|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,032
|
1,653
|
2,806
|
3,467
|
2,284
|
1,550
|
2,473
|
2,859
|
1,553
|
2,160
|
2,249
|
4,631
|
1,615
|
2,101
|
2,883
|
4,774
|
2,922
|
2,849
|
3,990
|
5,075
|
4,003
|
2,616
|
3,548
|
6,246
|
4,193
|
4,309
|
3,803
|
4,600
|
3,450
|
2,996
|
3,485
|
4,481
|
4,102
|
4,095
|
4,923
|
4,442
|
4,816
|
7,322
|
5,178
|
7,721
|
5,936
|
7,646
|
|
有価証券
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
46
|
47
|
42
|
45
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
6,075
|
6,483
|
8,016
|
6,565
|
5,234
|
5,898
|
7,783
|
6,025
|
4,051
|
5,925
|
6,463
|
6,616
|
5,892
|
5,783
|
5,660
|
5,722
|
5,182
|
4,495
|
5,572
|
3,849
|
2,479
|
3,506
|
4,878
|
3,617
|
3,090
|
3,196
|
3,717
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
5,657
|
5,555
|
5,026
|
6,018
|
6,035
|
6,119
|
5,881
|
6,382
|
6,938
|
6,282
|
6,226
|
6,014
|
7,166
|
6,556
|
7,075
|
6,678
|
7,638
|
6,889
|
6,911
|
6,853
|
7,473
|
7,794
|
7,643
|
6,970
|
7,228
|
6,794
|
7,005
|
6,319
|
7,104
|
6,735
|
6,451
|
5,568
|
5,506
|
5,114
|
4,666
|
4,433
|
4,492
|
4,376
|
4,551
|
4,357
|
4,432
|
4,371
|
|
流動資産合計
|
-
|
15,116
|
14,700
|
16,755
|
17,007
|
14,864
|
15,134
|
18,055
|
16,835
|
13,900
|
15,471
|
16,319
|
18,443
|
15,673
|
15,481
|
16,587
|
18,341
|
16,706
|
15,171
|
17,313
|
16,561
|
14,708
|
14,699
|
16,885
|
17,707
|
15,322
|
15,102
|
15,279
|
15,707
|
14,962
|
14,548
|
15,297
|
15,001
|
13,864
|
14,544
|
14,892
|
15,820
|
16,802
|
16,346
|
15,742
|
17,205
|
14,642
|
16,535
|
|
有形固定資産
|
-
|
2,497
|
2,562
|
2,518
|
2,461
|
2,508
|
2,467
|
2,480
|
2,475
|
2,531
|
2,515
|
2,484
|
2,331
|
2,334
|
2,325
|
2,334
|
2,367
|
2,414
|
2,433
|
2,357
|
2,503
|
2,565
|
2,527
|
2,392
|
2,195
|
2,175
|
2,152
|
2,105
|
2,041
|
2,061
|
2,059
|
1,994
|
1,776
|
1,763
|
1,688
|
1,662
|
1,693
|
1,667
|
1,657
|
1,472
|
1,551
|
1,535
|
1,544
|
|
投資有価証券
|
-
|
2,190
|
2,713
|
2,770
|
2,618
|
2,655
|
2,345
|
2,649
|
2,702
|
3,047
|
3,391
|
3,552
|
3,503
|
3,683
|
3,307
|
2,710
|
2,845
|
2,138
|
2,194
|
2,630
|
1,495
|
1,747
|
1,921
|
2,248
|
2,702
|
2,483
|
2,589
|
1,999
|
1,726
|
1,698
|
1,532
|
1,881
|
1,850
|
1,864
|
2,357
|
2,710
|
3,000
|
3,195
|
3,074
|
3,957
|
4,370
|
6,665
|
5,963
|
|
固定資産合計
|
-
|
5,606
|
6,383
|
6,210
|
6,041
|
6,169
|
5,816
|
6,135
|
6,222
|
6,966
|
7,279
|
7,522
|
7,380
|
7,858
|
7,347
|
6,823
|
6,890
|
6,405
|
6,275
|
6,620
|
5,633
|
5,929
|
6,013
|
6,140
|
6,349
|
6,056
|
6,087
|
5,378
|
5,075
|
4,960
|
4,728
|
4,956
|
4,651
|
4,494
|
4,874
|
5,110
|
5,408
|
5,545
|
5,417
|
6,037
|
6,503
|
8,756
|
8,647
|
|
総資産
|
-
|
20,722
|
21,083
|
22,965
|
23,048
|
21,033
|
20,951
|
24,189
|
23,057
|
20,866
|
22,751
|
23,841
|
25,823
|
23,532
|
22,828
|
23,410
|
25,232
|
23,111
|
21,447
|
23,933
|
22,194
|
20,637
|
20,713
|
23,025
|
24,056
|
21,378
|
21,189
|
20,656
|
20,783
|
19,922
|
19,276
|
20,254
|
19,652
|
18,358
|
19,418
|
20,003
|
21,228
|
22,347
|
21,762
|
21,778
|
23,708
|
23,398
|
25,182
|
|
買掛金
|
-
|
1,571
|
1,791
|
1,896
|
2,468
|
1,688
|
2,015
|
1,514
|
2,431
|
1,326
|
1,857
|
1,896
|
2,267
|
1,607
|
1,881
|
2,104
|
2,303
|
2,188
|
1,819
|
1,919
|
2,176
|
939
|
1,510
|
2,039
|
2,152
|
1,532
|
1,439
|
1,428
|
1,761
|
1,711
|
1,727
