|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
916
|
886
|
1,050
|
795
|
1,183
|
1,038
|
1,272
|
912
|
1,557
|
940
|
1,166
|
834
|
1,333
|
951
|
1,019
|
923
|
1,118
|
877
|
873
|
1,082
|
1,328
|
2,274
|
2,054
|
1,254
|
959
|
1,174
|
918
|
657
|
780
|
1,280
|
1,259
|
891
|
1,366
|
2,096
|
2,212
|
1,044
|
865
|
1,884
|
1,917
|
1,343
|
1,404
|
1,594
|
|
売掛金
|
-
|
3,147
|
3,023
|
2,366
|
3,051
|
3,055
|
2,795
|
2,294
|
3,298
|
2,906
|
2,978
|
2,558
|
3,469
|
3,093
|
2,963
|
2,075
|
3,076
|
2,885
|
2,632
|
1,687
|
1,963
|
1,993
|
1,775
|
1,352
|
2,232
|
1,916
|
1,541
|
1,379
|
-
|
1,985
|
1,491
|
1,282
|
-
|
1,771
|
1,322
|
1,431
|
-
|
2,066
|
1,197
|
1,433
|
-
|
1,973
|
1,020
|
|
商品及び製品
|
-
|
3,084
|
2,915
|
3,034
|
3,080
|
3,003
|
2,917
|
2,940
|
2,781
|
2,829
|
2,817
|
2,926
|
2,719
|
2,838
|
2,876
|
3,163
|
3,233
|
3,167
|
3,262
|
2,675
|
3,155
|
3,596
|
3,578
|
3,776
|
3,570
|
3,601
|
3,594
|
3,537
|
3,359
|
3,260
|
3,020
|
2,936
|
2,714
|
2,654
|
2,554
|
2,403
|
2,571
|
2,645
|
2,416
|
2,324
|
2,588
|
2,880
|
2,529
|
|
流動資産合計
|
-
|
7,698
|
7,325
|
7,026
|
7,529
|
7,762
|
7,264
|
7,210
|
7,637
|
7,805
|
7,306
|
7,184
|
7,506
|
7,619
|
7,149
|
6,638
|
7,697
|
7,538
|
7,089
|
5,696
|
6,619
|
7,228
|
7,856
|
7,470
|
7,271
|
7,209
|
7,174
|
6,664
|
7,220
|
6,861
|
6,538
|
6,167
|
6,644
|
6,624
|
6,634
|
6,729
|
6,037
|
6,289
|
6,028
|
6,350
|
5,981
|
6,805
|
5,570
|
|
有形固定資産
|
-
|
2,803
|
3,652
|
3,724
|
3,794
|
3,769
|
3,739
|
3,709
|
3,680
|
3,697
|
3,711
|
3,586
|
3,563
|
3,540
|
3,512
|
3,483
|
3,458
|
3,443
|
3,426
|
3,419
|
3,413
|
3,511
|
3,502
|
2,755
|
2,796
|
2,793
|
2,766
|
2,743
|
2,727
|
2,699
|
2,666
|
2,639
|
2,608
|
2,597
|
2,599
|
2,569
|
2,575
|
2,604
|
2,591
|
2,579
|
2,586
|
2,570
|
2,561
|
|
投資有価証券
|
-
|
221
|
-
|
-
|
213
|
-
|
-
|
-
|
248
|
-
|
-
|
-
|
308
|
-
|
-
|
-
|
301
|
-
|
-
|
-
|
228
|
-
|
-
|
-
|
285
|
-
|
-
|
-
|
222
|
-
|
-
|
-
|
211
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
253
|
-
|
-
|
|
固定資産合計
|
-
|
4,243
|
4,639
|
4,708
|
5,043
|
5,168
|
5,126
|
5,104
|
5,047
|
5,091
|
5,119
|
5,319
|
5,292
|
5,477
|
5,422
|
5,366
|
5,259
|
5,274
|
5,217
|
5,232
|
5,024
|
5,154
|
5,075
|
4,087
|
3,996
|
3,971
|
3,902
|
3,866
|
3,843
|
3,743
|
3,719
|
3,711
|
3,687
|
3,652
|
3,666
|
3,765
|
3,840
|
3,981
|
3,968
|
3,947
|
3,953
|
4,036
|
4,049
|
|
総資産
|
-
|
11,941
|
11,964
|
11,734
|
12,573
|
12,930
|
12,390
|
12,314
|
12,683
|
12,895
|
12,426
|
12,503
|
12,797
|
13,095
|
12,571
|
12,005
|
12,956
|
12,812
|
12,306
|
10,928
|
11,643
|
12,383
|
12,931
|
11,557
|
11,266
|
11,180
|
11,076
|
10,530
|
11,063
|
10,603
|
10,257
|
9,878
|
10,331
|
10,276
|
10,300
|
10,494
|
9,876
|
10,270
|
9,996
|
10,297
|
9,935
|
10,841
|
9,619
|
|
買掛金
|
-
|
932
|
868
|
787
|
1,052
|
963
|
807
|
758
|
972
|
947
|
769
|
768
|
1,003
|
977
