|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
5,054
|
4,150
|
4,499
|
4,930
|
5,762
|
9,140
|
6,394
|
6,824
|
5,661
|
5,922
|
6,630
|
7,620
|
5,917
|
4,469
|
4,530
|
5,457
|
4,874
|
4,769
|
5,073
|
6,320
|
4,669
|
4,334
|
3,761
|
5,789
|
4,334
|
4,851
|
3,817
|
5,699
|
4,755
|
5,606
|
4,517
|
6,574
|
5,139
|
4,818
|
3,831
|
5,680
|
3,854
|
5,156
|
3,594
|
5,354
|
4,880
|
|
有価証券
|
-
|
5,547
|
5,651
|
4,951
|
6,452
|
3,544
|
-
|
2,696
|
3,876
|
3,259
|
3,730
|
2,256
|
3,340
|
2,911
|
2,756
|
1,906
|
2,937
|
2,437
|
2,757
|
1,534
|
2,405
|
1,217
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
1,028
|
1,428
|
1,399
|
1,499
|
2,400
|
2,400
|
2,400
|
2,400
|
2,300
|
2,399
|
1,899
|
1,499
|
|
売掛金
|
-
|
2,175
|
1,987
|
2,947
|
2,014
|
2,394
|
1,838
|
2,806
|
1,707
|
2,310
|
1,581
|
2,395
|
1,540
|
1,928
|
1,594
|
2,518
|
1,422
|
1,938
|
1,603
|
2,400
|
1,431
|
1,086
|
1,249
|
1,848
|
1,340
|
1,387
|
1,038
|
1,918
|
1,164
|
1,704
|
1,212
|
1,898
|
1,352
|
1,785
|
1,205
|
1,991
|
1,363
|
1,707
|
1,244
|
2,053
|
1,229
|
1,187
|
|
商品及び製品
|
-
|
2,526
|
2,480
|
3,874
|
2,768
|
3,301
|
2,191
|
3,556
|
2,241
|
2,371
|
1,729
|
2,784
|
2,004
|
2,718
|
1,991
|
2,979
|
2,284
|
2,912
|
2,059
|
3,115
|
2,181
|
3,329
|
2,292
|
2,915
|
2,152
|
2,706
|
1,965
|
2,897
|
1,981
|
2,480
|
1,666
|
2,994
|
2,098
|
2,683
|
1,830
|
3,221
|
2,281
|
3,030
|
2,070
|
3,430
|
2,572
|
2,373
|
|
流動資産合計
|
-
|
15,982
|
14,852
|
17,100
|
17,161
|
15,970
|
14,087
|
16,295
|
15,664
|
14,538
|
13,440
|
14,372
|
14,771
|
13,791
|
11,148
|
12,073
|
12,225
|
12,280
|
11,346
|
12,263
|
12,457
|
10,532
|
9,095
|
9,713
|
10,510
|
9,581
|
9,068
|
9,792
|
10,038
|
10,113
|
9,738
|
11,042
|
11,600
|
11,289
|
10,515
|
11,625
|
11,928
|
11,219
|
10,982
|
11,686
|
11,264
|
10,309
|
|
有形固定資産
|
-
|
10,327
|
10,145
|
10,078
|
10,031
|
7,057
|
7,144
|
7,031
|
6,999
|
6,870
|
6,778
|
6,753
|
6,738
|
6,716
|
6,708
|
6,700
|
6,670
|
6,663
|
6,773
|
6,914
|
6,897
|
6,863
|
6,748
|
6,715
|
6,676
|
6,672
|
6,639
|
6,616
|
6,633
|
6,654
|
6,556
|
6,567
|
6,562
|
6,600
|
6,569
|
6,580
|
6,582
|
6,671
|
6,763
|
6,775
|
6,852
|
6,699
|
|
投資有価証券
|
-
|
2,008
|
2,296
|
2,110
|
2,135
|
2,384
|
2,318
|
2,470
|
2,525
|
2,861
|
2,811
|
3,133
|
3,034
|
3,221
|
4,792
|
4,847
|
4,855
|
4,544
|
4,711
|
5,006
|
4,875
|
4,756
|
4,680
|
4,854
|
4,846
|
4,856
|
4,873
|
4,881
|
4,870
|
4,741
|
4,738
|
4,636
|
4,757
|
4,804
|
5,048
|
5,279
|
5,767
|
6,024
|
5,862
|
5,884
|
5,777
|
5,903
|
|
固定資産合計
|
-
|
13,741
|
13,637
|
13,068
|
12,873
|
10,659
|
10,537
|
10,438
|
10,311
|
10,492
|
10,330
|
10,641
|
10,635
|
10,796
|
12,356
|
12,408
|
12,389
|
11,785
|
12,049
|
12,457
|
12,333
|
12,161
|
11,822
|
11,944
|
11,883
|
11,894
|
11,945
|
11,938
|
11,943
|
11,841
|
11,647
|
11,571
|
11,698
|
11,778
|
11,961
|
12,208
|
12,695
|
13,076
|
13,025
|
13,058
|
13,026
|
12,992
|
|
総資産
|
-
|
29,723
|
28,489
|
30,169
|
30,034
|
26,629
|
24,625
|
26,733
|
25,975
|
25,030
|
