三栄コーポレーション【8119】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,032 1,653 2,806 3,467 2,284 1,550 2,473 2,859 1,553 2,160 2,249 4,631 1,615 2,101 2,883 4,774 2,922 2,849 3,990 5,075 4,003 2,616 3,548 6,246 4,193 4,309 3,803 4,600 3,450 2,996 3,485 4,481 4,102 4,095 4,923 4,442 4,816 7,322 5,178 7,721 5,936 7,646
有価証券 - 10 - - - - - - - - - - 11 46 47 42 45 - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 6,075 6,483 8,016 6,565 5,234 5,898 7,783 6,025 4,051 5,925 6,463 6,616 5,892 5,783 5,660 5,722 5,182 4,495 5,572 3,849 2,479 3,506 4,878 3,617 3,090 3,196 3,717 - - - - - - - - - - - - - - -
商品及び製品 - 5,657 5,555 5,026 6,018 6,035 6,119 5,881 6,382 6,938 6,282 6,226 6,014 7,166 6,556 7,075 6,678 7,638 6,889 6,911 6,853 7,473 7,794 7,643 6,970 7,228 6,794 7,005 6,319 7,104 6,735 6,451 5,568 5,506 5,114 4,666 4,433 4,492 4,376 4,551 4,357 4,432 4,371
流動資産合計 - 15,116 14,700 16,755 17,007 14,864 15,134 18,055 16,835 13,900 15,471 16,319 18,443 15,673 15,481 16,587 18,341 16,706 15,171 17,313 16,561 14,708 14,699 16,885 17,707 15,322 15,102 15,279 15,707 14,962 14,548 15,297 15,001 13,864 14,544 14,892 15,820 16,802 16,346 15,742 17,205 14,642 16,535
有形固定資産 - 2,497 2,562 2,518 2,461 2,508 2,467 2,480 2,475 2,531 2,515 2,484 2,331 2,334 2,325 2,334 2,367 2,414 2,433 2,357 2,503 2,565 2,527 2,392 2,195 2,175 2,152 2,105 2,041 2,061 2,059 1,994 1,776 1,763 1,688 1,662 1,693 1,667 1,657 1,472 1,551 1,535 1,544
投資有価証券 - 2,190 2,713 2,770 2,618 2,655 2,345 2,649 2,702 3,047 3,391 3,552 3,503 3,683 3,307 2,710 2,845 2,138 2,194 2,630 1,495 1,747 1,921 2,248 2,702 2,483 2,589 1,999 1,726 1,698 1,532 1,881 1,850 1,864 2,357 2,710 3,000 3,195 3,074 3,957 4,370 6,665 5,963
固定資産合計 - 5,606 6,383 6,210 6,041 6,169 5,816 6,135 6,222 6,966 7,279 7,522 7,380 7,858 7,347 6,823 6,890 6,405 6,275 6,620 5,633 5,929 6,013 6,140 6,349 6,056 6,087 5,378 5,075 4,960 4,728 4,956 4,651 4,494 4,874 5,110 5,408 5,545 5,417 6,037 6,503 8,756 8,647
総資産 - 20,722 21,083 22,965 23,048 21,033 20,951 24,189 23,057 20,866 22,751 23,841 25,823 23,532 22,828 23,410 25,232 23,111 21,447 23,933 22,194 20,637 20,713 23,025 24,056 21,378 21,189 20,656 20,783 19,922 19,276 20,254 19,652 18,358 19,418 20,003 21,228 22,347 21,762 21,778 23,708 23,398 25,182
買掛金 - 1,571 1,791 1,896 2,468 1,688 2,015 1,514 2,431 1,326 1,857 1,896 2,267 1,607 1,881 2,104 2,303 2,188 1,819 1,919 2,176 939 1,510 2,039 2,152 1,532 1,439 1,428 1,761 1,711 1,727 1,780 1,817 1,445 1,674 1,728 2,005 2,246 2,632 2,009 2,210 1,583 1,984
短期借入金 - 4,608 3,522 4,293 3,600 3,000 2,533 4,754 2,500 1,700 2,400 2,800 4,600 3,812 3,500 4,100 5,510 4,500 3,200 4,928 1,908 2,320 2,283 3,581 3,900 2,850 2,650 3,024 2,873 2,443 1,706 2,246 1,742 1,023 1,008 1,000 1,355 2,169 1,200 1,015 3,621 2,405 4,139
一年内返済予定の長期借入金 - - 200 200 200 50 50 50 50 - - - - 950 950 950 950 - - - - - 200 200 200 250 50 50 50 - - - - - 450 450 1,150 850 700 700 - - 62
流動負債合計 - 8,749 8,278 9,611 10,186 8,747 8,663 9,987 8,233 5,878 7,254 7,718 10,076 8,994 8,768 9,867 11,656 9,367 7,592 9,538 6,914 5,600 6,115 8,189 8,637 6,360 5,939 6,274 6,686 5,842 5,089 5,830 5,541 4,159 5,251 5,604 8,512 8,817 7,535 6,814 8,108 5,632 8,047
長期借入金 - 1,200 1,000 1,000 1,000 950 1,150 1,150 1,150 1,200 1,200 1,200 1,200 250 250 250 250 1,200 550 550 1,250 1,250 1,050 1,050 1,050 1,000 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 750 750 50 50 500 500 500 500 452
固定負債合計 - 1,917 1,873 1,886 1,807 1,774 1,898 2,002 2,015 2,173 2,278 2,327 2,310 1,423 1,268 1,083 1,107 1,896 1,906 2,061 3,862 4,017 3,862 3,850 4,067 3,952 4,161 3,990 3,992 4,045 3,961 3,961 3,914 3,752 2,866 3,094 1,220 1,046 1,432 1,826 2,170 2,897 2,657
総負債 - 10,666 10,152 11,498 11,994 10,521 10,562 11,990 10,249 8,052 9,533 10,045 12,386 10,417 10,037 10,950 12,763 11,264 9,499 11,599 10,776 9,617 9,977 12,039 12,705 10,312 10,101 10,263 10,678 9,887 9,049 9,791 9,455 7,911 8,117 8,698 9,732 9,863 8,968 8,641 10,278 8,529 10,703
資本金及び資本剰余金 - 1,648 1,653 1,656 1,656 1,657 1,657 1,657 1,657 1,662 1,662 1,662 1,662 1,662 1,675 1,675 1,675 1,679 1,689 1,689 1,689 1,691 1,697 1,697 1,697 1,697 1,698 1,698 1,698 1,698 1,693 1,693 1,693 1,694 1,688 1,688 1,688 1,681 1,683 1,683 1,683 1,686 1,692
利益剰余金 - 7,319 8,030 8,710 8,529 8,472 8,629 9,168 9,514 9,487 9,763 10,214 9,920 9,564 9,668 9,703 9,736 9,572 9,707 9,853 9,552 9,040 8,640 8,694 8,741 8,439 8,341 8,043 7,747 7,452 7,439 7,527 7,541 7,697 7,969 7,879 7,973 8,632 8,810 8,847 8,671 8,817 8,929
株主資本 8,759 10,055 10,932 11,467 11,054 10,512 10,389 12,199 12,808 12,814 13,218 13,796 13,438 13,114 12,792 12,460 12,469 11,847 11,948 12,334 11,418 11,020 10,736 10,986 11,351 11,066 11,088 10,393 10,104 10,035 10,227 10,463 10,198 10,447 11,301 11,304 11,496 12,483 12,794 13,137 13,430 14,868 14,478