|
801
|
705
|
969
|
814
|
738
|
643
|
685
|
440
|
480
|
472
|
487
|
409
|
460
|
402
|
577
|
459
|
496
|
404
|
580
|
462
|
587
|
593
|
527
|
583
|
499
|
507
|
542
|
674
|
483
|
|
短期借入金
|
-
|
976
|
810
|
850
|
1,422
|
175
|
345
|
235
|
525
|
320
|
525
|
665
|
741
|
183
|
233
|
169
|
1,019
|
196
|
425
|
365
|
1,765
|
3,003
|
4,031
|
4,029
|
4,028
|
3,217
|
3,308
|
3,299
|
3,440
|
2,983
|
2,982
|
2,780
|
2,700
|
2,700
|
2,700
|
2,700
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,400
|
1,500
|
|
一年内返済予定の長期借入金
|
-
|
28
|
-
|
-
|
27
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
127
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
78
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
140
|
134
|
|
流動負債合計
|
-
|
3,275
|
3,335
|
3,217
|
3,978
|
3,344
|
2,956
|
2,720
|
2,918
|
3,159
|
2,929
|
2,815
|
2,970
|
3,144
|
2,676
|
2,261
|
3,175
|
2,966
|
2,627
|
2,320
|
3,579
|
4,875
|
5,673
|
5,809
|
5,389
|
5,210
|
5,318
|
5,240
|
5,785
|
5,234
|
5,019
|
4,674
|
5,144
|
4,773
|
4,766
|
4,827
|
4,272
|
4,308
|
4,001
|
4,199
|
3,920
|
4,551
|
3,227
|
|
長期借入金
|
-
|
50
|
-
|
-
|
73
|
904
|
880
|
856
|
832
|
608
|
401
|
385
|
367
|
360
|
352
|
345
|
337
|
403
|
386
|
370
|
353
|
270
|
255
|
241
|
226
|
270
|
262
|
255
|
247
|
187
|
181
|
175
|
169
|
163
|
158
|
152
|
146
|
140
|
134
|
128
|
123
|
-
|
-
|
|
固定負債合計
|
-
|
544
|
480
|
474
|
552
|
1,441
|
1,429
|
1,420
|
1,324
|
1,139
|
985
|
1,155
|
1,135
|
1,108
|
1,108
|
1,113
|
1,068
|
1,112
|
1,090
|
1,061
|
1,040
|
939
|
954
|
960
|
810
|
837
|
819
|
797
|
774
|
687
|
657
|
650
|
630
|
606
|
603
|
629
|
548
|
579
|
573
|
574
|
545
|
418
|
419
|
|
総負債
|
-
|
3,819
|
3,815
|
3,692
|
4,531
|
4,786
|
4,385
|
4,140
|
4,243
|
4,298
|
3,914
|
3,971
|
4,106
|
4,252
|
3,784
|
3,374
|
4,243
|
4,078
|
3,717
|
3,382
|
4,619
|
5,814
|
6,627
|
6,769
|
6,200
|
6,048
|
6,137
|
6,038
|
6,560
|
5,922
|
5,677
|
5,325
|
5,775
|
5,379
|
5,370
|
5,456
|
4,821
|
4,888
|
4,574
|
4,773
|
4,465
|
4,969
|
3,647
|
|
資本金及び資本剰余金
|
-
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
4,381
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
3,856
|
|
利益剰余金
|
-
|
3,991
|
4,110
|
3,998
|
4,089
|
4,302
|
4,147
|
4,145
|
4,435
|
4,587
|
4,478
|
4,472
|
4,703
|
4,753
|
4,710
|
4,613
|
4,689
|
4,744
|
4,628
|
3,564
|
3,118
|
2,666
|
2,373
|
821
|
1,116
|
1,188
|
988
|
550
|
539
|
730
|
672
|
677
|
665
|
1,029
|
1,057
|
1,183
|
1,183
|
1,517
|
1,597
|
1,643
|
1,608
|
2,027
|
2,090
|
|
株主資本
|
7,726
|
8,122
|
8,149
|
8,042
|
8,042
|
8,145
|
8,005
|
8,173
|
8,441
|
8,597
|
8,511
|
8,532
|
8,691
|
8,843
|
8,787
|
8,630
|
8,712
|
8,734
|
8,588
|
7,546
|
7,024
|
6,569
|
6,304
|
4,788
|
5,067
|
5,133
|
4,939
|
4,493
|
4,504
|
4,682
|
4,580
|
4,553
|
4,556
|
4,897
|
4,930
|
5,038
|
5,056
|
5,381
|
5,422
|
5,523
|
5,470
|
5,872
|
5,971
|