|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
26,502
|
24,960
|
24,245
|
18,887
|
19,137
|
20,689
|
20,850
|
25,163
|
25,854
|
25,503
|
25,770
|
28,274
|
22,621
|
24,782
|
23,158
|
23,183
|
18,880
|
18,366
|
15,020
|
17,498
|
15,743
|
16,879
|
16,900
|
21,124
|
21,226
|
21,072
|
22,883
|
27,774
|
18,089
|
19,302
|
19,038
|
20,210
|
23,161
|
18,424
|
18,217
|
18,338
|
17,217
|
17,949
|
19,640
|
21,183
|
17,936
|
|
有価証券
|
-
|
5,849
|
4,918
|
4,482
|
4,259
|
2,388
|
1,437
|
2,428
|
4,648
|
2,935
|
3,980
|
5,345
|
5,505
|
6,171
|
5,972
|
5,909
|
4,983
|
5,135
|
6,589
|
6,944
|
7,112
|
5,777
|
6,090
|
5,691
|
5,373
|
5,870
|
5,886
|
6,466
|
6,150
|
5,885
|
5,962
|
5,956
|
3,713
|
600
|
600
|
600
|
600
|
600
|
1,600
|
1,600
|
1,600
|
2,100
|
|
売掛金
|
-
|
22,927
|
21,953
|
23,463
|
22,666
|
22,866
|
22,460
|
24,851
|
23,934
|
24,420
|
26,326
|
27,464
|
24,614
|
26,722
|
27,256
|
28,659
|
26,820
|
27,141
|
28,767
|
31,193
|
30,370
|
28,965
|
28,322
|
27,880
|
24,958
|
22,375
|
22,419
|
24,340
|
22,430
|
20,135
|
20,053
|
21,387
|
-
|
20,019
|
19,891
|
21,705
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,732
|
5,215
|
5,047
|
5,965
|
6,155
|
5,855
|
4,768
|
4,407
|
4,975
|
|
流動資産合計
|
-
|
57,716
|
54,119
|
53,519
|
47,129
|
46,183
|
46,483
|
52,163
|
55,481
|
54,798
|
57,940
|
60,842
|
60,769
|
59,235
|
62,691
|
61,973
|
59,232
|
55,031
|
57,386
|
56,645
|
58,381
|
53,923
|
54,678
|
53,638
|
54,754
|
52,693
|
53,055
|
56,907
|
59,950
|
49,276
|
49,960
|
51,474
|
50,467
|
51,227
|
45,567
|
46,899
|
47,866
|
47,037
|
47,520
|
50,527
|
50,036
|
45,884
|
|
有形固定資産
|
-
|
48,720
|
49,112
|
49,861
|
55,652
|
54,963
|
54,212
|
51,880
|
51,342
|
50,966
|
50,982
|
51,955
|
51,868
|
52,805
|
50,575
|
51,702
|
59,024
|
60,503
|
62,301
|
63,301
|
63,748
|
63,721
|
63,215
|
67,711
|
67,222
|
66,753
|
68,381
|
70,747
|
70,157
|
71,138
|
72,008
|
74,690
|
75,716
|
76,939
|
77,783
|
79,184
|
76,108
|
74,015
|
73,403
|
77,373
|
77,112
|
74,694
|
|
投資有価証券
|
-
|
6,071
|
5,890
|
6,016
|
5,895
|
6,322
|
6,531
|
6,177
|
4,239
|
4,379
|
4,937
|
5,370
|
5,244
|
4,787
|
5,001
|
7,996
|
4,690
|
5,444
|
4,092
|
6,624
|
4,169
|
4,485
|
4,472
|
4,549
|
4,703
|
4,798
|
4,325
|
3,925
|
4,041
|
3,925
|
3,991
|
3,367
|
2,991
|
3,868
|
4,249
|
4,507
|
5,019
|
5,258
|
4,975
|
4,923
|
4,899
|
5,591
|
|
固定資産合計
|
-
|
56,120
|
56,621
|
57,463
|
63,206
|
64,229
|
63,321
|
60,578
|
58,172
|
57,872
|
58,410
|
60,099
|
59,940
|
63,770
|
61,420
|
66,052
|
71,527
|
75,328
|
76,396
|
80,159
|
79,474
|
79,526
|
78,753
|
83,012
|
82,722
|
82,011
|
82,882
|
84,944
|
84,425
|
85,108
|
85,933
|
87,801
|
88,184
|
95,216
|
96,195
|
97,647
|
96,078
|
93,955
|
92,816
|
96,449
|
95,982
|
93,898
|
|
総資産
|
-
|
113,836
|
110,740
|
110,983
|
110,336
|
110,413
|
109,805
|
112,742
|
113,654
|
112,670
|
116,351
|
120,942
|
120,709
|
123,005
|
124,112
|
128,026
|
130,759
|
130,359
|
133,783
|
136,805
|
137,855
|
133,449
|
133,431
|
136,650
|
137,477
|
134,705
|
135,938
|
141,852
|
144,376
|
134,384
|
135,894
|
139,275
|
138,652
|
146,444
|
141,762
|
144,546
|
143,944
|
140,993
|
140,336
|
146,977
|
146,019
|
139,783
|
|
買掛金
|
-
|
12,769
|
9,555
|
9,708
|
8,760