|
1,780
|
1,817
|
1,445
|
1,674
|
1,728
|
2,005
|
2,246
|
2,632
|
2,009
|
2,210
|
1,583
|
1,984
|
|
短期借入金
|
-
|
4,608
|
3,522
|
4,293
|
3,600
|
3,000
|
2,533
|
4,754
|
2,500
|
1,700
|
2,400
|
2,800
|
4,600
|
3,812
|
3,500
|
4,100
|
5,510
|
4,500
|
3,200
|
4,928
|
1,908
|
2,320
|
2,283
|
3,581
|
3,900
|
2,850
|
2,650
|
3,024
|
2,873
|
2,443
|
1,706
|
2,246
|
1,742
|
1,023
|
1,008
|
1,000
|
1,355
|
2,169
|
1,200
|
1,015
|
3,621
|
2,405
|
4,139
|
|
一年内返済予定の長期借入金
|
-
|
-
|
200
|
200
|
200
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
950
|
950
|
950
|
950
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
250
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
450
|
450
|
1,150
|
850
|
700
|
700
|
-
|
-
|
62
|
|
流動負債合計
|
-
|
8,749
|
8,278
|
9,611
|
10,186
|
8,747
|
8,663
|
9,987
|
8,233
|
5,878
|
7,254
|
7,718
|
10,076
|
8,994
|
8,768
|
9,867
|
11,656
|
9,367
|
7,592
|
9,538
|
6,914
|
5,600
|
6,115
|
8,189
|
8,637
|
6,360
|
5,939
|
6,274
|
6,686
|
5,842
|
5,089
|
5,830
|
5,541
|
4,159
|
5,251
|
5,604
|
8,512
|
8,817
|
7,535
|
6,814
|
8,108
|
5,632
|
8,047
|
|
長期借入金
|
-
|
1,200
|
1,000
|
1,000
|
1,000
|
950
|
1,150
|
1,150
|
1,150
|
1,200
|
1,200
|
1,200
|
1,200
|
250
|
250
|
250
|
250
|
1,200
|
550
|
550
|
1,250
|
1,250
|
1,050
|
1,050
|
1,050
|
1,000
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
750
|
750
|
50
|
50
|
500
|
500
|
500
|
500
|
452
|
|
固定負債合計
|
-
|
1,917
|
1,873
|
1,886
|
1,807
|
1,774
|
1,898
|
2,002
|
2,015
|
2,173
|
2,278
|
2,327
|
2,310
|
1,423
|
1,268
|
1,083
|
1,107
|
1,896
|
1,906
|
2,061
|
3,862
|
4,017
|
3,862
|
3,850
|
4,067
|
3,952
|
4,161
|
3,990
|
3,992
|
4,045
|
3,961
|
3,961
|
3,914
|
3,752
|
2,866
|
3,094
|
1,220
|
1,046
|
1,432
|
1,826
|
2,170
|
2,897
|
2,657
|
|
総負債
|
-
|
10,666
|
10,152
|
11,498
|
11,994
|
10,521
|
10,562
|
11,990
|
10,249
|
8,052
|
9,533
|
10,045
|
12,386
|
10,417
|
10,037
|
10,950
|
12,763
|
11,264
|
9,499
|
11,599
|
10,776
|
9,617
|
9,977
|
12,039
|
12,705
|
10,312
|
10,101
|
10,263
|
10,678
|
9,887
|
9,049
|
9,791
|
9,455
|
7,911
|
8,117
|
8,698
|
9,732
|
9,863
|
8,968
|
8,641
|
10,278
|
8,529
|
10,703
|
|
資本金及び資本剰余金
|
-
|
1,648
|
1,653
|
1,656
|
1,656
|
1,657
|
1,657
|
1,657
|
1,657
|
1,662
|
1,662
|
1,662
|
1,662
|
1,662
|
1,675
|
1,675
|
1,675
|
1,679
|
1,689
|
1,689
|
1,689
|
1,691
|
1,697
|
1,697
|
1,697
|
1,697
|
1,698
|
1,698
|
1,698
|
1,698
|
1,693
|
1,693
|
1,693
|
1,694
|
1,688
|
1,688
|
1,688
|
1,681
|
1,683
|
1,683
|
1,683
|
1,686
|
1,692
|
|
利益剰余金
|
-
|
7,319
|
8,030
|
8,710
|
8,529
|
8,472
|
8,629
|
9,168
|
9,514
|
9,487
|
9,763
|
10,214
|
9,920
|
9,564
|
9,668
|
9,703
|
9,736
|
9,572
|
9,707
|
9,853
|
9,552
|
9,040
|
8,640
|
8,694
|
8,741
|
8,439
|
8,341
|
8,043
|
7,747
|
7,452
|
7,439
|
7,527
|
7,541
|
7,697
|
7,969
|
7,879
|
7,973
|
8,632
|
8,810
|
8,847
|
8,671
|
8,817
|
8,929
|
|
株主資本
|
8,759
|
10,055
|
10,932
|
11,467
|
11,054
|
10,512
|
10,389
|
12,199
|
12,808
|
12,814
|
13,218
|
13,796
|
13,438
|
13,114
|
12,792
|
12,460
|
12,469
|
11,847
|
11,948
|
12,334
|
11,418
|
11,020
|
10,736
|
10,986
|
11,351
|
11,066
|
11,088
|
10,393
|
10,104
|
10,035
|
10,227
|
10,463
|
10,198
|
10,447
|
11,301
|
11,304
|
11,496
|
12,483
|
12,794
|
13,137
|
13,430
|
14,868
|
14,478
|