23,769
|
25,013
|
25,406
|
24,587
|
23,504
|
24,480
|
24,614
|
24,065
|
23,395
|
24,719
|
24,790
|
22,693
|
20,918
|
21,656
|
22,393
|
21,474
|
21,013
|
21,730
|
21,981
|
21,955
|
21,385
|
22,613
|
23,298
|
23,067
|
22,477
|
23,833
|
24,623
|
24,295
|
24,007
|
24,744
|
24,290
|
23,301
|
|
買掛金
|
-
|
4,808
|
3,586
|
5,168
|
5,500
|
4,812
|
3,601
|
5,019
|
5,355
|
1,744
|
616
|
551
|
542
|
643
|
867
|
544
|
659
|
728
|
755
|
527
|
662
|
402
|
479
|
465
|
371
|
451
|
610
|
746
|
468
|
878
|
685
|
786
|
644
|
673
|
714
|
675
|
705
|
610
|
609
|
743
|
561
|
625
|
|
一年内返済予定の長期借入金
|
-
|
567
|
140
|
123
|
92
|
117
|
117
|
117
|
367
|
967
|
1,167
|
1,167
|
1,057
|
448
|
252
|
235
|
204
|
229
|
229
|
229
|
183
|
175
|
167
|
159
|
245
|
236
|
220
|
203
|
372
|
382
|
465
|
445
|
235
|
230
|
147
|
147
|
245
|
236
|
220
|
203
|
205
|
230
|
|
流動負債合計
|
-
|
6,790
|
5,151
|
6,789
|
6,878
|
6,485
|
5,520
|
7,432
|
6,905
|
6,512
|
5,742
|
6,514
|
6,449
|
5,683
|
4,772
|
5,800
|
5,813
|
5,602
|
5,026
|
6,324
|
6,569
|
5,396
|
4,010
|
4,590
|
5,480
|
4,475
|
4,085
|
4,876
|
5,208
|
5,039
|
4,685
|
5,736
|
5,845
|
5,268
|
4,359
|
5,654
|
6,133
|
5,525
|
5,369
|
6,117
|
5,731
|
4,563
|
|
長期借入金
|
-
|
790
|
1,150
|
1,150
|
1,266
|
1,324
|
1,307
|
1,290
|
1,023
|
406
|
190
|
173
|
566
|
535
|
690
|
662
|
750
|
780
|
735
|
690
|
691
|
655
|
618
|
581
|
446
|
418
|
398
|
378
|
274
|
327
|
207
|
190
|
663
|
631
|
778
|
741
|
606
|
578
|
558
|
538
|
601
|
585
|
|
固定負債合計
|
-
|
1,522
|
1,714
|
1,640
|
1,695
|
1,640
|
1,661
|
1,647
|
1,358
|
756
|
496
|
635
|
1,022
|
1,037
|
1,131
|
1,023
|
1,118
|
1,049
|
1,019
|
976
|
986
|
1,086
|
1,107
|
1,120
|
992
|
961
|
980
|
910
|
827
|
848
|
705
|
691
|
1,185
|
1,194
|
1,318
|
1,299
|
1,307
|
1,371
|
1,290
|
1,305
|
1,329
|
1,423
|
|
総負債
|
-
|
8,312
|
6,865
|
8,430
|
8,573
|
8,126
|
7,181
|
9,079
|
8,264
|
7,269
|
6,238
|
7,150
|
7,472
|
6,720
|
5,904
|
6,823
|
6,932
|
6,652
|
6,045
|
7,300
|
7,556
|
6,482
|
5,118
|
5,710
|
6,473
|
5,437
|
5,066
|
5,786
|
6,036
|
5,888
|
5,391
|
6,428
|
7,030
|
6,463
|
5,678
|
6,953
|
7,440
|
6,896
|
6,659
|
7,422
|
7,060
|
5,987
|
|
資本金及び資本剰余金
|
-
|
10,563
|
10,563
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
9,906
|
|
利益剰余金
|
-
|
11,037
|
10,908
|
11,042
|
11,063
|
8,064
|
7,183
|
7,339
|
7,315
|
7,453
|
7,138
|
7,345
|
7,413
|
7,449
|
7,362
|
7,375
|
7,458
|
7,608
|
7,501
|
7,432
|
7,343
|
6,408
|
5,856
|
5,881
|
5,785
|
5,903
|
5,764
|
5,901
|
5,910
|
6,126
|
6,098
|
6,302
|
6,320
|
6,554
|
6,539
|
6,514
|
6,481
|
6,511
|
6,522
|
6,405
|
6,391
|
6,336
|
|
株主資本
|
21,624
|
21,411
|
21,624
|
21,739
|
21,460
|
18,503
|
17,444
|
17,653
|
17,711
|
17,761
|
17,531
|
17,863
|
17,934
|
17,867
|
17,601
|
17,657
|
17,682
|
17,412
|
17,350
|
17,419
|
17,235
|
16,211
|
15,800
|
15,946
|
15,920
|
16,037
|
15,948
|
15,944
|
15,945
|
16,067
|
15,994
|
16,185
|
16,268
|
16,604
|
16,799
|
16,880
|
17,183
|
17,398
|
17,348
|
17,322
|
17,229
|
17,314
|