
|
24,889
|
23,731
|
23,973
|
28,736
|
29,388
|
25,659
|
31,242
|
36,994
|
35,654
|
30,082
|
28,571
|
30,288
|
29,605
|
27,382
|
27,998
|
31,661
|
28,154
|
23,865
|
24,721
|
29,119
|
28,221
|
25,351
|
29,170
|
41,064
|
40,751
|
38,520
|
41,334
|
50,322
|
45,054
|
36,907
|
38,466
|
45,787
|
41,261
|
41,134
|
44,688
|
51,969
|
51,368
|
44,860
|
46,902
|
|
長期借入金
|
-
|
16,639
|
16,425
|
16,161
|
17,861
|
18,466
|
16,264
|
15,747
|
14,396
|
13,923
|
11,180
|
10,625
|
10,109
|
9,573
|
11,008
|
10,593
|
9,748
|
9,007
|
8,020
|
7,640
|
7,213
|
6,761
|
6,630
|
6,278
|
5,827
|
5,589
|
3,749
|
7,987
|
7,852
|
7,534
|
10,421
|
11,691
|
11,331
|
11,938
|
13,789
|
13,997
|
13,688
|
13,697
|
12,787
|
13,885
|
13,308
|
13,879
|
13,743
|
|
固定負債合計
|
-
|
29,640
|
29,634
|
29,855
|
31,155
|
31,432
|
29,178
|
29,093
|
27,667
|
27,648
|
24,741
|
24,873
|
24,239
|
23,778
|
25,052
|
23,557
|
23,128
|
21,428
|
20,582
|
21,025
|
19,096
|
19,285
|
19,581
|
23,439
|
23,678
|
23,895
|
23,571
|
26,907
|
26,293
|
26,924
|
34,377
|
37,538
|
36,060
|
36,065
|
37,074
|
39,846
|
39,906
|
39,206
|
37,689
|
38,261
|
35,667
|
35,818
|
35,862
|
|
総負債
|
-
|
57,868
|
55,391
|
58,804
|
56,044
|
55,163
|
53,152
|
57,830
|
57,055
|
53,307
|
55,983
|
61,867
|
59,894
|
53,860
|
53,624
|
53,846
|
52,733
|
48,811
|
48,581
|
52,686
|
47,250
|
43,151
|
44,302
|
52,558
|
51,900
|
49,246
|
52,741
|
67,972
|
67,045
|
65,445
|
75,712
|
87,860
|
81,115
|
72,973
|
75,540
|
85,634
|
81,168
|
80,341
|
82,378
|
90,231
|
87,035
|
80,678
|
82,764
|
|
資本金及び資本剰余金
|
-
|
12,910
|
12,910
|
12,913
|
12,913
|
12,913
|
12,913
|
12,913
|
12,913
|
12,913
|
12,913
|
12,913
|
12,913
|
12,913
|
12,913
|
12,861
|
9,352
|
9,352
|
9,352
|
9,352
|
9,352
|
9,352
|
9,352
|
9,352
|
9,352
|
9,345
|
9,345
|
9,345
|
7,397
|
7,397
|
7,397
|
7,397
|
7,384
|
7,390
|
7,390
|
7,390
|
7,413
|
7,413
|
7,413
|
7,413
|
7,384
|
7,419
|
7,419
|
|
利益剰余金
|
-
|
55,071
|
53,771
|
54,182
|
56,672
|
56,421
|
56,518
|
57,080
|
58,344
|
57,831
|
58,053
|
58,521
|
60,127
|
59,341
|
59,238
|
60,324
|
62,236
|
62,243
|
62,766
|
63,858
|
64,535
|
65,035
|
65,923
|
66,737
|
66,471
|
67,460
|
67,786
|
67,247
|
68,084
|
68,667
|
69,391
|
71,019
|
73,793
|
75,108
|
76,984
|
78,279
|
80,674
|
79,651
|
80,360
|
83,881
|
84,100
|
83,842
|
85,637
|
|
株主資本
|
67,114
|
70,789
|
69,749
|
71,010
|
72,434
|
71,585
|
71,984
|
73,226
|
74,482
|
74,619
|
74,490
|
76,063
|
77,966
|
77,911
|
77,608
|
76,821
|
79,393
|
77,300
|
78,062
|
81,238
|
78,317
|
80,477
|
82,080
|
92,538
|
93,289
|
95,016
|
98,882
|
89,067
|
87,689
|
90,692
|
94,023
|
91,369
|
92,884
|
93,867
|
94,794
|
95,419
|
99,573
|
98,318
|
98,558
|
96,807
|
98,689
|
98,814
|
101,607
|