ワキタ【8125】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 26,502 24,960 24,245 18,887 19,137 20,689 20,850 25,163 25,854 25,503 25,770 28,274 22,621 24,782 23,158 23,183 18,880 18,366 15,020 17,498 15,743 16,879 16,900 21,124 21,226 21,072 22,883 27,774 18,089 19,302 19,038 20,210 23,161 18,424 18,217 18,338 17,217 17,949 19,640 21,183 17,936
有価証券 - 5,849 4,918 4,482 4,259 2,388 1,437 2,428 4,648 2,935 3,980 5,345 5,505 6,171 5,972 5,909 4,983 5,135 6,589 6,944 7,112 5,777 6,090 5,691 5,373 5,870 5,886 6,466 6,150 5,885 5,962 5,956 3,713 600 600 600 600 600 1,600 1,600 1,600 2,100
売掛金 - 22,927 21,953 23,463 22,666 22,866 22,460 24,851 23,934 24,420 26,326 27,464 24,614 26,722 27,256 28,659 26,820 27,141 28,767 31,193 30,370 28,965 28,322 27,880 24,958 22,375 22,419 24,340 22,430 20,135 20,053 21,387 - 20,019 19,891 21,705 - - - - - -
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,732 5,215 5,047 5,965 6,155 5,855 4,768 4,407 4,975
流動資産合計 - 57,716 54,119 53,519 47,129 46,183 46,483 52,163 55,481 54,798 57,940 60,842 60,769 59,235 62,691 61,973 59,232 55,031 57,386 56,645 58,381 53,923 54,678 53,638 54,754 52,693 53,055 56,907 59,950 49,276 49,960 51,474 50,467 51,227 45,567 46,899 47,866 47,037 47,520 50,527 50,036 45,884
有形固定資産 - 48,720 49,112 49,861 55,652 54,963 54,212 51,880 51,342 50,966 50,982 51,955 51,868 52,805 50,575 51,702 59,024 60,503 62,301 63,301 63,748 63,721 63,215 67,711 67,222 66,753 68,381 70,747 70,157 71,138 72,008 74,690 75,716 76,939 77,783 79,184 76,108 74,015 73,403 77,373 77,112 74,694
投資有価証券 - 6,071 5,890 6,016 5,895 6,322 6,531 6,177 4,239 4,379 4,937 5,370 5,244 4,787 5,001 7,996 4,690 5,444 4,092 6,624 4,169 4,485 4,472 4,549 4,703 4,798 4,325 3,925 4,041 3,925 3,991 3,367 2,991 3,868 4,249 4,507 5,019 5,258 4,975 4,923 4,899 5,591
固定資産合計 - 56,120 56,621 57,463 63,206 64,229 63,321 60,578 58,172 57,872 58,410 60,099 59,940 63,770 61,420 66,052 71,527 75,328 76,396 80,159 79,474 79,526 78,753 83,012 82,722 82,011 82,882 84,944 84,425 85,108 85,933 87,801 88,184 95,216 96,195 97,647 96,078 93,955 92,816 96,449 95,982 93,898
総資産 - 113,836 110,740 110,983 110,336 110,413 109,805 112,742 113,654 112,670 116,351 120,942 120,709 123,005 124,112 128,026 130,759 130,359 133,783 136,805 137,855 133,449 133,431 136,650 137,477 134,705 135,938 141,852 144,376 134,384 135,894 139,275 138,652 146,444 141,762 144,546 143,944 140,993 140,336 146,977 146,019 139,783
買掛金 - 12,769 9,555 9,708 8,760 8,252 8,563 10,350 10,475 9,877 11,847 13,824 12,346 12,066 12,412 14,780 14,810 14,936 16,329 17,384 16,916 13,624 13,291 15,439 14,771 13,239 14,292 18,284 18,524 10,237 10,688 12,592 10,626 11,315 11,553 13,518 10,192 6,494 6,573 7,317 6,561 6,065
短期借入金 - - - - - 190 - - - - - 250 450 450 450 2,930 2,520 2,460 2,600 2,540 2,180 1,920 1,860 1,800 1,540 1,480 1,220 1,163 1,103 1,040 980 980 920 7,169 1,009 750 490 430 360 425 168 110
一年内返済予定の長期借入金 - - - - - 655 350 336 136 136 136 306 79 194 160 - 36 36 118 6 6 5 4 3 3 3 3 77 77 74 71 128 122 117 120 118 169 108 115 167 152 101
流動負債合計 - 20,124 16,270 15,510 14,482 15,559 14,831 16,256 16,619 16,274 18,260 20,700 19,461 19,722 20,067 24,646 24,684 24,980 26,939 27,721 27,670 23,909 23,706 25,301 25,210 23,194 24,066 27,906 28,910 20,120 20,290 21,957 20,848 28,916 22,782 24,363 21,519 21,223 20,565 23,759 22,206 20,313
長期借入金 - - - - - 858 685 604 79 45 11 297 - 1,971 1,933 - 434 724 425 8 6 6 5 4 3 2 2 173 172 156 140 630 543 692 652 528 424 394 368 441 403 267
固定負債合計 - 11,369 11,000 10,834 10,712 10,549 9,743 9,554 9,137 8,896 9,321 10,140 10,335 12,777 12,565 10,906 12,929 12,993 13,876 14,617 15,072 14,925 14,461 15,059 15,116 14,629 14,784 16,101 16,372 16,080 16,811 18,233 18,229 18,852 19,459 20,353 21,578 20,864 20,232 21,925 21,891 20,114
総負債 - 31,494 27,271 26,345 25,195 26,109 24,575 25,811 25,757 25,170 27,581 30,840 29,796 32,500 32,633 35,553 37,613 37,974 40,816 42,339 42,743 38,834 38,167 40,360 40,327 37,824 38,850 44,007 45,282 36,200 37,102 40,191 39,078 47,769 42,241 44,717 43,097 42,088 40,798 45,685 44,097 40,427
資本金及び資本剰余金 - 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,448 30,536
利益剰余金 - 53,026 54,167 55,245 56,173 55,229 56,196 57,583 58,332 57,842 58,866 59,916 60,686 60,205 61,414 62,496 63,311 62,748 63,405 64,514 65,358 64,601 65,240 66,208 67,064 66,596 66,731 67,581 68,675 68,151 68,922 69,953 71,092 70,075 70,855 71,696 72,383 70,238 71,007 72,732 73,229 69,996
株主資本 77,862 82,342 83,469 84,638 85,141 84,304 85,230 86,931 87,896 87,500 88,769 90,101 90,913 90,505 91,479 92,473 93,146 92,385 92,966 94,466 95,112 94,615 95,264 96,290 97,150 96,880 97,087 97,844 99,093 98,184 98,792 99,083 99,574 98,675 99,521 99,828 100,847 98,904 99,537 101,291 101,921 99,355