|
8,252
|
8,563
|
10,350
|
10,475
|
9,877
|
11,847
|
13,824
|
12,346
|
12,066
|
12,412
|
14,780
|
14,810
|
14,936
|
16,329
|
17,384
|
16,916
|
13,624
|
13,291
|
15,439
|
14,771
|
13,239
|
14,292
|
18,284
|
18,524
|
10,237
|
10,688
|
12,592
|
10,626
|
11,315
|
11,553
|
13,518
|
10,192
|
6,494
|
6,573
|
7,317
|
6,561
|
6,065
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
190
|
-
|
-
|
-
|
-
|
-
|
250
|
450
|
450
|
450
|
2,930
|
2,520
|
2,460
|
2,600
|
2,540
|
2,180
|
1,920
|
1,860
|
1,800
|
1,540
|
1,480
|
1,220
|
1,163
|
1,103
|
1,040
|
980
|
980
|
920
|
7,169
|
1,009
|
750
|
490
|
430
|
360
|
425
|
168
|
110
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
655
|
350
|
336
|
136
|
136
|
136
|
306
|
79
|
194
|
160
|
-
|
36
|
36
|
118
|
6
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
77
|
77
|
74
|
71
|
128
|
122
|
117
|
120
|
118
|
169
|
108
|
115
|
167
|
152
|
101
|
|
流動負債合計
|
-
|
20,124
|
16,270
|
15,510
|
14,482
|
15,559
|
14,831
|
16,256
|
16,619
|
16,274
|
18,260
|
20,700
|
19,461
|
19,722
|
20,067
|
24,646
|
24,684
|
24,980
|
26,939
|
27,721
|
27,670
|
23,909
|
23,706
|
25,301
|
25,210
|
23,194
|
24,066
|
27,906
|
28,910
|
20,120
|
20,290
|
21,957
|
20,848
|
28,916
|
22,782
|
24,363
|
21,519
|
21,223
|
20,565
|
23,759
|
22,206
|
20,313
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
858
|
685
|
604
|
79
|
45
|
11
|
297
|
-
|
1,971
|
1,933
|
-
|
434
|
724
|
425
|
8
|
6
|
6
|
5
|
4
|
3
|
2
|
2
|
173
|
172
|
156
|
140
|
630
|
543
|
692
|
652
|
528
|
424
|
394
|
368
|
441
|
403
|
267
|
|
固定負債合計
|
-
|
11,369
|
11,000
|
10,834
|
10,712
|
10,549
|
9,743
|
9,554
|
9,137
|
8,896
|
9,321
|
10,140
|
10,335
|
12,777
|
12,565
|
10,906
|
12,929
|
12,993
|
13,876
|
14,617
|
15,072
|
14,925
|
14,461
|
15,059
|
15,116
|
14,629
|
14,784
|
16,101
|
16,372
|
16,080
|
16,811
|
18,233
|
18,229
|
18,852
|
19,459
|
20,353
|
21,578
|
20,864
|
20,232
|
21,925
|
21,891
|
20,114
|
|
総負債
|
-
|
31,494
|
27,271
|
26,345
|
25,195
|
26,109
|
24,575
|
25,811
|
25,757
|
25,170
|
27,581
|
30,840
|
29,796
|
32,500
|
32,633
|
35,553
|
37,613
|
37,974
|
40,816
|
42,339
|
42,743
|
38,834
|
38,167
|
40,360
|
40,327
|
37,824
|
38,850
|
44,007
|
45,282
|
36,200
|
37,102
|
40,191
|
39,078
|
47,769
|
42,241
|
44,717
|
43,097
|
42,088
|
40,798
|
45,685
|
44,097
|
40,427
|
|
資本金及び資本剰余金
|
-
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,448
|
30,536
|
|
利益剰余金
|
-
|
53,026
|
54,167
|
55,245
|
56,173
|
55,229
|
56,196
|
57,583
|
58,332
|
57,842
|
58,866
|
59,916
|
60,686
|
60,205
|
61,414
|
62,496
|
63,311
|
62,748
|
63,405
|
64,514
|
65,358
|
64,601
|
65,240
|
66,208
|
67,064
|
66,596
|
66,731
|
67,581
|
68,675
|
68,151
|
68,922
|
69,953
|
71,092
|
70,075
|
70,855
|
71,696
|
72,383
|
70,238
|
71,007
|
72,732
|
73,229
|
69,996
|
|
株主資本
|
77,862
|
82,342
|
83,469
|
84,638
|
85,141
|
84,304
|
85,230
|
86,931
|
87,896
|
87,500
|
88,769
|
90,101
|
90,913
|
90,505
|
91,479
|
92,473
|
93,146
|
92,385
|
92,966
|
94,466
|
95,112
|
94,615
|
95,264
|
96,290
|
97,150
|
96,880
|
97,087
|
97,844
|
99,093
|
98,184
|
98,792
|
99,083
|
99,574
|
98,675
|
99,521
|
99,828
|
100,847
|
98,904
|
99,537
|
101,291
|
101,921
|
99,355
|