ミツウロコグループホールディングス【8131】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 36,922 36,982 34,594 37,205 38,788 36,207 34,258 35,092 34,949 35,652 33,883 37,154 33,985 33,463 30,752 34,085 28,552 27,522 27,589 28,504 28,337 28,107 28,180 25,480 26,022 25,119 22,230 21,502 20,420 19,940 29,881 32,538 34,842 34,918 34,659 33,128 35,683 33,902 35,755 42,627 39,678 38,160
売掛金 - 16,034 12,858 15,813 14,745 12,254 12,863 18,255 18,381 12,549 14,091 20,088 17,049 14,327 15,335 19,084 19,077 15,774 16,023 19,584 16,653 12,319 13,815 18,266 17,504 16,839 19,220 27,943 - 27,424 33,383 37,626 - 23,781 27,756 33,119 - 27,778 30,817 37,057 - 30,397 32,006
商品及び製品 - 4,799 4,616 4,680 3,938 3,681 3,810 4,468 4,263 3,921 4,210 5,128 4,997 4,690 4,806 5,622 4,589 4,868 4,390 4,598 4,358 3,829 3,760 4,292 4,936 3,951 4,265 5,305 5,331 5,829 5,712 5,894 6,175 5,556 4,799 5,555 5,439 5,379 5,233 6,009 5,691 5,220 5,284
流動資産合計 - 65,361 61,844 61,580 62,749 62,162 60,633 65,143 65,304 59,694 62,129 67,578 67,870 60,459 61,296 64,374 65,353 56,597 56,193 59,702 57,029 52,463 53,037 58,260 55,837 54,121 56,046 63,442 63,687 61,515 67,627 82,835 80,141 73,590 77,417 84,281 81,730 79,326 81,645 90,224 94,208 86,738 89,528
有形固定資産 - 33,614 33,039 36,377 35,805 35,380 35,133 35,165 34,761 34,550 34,483 34,949 34,694 34,545 33,153 32,500 32,011 31,577 31,438 31,067 30,411 30,286 30,123 29,934 29,468 29,161 29,357 38,199 38,264 38,840 42,640 42,600 42,150 42,452 43,490 42,797 42,931 43,452 43,114 43,741 43,877 44,427 44,614
投資有価証券 - 16,111 18,863 20,065 15,618 17,452 17,884 18,973 17,224 20,948 21,253 22,806 20,238 23,985 23,776 21,734 19,429 26,232 27,015 31,284 23,994 30,152 31,945 46,144 44,992 49,967 54,978 41,616 35,193 41,629 44,833 39,745 33,727 36,392 34,688 35,734 33,723 36,810 37,190 34,107 25,008 29,620 30,632
固定資産合計 - 63,293 63,280 68,215 65,693 64,551 64,470 65,883 66,205 68,197 68,310 70,330 69,970 71,294 69,916 66,275 66,761 69,503 70,441 74,214 68,532 71,160 73,343 86,835 89,352 90,140 95,577 93,597 91,047 94,622 102,107 96,394 93,858 93,250 92,917 96,771 99,011 99,333 99,292 96,814 91,517 92,753 94,843
総資産 - 128,658 125,141 129,815 128,479 126,748 125,137 131,056 131,537 127,927 130,474 137,931 137,860 131,772 131,232 130,668 132,127 126,112 126,644 133,925 125,568 123,628 126,383 145,097 145,189 144,262 151,624 157,039 154,735 156,137 169,735 179,229 173,999 166,841 170,335 181,053 180,742 178,660 180,937 187,038 185,725 179,492 184,372
買掛金 - 14,235 12,057 15,174 12,452 11,841 12,718 17,318 16,744 13,097 15,398 21,820 19,394 15,370 17,428 19,767 17,743 15,994 16,676 20,397 16,111 13,133 14,319 19,468 17,540 14,228 16,085 25,414 25,003 23,196 26,001 32,334 24,573 19,588 22,042 29,488 24,312 24,385 26,663 33,631 30,186 25,455 27,069
短期借入金 - 6,700 9,107 8,709 3,694 6,211 6,041 6,245 2,030 6,209 8,366 8,082 2,119 7,630 5,200 5,360 2,419 5,529 5,753 5,518 2,420 4,765 3,780 3,757 2,420 4,007 5,302 5,768 2,420 5,476 4,911 5,089 2,440 5,608 4,766 4,725 2,440 4,391 4,403 4,539 2,020 4,717 3,318
一年内返済予定の長期借入金 - 2,432 - - 2,691 - - - 4,822 - - - 5,363 - - - 2,948 - - - 2,642 - - - 1,787 - - - 3,102 - - - 3,051 - - - 1,983 - - - 2,590 - -
流動負債合計 - 28,227 25,756 28,949 24,889 23,731 23,973 28,736 29,388 25,659 31,242 36,994 35,654 30,082 28,571 30,288 29,605 27,382 27,998 31,661 28,154 23,865 24,721 29,119 28,221 25,351 29,170 41,064 40,751 38,520 41,334 50,322 45,054 36,907 38,466 45,787 41,261 41,134 44,688 51,969 51,368 44,860 46,902
長期借入金 - 16,639 16,425 16,161 17,861 18,466 16,264 15,747 14,396 13,923 11,180 10,625 10,109 9,573 11,008 10,593 9,748 9,007 8,020 7,640 7,213 6,761 6,630 6,278 5,827 5,589 3,749 7,987 7,852 7,534 10,421 11,691 11,331 11,938 13,789 13,997 13,688 13,697 12,787 13,885 13,308 13,879 13,743
固定負債合計 - 29,640 29,634 29,855 31,155 31,432 29,178 29,093 27,667 27,648 24,741 24,873 24,239 23,778 25,052 23,557 23,128 21,428 20,582 21,025 19,096 19,285 19,581 23,439 23,678 23,895 23,571 26,907 26,293 26,924 34,377 37,538 36,060 36,065 37,074 39,846 39,906 39,206 37,689 38,261 35,667 35,818 35,862
総負債 - 57,868 55,391 58,804 56,044 55,163 53,152 57,830 57,055 53,307 55,983 61,867 59,894 53,860 53,624 53,846 52,733 48,811 48,581 52,686 47,250 43,151 44,302 52,558 51,900 49,246 52,741 67,972 67,045 65,445 75,712 87,860 81,115 72,973 75,540 85,634 81,168 80,341 82,378 90,231 87,035 80,678 82,764
資本金及び資本剰余金 - 12,910 12,910 12,913 12,913 12,913 12,913 12,913 12,913 12,913 12,913 12,913 12,913 12,913 12,913 12,861 9,352 9,352 9,352 9,352 9,352 9,352 9,352 9,352 9,352 9,345 9,345 9,345 7,397 7,397 7,397 7,397 7,384 7,390 7,390 7,390 7,413 7,413 7,413 7,413 7,384 7,419 7,419
利益剰余金 - 55,071 53,771 54,182 56,672 56,421 56,518 57,080 58,344 57,831 58,053 58,521 60,127 59,341 59,238 60,324 62,236 62,243 62,766 63,858 64,535 65,035 65,923 66,737 66,471 67,460 67,786 67,247 68,084 68,667 69,391 71,019 73,793 75,108 76,984 78,279 80,674 79,651 80,360 83,881 84,100 83,842 85,637
株主資本 67,114 70,789 69,749 71,010 72,434 71,585 71,984 73,226 74,482 74,619 74,490 76,063 77,966 77,911 77,608 76,821 79,393 77,300 78,062 81,238 78,317 80,477 82,080 92,538 93,289 95,016 98,882 89,067 87,689 90,692 94,023 91,369 92,884 93,867 94,794 95,419 99,573 98,318 98,558 96,807 98,689 98,814 101,607